Figeac Aero Statements
FG
Figeac Aero Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
215.94
100
138.16
64
77.775
36
—
0
50.074
23.2
69.677
32.3
8.098
3.8
-26.543
-12.3
1.313
0.6
-17.352
-8.04
-10.436
-4.8
-6.939
-3.2
-0.169
40.967
181.22
100
115.07
63.5
66.148
36.5
—
0
47.586
26.3
70.117
38.7
-3.969
-2.2
3.933
2.2
-2.028
-1.1
-3.842
-2.1
1.466
0.8
-5.29
-2.9
-0.129
40.91
191.2
100
122.5
64.1
68.7
35.9
—
0
45.2
23.6
62.6
32.7
6.1
3.2
-10.3
-5.4
2
1
-6.5
-3.4
4.8
2.5
-11.4
-6
-0.28
40.9
150.3
100
90
59.9
60.4
40.2
—
0
47
31.3
73.1
48.6
-12.7
-8.4
-7.3
-4.9
-3.3
-2.2
-10.3
-6.9
-3.5
-2.3
-6.7
-4.5
-0.19
36.2
162
100
104.8
64.7
57.2
35.3
—
0
38.4
23.7
61.2
37.8
-3.9
-2.4
-6
-3.7
0.6
0.4
-19.7
-12.2
0.9
0.6
-20.6
-12.7
-0.66
31.4
119.9
100
72
60.1
47.9
39.9
—
0
38.2
31.9
60.9
50.8
-13
-10.8
-2.2
-1.8
-0.9
-0.8
-22.3
-18.6
0.1
0.08
-22.4
-18.7
-0.71
31.4
110.2
100
66
59.9
44.3
40.2
—
0
36.5
33.1
53
48.1
-8.7
-7.9
0.2
0.2
-0.1
-0.09
-13.2
-12
-7.1
-6.4
-6.1
-5.5
-0.19
31.5
94.4
100
66.4
70.3
28
29.7
—
0
37
39.2
59.1
62.6
-31.1
-32.9
4.9
5.2
-0.1
-0.1
-46.1
-48.8
5
5.3
-51.1
-54.1
-1.63
31.4
222.2
100
139.7
62.9
82.5
37.1
—
0
55.9
25.2
80.7
36.3
1.8
0.8
-7
-3.2
-3
-1.4
-51.4
-23.1
3.5
1.6
-54.9
-24.7
-1.75
31.4
224.5
100
135.7
60.4
88.8
39.6
—
0
54.8
24.4
75.1
33.5
13.7
6.1
-13.1
-5.8
-1.5
-0.7
-2.1
-0.9
-1.5
-0.7
-0.6
-0.3
-0.02
31.4
225.9
100
140
62
85.9
38
—
0
51.8
22.9
70.2
31.1
15.8
7
-9.7
-4.3
-2.6
-1.2
0.9
0.4
-0.9
-0.4
1.7
0.8
0.05
31.4
202
100
119.1
59
82.9
41
—
0
50.7
25.1
65.4
32.4
17.5
8.7
-3.2
-1.6
-2.3
-1.1
11.7
5.8
2.7
1.3
9.2
4.6
0.29
31.7
200.7
100
124.2
61.9
76.5
38.1
—
0
52
25.9
68.1
33.9
8.4
4.2
5.7
2.8
-0.1
-0.05
14.1
7
5
2.5
9.1
4.5
0.29
31.7
170
92.3
77.7
—
48.7
61.9
15.8
-0.7
-0.6
13.6
1
12.6
0.4
31.8
178.5
96.4
82.1
—
45.4
44.4
37.7
-15
-0.7
21.2
1.8
19.5
0.79
24.5
146.2
80.6
65.6
—
36.1
50
15.6
4.2
-0.9
18.9
5.8
13
0.41
31.8
133.4
68.9
64.5
—
28.8
46.9
17.6
1.6
—
19.2
7
12.3
0.42
28.5
118.9
59.1
59.8
—
31.1
40.1
19.7
12.4
-0.2
31.1
10.1
21
0.76
27.8
106.8
47.3
59.5
—
29.2
44
15.5
-57.7
0.2
-42
-15.6
-26.4
-0.92
28.8
100.8
52.6
48.2
—
31.7
33.9
14.3
-7.3
-0.2
6.8
1.9
4.9
0.18
26.6
88.1
46.6
41.5
—
27.1
30.1
11.4
-2
-0.2
9.2
2.5
6.8
0.24
28.3
74.2
34.5
39.7
—
26.9
29.7
10
3
—
13
3.8
9.2
0.37
25
73.3
34.5
38.8
—
24.1
28.2
10.6
-2.2
-0.2
8.2
2.6
5.7
0.23
25
63.8
30
33.9
—
23.1
23.4
10.5
-1.5
—
8.9
2.6
6.3
0.25
25