Lisi Statements
FI
Data from Lisi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Lisi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
903.59
11.7 %
100
257.47
28.5
646.11
15 %
71.5
—
0
564.97
62.5
592.1
16.6 %
65.5
54.011
0.5 %
6
-5.838
-0.6
-2.525
-0.3
42.566
20.7 %
4.7
11.361
1.3
31.571
31.1 %
3.5
0.681
46.347
808.68
-1.6 %
100
247.03
30.3
561.65
-2.3 %
69.7
—
0
490.2
61.7
507.92
-5.6 %
64.2
53.736
45.4 %
5.6
-21.566
-1.2
3.79
-0.3
35.255
38.3 %
3.7
11.428
1.5
24.075
78.9 %
2.3
0.515
46.788
821.76
12.6 %
100
246.64
30
575.12
12.1 %
70
—
0
516.27
62.8
538.17
15.7 %
65.5
36.947
-22.7 %
4.5
-10.518
-1.3
2.673
0.3
25.495
-31.7 %
3.1
12.655
1.5
13.458
-42.9 %
1.6
0.292
46.091
730.03
5 %
100
217.04
29.7
512.99
2.4 %
70.3
—
0
435.34
59.6
465.21
1.2 %
63.7
47.788
15.7 %
6.5
-15.163
-2.08
8.876
1.2
37.344
-6.5 %
5.1
13.901
1.9
23.568
-29.4 %
3.2
0.437
53.89
695.18
21.9 %
100
194.15
27.9
501.02
22.1 %
72.1
—
0
430.79
62
459.71
19.5 %
66.1
41.313
59.5 %
5.9
15.973
2.3
-11.83
-1.7
39.935
101.7 %
5.7
6.649
1
33.392
132.4 %
4.8
0.624
53.527
570.27
-3.9 %
100
159.8
28
410.47
-7.1 %
72
—
0
357.44
62.7
384.57
-4.1 %
67.4
25.9
-36.4 %
4.5
8.087
1.4
-4.749
-0.8
19.803
-51.5 %
3.5
5.171
0.9
14.368
-51.6 %
2.5
0.268
53.644
593.63
0.1 %
100
151.85
25.6
441.78
5 %
74.4
—
0
376.88
63.5
401.07
-0.1 %
67.6
40.711
113.8 %
6.9
2.157
0.4
-0.723
-0.1
40.831
178.6 %
6.9
11.101
1.9
29.68
170.7 %
5
0.555
53.512
593.27
-6.8 %
100
172.59
29.1
420.68
-9.7 %
70.9
—
0
355.18
59.9
401.64
-9.4 %
67.7
19.04
-15.3 %
3.2
-24.84
-4.2
3.42
0.6
-51.94
-834.7 %
-8.8
-9.97
-1.7
-41.97
-1049.5 %
-7.07
-0.79
52.94
636.68
-24.5 %
100
170.86
26.8
465.83
-23.7 %
73.2
—
0
404.15
63.5
443.35
-16.1 %
69.6
22.47
-72.7 %
3.5
3.47
0.5
1.2
0.2
7.07
-88.4 %
1.1
2.65
0.4
4.42
-90.1 %
0.7
0.09
53.23
843.29
-4.8 %
100
232.83
27.6
610.46
-4.5 %
72.4
—
0
481.63
57.1
528.17
-6.7 %
62.6
82.289
13 %
9.8
-2.102
-0.2
-2.68
-0.3
61.008
49.8 %
7.2
14.227
1.7
44.854
80 %
5.3
0.834
53.784
886.24
9.4 %
100
247.17
27.9
639.07
10.5 %
72.1
—
0
523.2
59
566.24
10.9 %
63.9
72.824
7.3 %
8.2
-2.514
-0.3
-1.251
-0.1
40.723
-31.8 %
4.6
13.691
1.5
24.919
-46.1 %
2.8
0.466
53.528
810
-3 %
100
231.6
28.6
578.3
-5.4 %
71.4
—
0
485.9
60
510.5
-6.1 %
63
67.9
0.4 %
8.4
-6.3
-0.8
5.3
0.7
59.7
-15.8 %
7.4
10.8
1.3
46.2
0.9 %
5.7
0.86
53.6
835.1
6.8 %
100
223.6
26.8
611.6
9.4 %
73.2
—
0
518.3
62.1
543.9
12 %
65.1
67.6
-8.4 %
8.1
6.7
0.8
-0.3
-0.04
70.9
17 %
8.5
23
2.8
45.8
-7.8 %
5.5
0.85
53.7
781.7
-9.3 %
222.3
559.3
-12.6 %
—
457.1
485.5
-10.5 %
73.8
-24.4 %
-15
3.9
60.6
-29.1 %
11
49.7
-14.6 %
0.92
53.9
861.7
10.9 %
221.7
640
12.7 %
—
512.7
542.4
10 %
97.6
29.6 %
-19.8
9.3
85.5
15.4 %
28.2
58.2
21.5 %
1.1
53.1
776.9
-2.2 %
208.8
568.1
-3.2 %
—
464.6
492.9
-2.2 %
75.3
-9.3 %
9.7
-2.9
74.1
-14.6 %
26.7
47.9
-19 %
0.87
55.2
794.2
13.1 %
207.1
587
13.2 %
—
477.2
504
11.9 %
83
22.1 %
5.4
1.1
86.8
50.2 %
27.8
59.1
53.1 %
1.12
52.9
702.3
-7.1 %
183.7
518.5
-7.7 %
—
429.9
450.6
-6.7 %
68
-13.4 %
-6.7
0.3
57.8
-13.5 %
19.2
38.6
-10.6 %
0.7
55.3
755.8
9.6 %
194.1
561.7
10.9 %
—
459.3
483.1
8.8 %
78.5
25.8 %
-9.2
-0.4
66.8
13.4 %
23.6
43.2
-0.7 %
0.82
52.8
689.6
11.8 %
183.3
506.3
10.7 %
—
419.7
444
14.5 %
62.4
-10.1 %
-1.1
-0.5
58.9
-9.7 %
15.4
43.5
14.5 %
0.83
52.6
616.9
11.3 %
159.6
457.3
10.8 %
—
368
387.9
9.8 %
69.4
16.6 %
-3.1
-0.2
65.2
40.5 %
27.2
38
24.2 %
0.72
52.6
554.1
-6.8 %
141.4
412.7
-5.7 %
—
337.3
353.2
-4.1 %
59.5
-14.3 %
-2.8
-2.7
46.4
-28.5 %
15.9
30.6
-30.6 %
0.58
52.5
594.8
13.6 %
157
437.8
12.8 %
—
348.4
368.4
10.3 %
69.4
27.6 %
-0.2
1.9
64.9
54.5 %
20.9
44.1
65.8 %
0.84
52.4
523.6
-6.1 %
135.4
388.2
-3 %
—
317.7
333.9
-5.8 %
54.4
18.3 %
1.9
-3.5
42
-10.4 %
15.5
26.6
-13.4 %
0.51
52.4
557.7
16.7 %
157.3
400.4
15 %
—
333
354.4
13.3 %
46
30.3 %
-2.3
1.6
46.9
44.8 %
16.2
30.7
46.9 %
0.59
51.9
478
6.9 %
129.9
348.1
6.5 %
—
291.9
312.8
10 %
35.3
-17.1 %
-0.1
-0.7
32.4
-36 %
11.5
20.9
-45.3 %
0.4
52
447.1
13 %
120.1
327
13.8 %
—
275.5
284.3
11.4 %
42.6
33.1 %
-2.3
0.3
50.6
73.3 %
13.3
38.2
82.8 %
0.72
51.9
395.6
3.8 %
108.3
287.3
3 %
—
240.8
255.3
-2.5 %
32
86 %
-2.4
0.4
29.2
59.6 %
8.3
20.9
74.2 %
0.4
51.7
381.1
15.3 %
102.1
278.9
15.6 %
—
245.1
261.8
17.6 %
17.2
-7.5 %
2.1
-1
18.3
4 %
6.4
12
-16.1 %
0.23
51.5
330.4
-9.4 %
89.2
241.2
-5.7 %
—
198.4
222.6
-7.4 %
18.6
19.2 %
-0.9
-0.6
17.6
2614.3 %
3.5
14.3
397.9 %
0.28
51.4
364.7
-7.6 %
108.7
255.9
-11.1 %
—
218.4
240.4
-0.9 %
15.6
-65.6 %
-3.3
-0.4
-0.7
-101.8 %
4.3
-4.8
-119.8 %
-0.09
51.4
394.5
-12.3 %
106.6
288
-11.4 %
—
226.3
242.6
-10.6 %
45.3
-15.5 %
-4.3
3.1
39.8
-18.4 %
15.6
24.3
-24.1 %
0.46
52.6
449.7
13.2 %
124.6
325.1
13.2 %
—
252
271.5
15.3 %
53.6
3.9 %
-4.6
-0.2
48.8
11.2 %
16.9
32
11.5 %
0.59
53.8
397.2
-5.2 %
110
287.2
-4.7 %
—
217.1
235.5
-6.9 %
51.6
6.6 %
-0.9
-3.4
43.9
-19.3 %
15.2
28.7
-26 %
0.55
51.9
418.8
17.5 %
117.4
301.4
13.7 %
—
235.5
253
14.9 %
48.4
7.3 %
-4.7
1.9
54.4
40.6 %
15.6
38.8
52.2 %
0.73
53
356.3
-7.1 %
91.1
265.2
-3.2 %
—
205.3
220.1
-4.6 %
45.1
3.7 %
—
-5.5
38.7
2.4 %
13.1
25.5
13.3 %
0.49
51.7
383.4
17.7 %
109.3
274.1
19.8 %
—
217.7
230.6
14.7 %
43.5
56.5 %
—
-3.8
37.8
39.5 %
15.3
22.5
27.8 %
0.42
53.5
325.8
11.7 %
96.9
228.8
4 %
—
183.2
201.1
5.4 %
27.8
-4.8 %
—
-3.7
27.1
-1.5 %
9.5
17.6
-2.2 %
0.33
53.4
291.8
10.2 %
71.8
220
8.4 %
—
177.8
190.8
4.7 %
29.2
41.1 %
—
-1.9
27.5
17.5 %
9.5
18
9.8 %
0.33
54.2
264.9
-4 %
62
203
-2.7 %
—
156.2
182.2
0.4 %
20.7
-24.5 %
—
-1
23.4
-6.4 %
7
16.4
9.3 %
0.32
51.4
276
16.3 %
67.3
208.7
18 %
—
168
181.4
13.4 %
27.4
63.1 %
—
-1.7
25
86.6 %
10
15
87.5 %
0.3
50.7
237.4
-11.6 %
60.5
176.8
-15 %
—
143.6
160
-15 %
16.8
-15.6 %
—
-1.5
13.4
-39.1 %
5.4
8
-38.5 %
0.16
49.3
268.6
—
60.6
208
—
—
169
188.2
—
19.9
—
—
0
22
—
9
13
—
0.26
49.3