Getlink Statements
GE
Getlink Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
808
100
245
30.3
563
69.7
—
0
139
17.2
261
32.3
302
37.4
-93
-11.5
-51
-6.3
158
19.6
-15
-1.9
173
21.4
0.319
542.18
895.23
100
265.98
29.7
629.25
70.3
—
0
145.76
16.3
265.96
29.7
363.29
40.6
-57.989
-6.5
-67.961
-7.6
227.84
25.4
59.502
6.6
168.33
18.8
0.315
534.86
933.77
100
312.02
33.4
621.75
66.6
—
0
126.24
13.5
247.04
26.5
374.71
40.1
-109.31
-11.7
-75.744
-8.1
186.16
19.9
28.498
3.1
158.57
17
0.29
546.8
1 028.79
100
324.72
31.6
704.07
68.4
—
0
127.55
12.4
244.85
23.8
459.22
44.6
-101.07
-9.8
-126.07
-12.3
222.14
21.6
21.723
2.1
200.44
19.5
0.35
564.73
577.37
100
149.85
26
427.52
74
—
0
118.46
20.5
200.53
34.7
226.99
39.3
-104.79
-18.1
-72.566
-12.6
45.28
7.8
-6.31
-1.09
51.565
8.9
0.1
515.65
448.19
100
128.07
28.6
320.13
71.4
—
0
122.77
27.4
230.13
51.3
90.001
20.1
-101.37
-22.6
-64.211
-14.3
-110.19
-24.6
-4.163
-0.9
-106.09
-23.7
-0.2
542.52
326.16
100
115.94
35.5
210.22
64.5
—
0
114.19
35
202.28
62
7.936
2.4
-108.21
-33.2
-24.48
-7.5
-126.56
-38.8
-3.528
-1.08
-123.08
-37.7
-0.23
535.14
446.44
100
123.66
27.7
322.79
72.3
—
0
117.24
26.3
213.81
47.9
108.98
24.4
-104.75
-23.5
-35.715
-8
-36.336
-8.1
-2.467
-0.6
-33.884
-7.6
-0.06
537.86
369.48
100
128.69
34.8
240.79
65.2
—
0
118.07
32
209.52
56.7
31.272
8.5
-106.36
-28.8
-9.513
-2.6
-84.736
-22.9
2.78
0.8
-78.82
-21.3
-0.16
536.97
562.24
100
129.96
23.1
432.28
76.9
—
0
127.35
22.7
187.66
33.4
244.61
43.5
-78.669
-14
-46.399
-8.3
119.54
21.3
1.869
0.3
118.33
21
0.2
575.13
523.04
100
142.75
27.3
380.29
72.7
—
0
124.97
23.9
215.86
41.3
164.43
31.4
-95.79
-18.3
-31.859
-6.09
36.778
7
-3.884
-0.7
40.605
7.8
0.08
507.56
569.08
100
125.07
22
444.01
78
—
0
124.98
22
221.72
39
222.29
39.1
-82.639
-14.5
-46.566
-8.2
93.082
16.4
1.895
0.3
91.117
16
0.17
518.22
510.37
100
135.74
26.6
374.63
73.4
—
0
115.17
22.6
203.56
39.9
171.07
33.5
-97.694
-19.1
-37.411
-7.3
35.964
7
-2.961
-0.6
38.929
7.6
0.07
556.13
535.99
137.06
398.92
—
114.87
194.45
204.47
-94.881
-94.089
15.497
-62.473
77.472
0.14
571.46
496.99
141.12
355.87
—
113.68
195.64
160.24
-65.543
-58.557
36.135
5.939
35.46
0.06
506.57
441.67
93.938
347.74
—
82.825
114.54
233.2
-93.346
-31.348
108.5
10.35
140.73
0.26
535.2
500.74
149.02
351.73
—
114.47
191.28
160.45
-72.311
-49.139
39.001
7.099
59.858
0.1
544.16
440.88
86.463
354.42
—
88.086
157.21
197.21
-130.31
-10.35
56.545
4.273
61.35
0.11
531.02
596.81
202.43
394.39
—
140.59
217.31
177.08
-92.631
-37.071
47.38
3.227
39.101
0.08
558.59
555.26
126.62
428.64
—
132.01
206.84
221.8
-112.85
-24.564
84.389
0.797
71.237
0.13
544.17
558.6
224.91
333.69
—
121.09
204.93
128.76
-107.86
-32.617
-11.713
2.448
-14.012
-0.03
538.8
583.36
213.98
369.38
—
118.86
199.41
169.98
-123.58
-9.849
36.55
-82.968
119.52
0.22
541.37
508.62
197.72
310.9
—
112.37
195.89
115.02
-102.09
-29.05
-16.122
2.034
-18.156
-0.03
543.35
520.22
177.46
342.75
—
117.94
177.13
165.62
-118.57
-19.533
27.523
-0.112
27.635
0.05
547.12
472.93
159.4
313.53
—
109.43
185.95
127.58
-102.71
-20.485
4.386
0.302
4.084
0.01
553.08
448.67
137.72
310.95
—
97.073
173.23
137.72
-75.695
-51.871
9.593
0.205
9.388
0.02
535.33
405.5
128.78
276.72
—
87.358
161.81
114.9
-79.245
-53.372
2.175
0.291
1.884
—
559.76
405.24
124.18
281.06
—
88.335
158.67
122.39
-75.208
-55.288
-11.747
0.206
-11.953
-0.02
505.61
331.35
110.67
220.68
—
77.376
149.09
71.589
-70.223
-45.505
-44.619
0.23
-44.847
-0.1
462.85
338.04
91.551
246.49
—
57.324
136.77
109.72
-75.75
-24.386
9.582
0.109
9.457
0.02
556.28
302.29
103.7
198.59
—
62.727
145.69
52.896
-85.735
26.201
-7.923
0.119
-7.893
-0.04
183.53
362.08
98.956
263.12
—
63.638
137.17
125.95
-98.553
-13.742
13.653
0.099
15.669
0.03
580.13
385.75
101.17
284.58
—
63.402
121.23
163.35
-96.553
-40.174
26.619
0.446
27.926
0.05
509.75