Cie Industrielle Statements
IN
Cie Industrielle Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
126.36
100
61.56
48.7
64.802
51.3
—
0
28.27
22.4
62.99
49.8
1.812
1.4
0.338
0.3
0.226
0.2
2.518
2
1.156
0.9
1.003
0.8
0.856
1.172
122.76
100
63.551
51.8
59.207
48.2
—
0
28.032
22.8
55.425
45.1
3.782
3.1
1.599
1.3
0.097
0.08
6.074
4.9
1.018
0.8
4.585
3.7
3.916
1.171
99.178
100
41.246
41.6
57.932
58.4
—
0
27.106
27.3
55.933
56.4
1.999
2
1.531
1.5
0.117
0.1
3.847
3.9
0.831
0.8
2.753
2.8
2.344
1.174
97.829
100
44.405
45.4
53.424
54.6
—
0
25.292
25.9
47.965
49
5.459
5.6
1.466
1.5
0.124
0.1
7.146
7.3
1.501
1.5
5.096
5.2
4.336
1.175
92.282
100
43.995
47.7
48.287
52.3
—
0
25.392
27.5
46.614
50.5
1.673
1.8
0.507
0.5
0.071
0.08
2.389
2.6
1.224
1.3
0.518
0.6
0.443
1.17
98.983
100
44.231
44.7
54.752
55.3
—
0
24.259
24.5
51.937
52.5
2.815
2.8
0.694
0.7
0.109
0.1
3.788
3.8
1.348
1.4
1.734
1.8
1.489
1.165
70.897
100
33.051
46.6
37.846
53.4
—
0
21.205
29.9
42.155
59.5
-4.309
-6.08
0.281
0.4
0.076
0.1
-1.702
-2.4
0.416
0.6
-2.343
-3.3
-1.985
1.18
89.644
100
43.648
48.7
45.996
51.3
—
0
22.742
25.4
45.414
50.7
0.582
0.6
0.957
1.1
0.113
0.1
3.852
4.3
0.279
0.3
2.887
3.2
2.446
1.18
93.393
100
44.645
47.8
48.748
52.2
—
0
22.142
23.7
46.859
50.2
1.889
2
0.805
0.9
0.091
0.1
2.69
2.9
1.184
1.3
1.446
1.5
1.224
1.181
86.784
100
40.997
47.2
45.787
52.8
—
0
20.62
23.8
44.058
50.8
1.729
2
1.341
1.5
-0.003
-0.003
3.104
3.6
0.916
1.1
1.975
2.3
1.698
1.163
74.216
100
37.726
50.8
36.49
49.2
—
0
20.507
27.6
43.674
58.8
-7.184
-9.7
0.797
1.1
0.251
0.3
-5.801
-7.8
-1.639
-2.2
-4.379
-5.9
-3.649
1.2
80.959
39.3
41.659
—
19.428
44.469
-2.81
0.021
0.115
-2.743
-2.158
-0.592
-0.493
1.2
80.7
44.4
36.3
—
19.8
38.2
-2
-0.9
0.1
-2.7
-0.1
-2.7
-2.25
1.2
83
42.4
40.6
—
16.9
37.7
2.9
0.9
0.4
4.2
1.1
2.6
2.17
1.2
70
35
35
—
17.6
32.8
2.2
0.7
0.2
3.1
0.4
2.5
2.07
1.2
85.2
39
46.2
—
17.2
41.3
4.9
0.6
-0.1
5.7
0.8
4.2
3.5
1.2
80.1
43
37.1
—
16.9
36.4
0.7
0.9
0.5
2
0.6
1.2
1
1.2
76.8
37
39.8
—
17.2
36.9
2.9
1.2
0.1
4.2
1.2
2.8
2.56
1.1
90.5
54.6
35.9
—
17.2
34.7
1.2
1.1
0.4
2.8
1.2
1.4
1.27
1.1
94.8
50.6
44.2
—
17
40.6
3.6
1.1
—
4.7
1
3.4
3.1
1.1
85.8
46.8
39
—
17.5
37.9
1.2
0.9
0.1
2.2
0.7
1.4
1.28
1.1
82.4
45
37.4
—
16.1
33.2
4.3
1.2
0.1
5.5
1.6
3.6
3.27
1.1
63.5
33.1
30.4
—
16.6
30.5
-0.1
0.7
0.3
0.9
0.5
0.3
0.27
1.1
65.1
33.6
31.5
—
15.6
28.4
3.1
-0.2
0.8
1.7
1.2
0.2
0.18
1.1
65.9
30.1
35.8
—
17.7
31.1
4.7
-0.2
0.8
6.9
2.1
3.8
3.16
1.2
72.6
34.5
38.1
—
15.9
32
6.1
-0.1
1
7
2.4
4.2
3.5
1.2
75.3
37.9
37.4
—
17.4
32.9
4.5
-0.1
0.7
5.2
1.9
3
2.5
1.2
88.2
46.9
41.3
—
16.3
35
6.3
-0.1
0.7
9.1
2.5
6
5
1.2
91.5
52.3
39.2
—
18.1
34.2
5
-0.1
0.3
6.9
2.8
3.7
3.08
1.2
84.6
46.9
37.7
—
16.2
33.2
4.5
-0.2
0.3
4.5
2.2
2.1
1.9
1.1
102.9
58.2
44.7
—
17.8
36.1
8.6
-0.2
0.9
9.2
2.7
6
5
1.2
98.8
58.1
40.7
—
16.3
30.7
10
-0.2
—
9.8
3
6.2
5.16
1.2
81
32.7
48.3
—
16.1
42.1
6.1
—
0.9
7
1.9
4.6
3.83
1.2
75.5
35.2
40.3
—
13.8
32.6
7.8
—
0.7
8.5
2.4
5.5
4.25
1.3
77.1
39.2
37.9
—
14.1
31.8
6.1
-0.1
0.3
6.3
1.4
4.2
3.23
1.3
66.9
30.8
36.1
—
12.5
32.1
4
—
0.4
4.4
1.3
2.6
2
1.3
65.4
34.1
31.3
—
12.8
28.4
2.9
—
0.6
3.5
1.3
2
1.52
1.3
112.8
44.5
68.3
—
23.6
58.8
9.4
—
2
11.4
4.1
6.9
5.3
1.3
55.5
38.4
17.1
—
12.7
11.8
5.3
0.1
1.7
9
3.2
5.6
4
1.4