Legrand Statements
LR
Legrand Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 210.3
100
1 996.1
47.4
2 214.2
52.6
197
4.7
1 136.1
27
1 402.7
33.3
811.5
19.3
-20.4
-0.5
—
0
791.1
18.8
213.4
5.1
577.6
13.7
2.188
263.93
2 028.2
100
952
46.9
1 076.2
53.1
97.2
4.8
559.3
27.6
688.7
34
387.5
19.1
-14.4
-0.7
—
0
373.1
18.4
97
4.8
275.9
13.6
1.046
263.77
8 416.9
100
4 018
47.7
4 398.9
52.3
376.3
4.5
2 196.2
26.1
2 807.3
33.4
1 591.6
18.9
-42
-0.5
—
0
1 549.6
18.4
401.1
4.8
1 148.5
13.6
4.3
266.85
2 012.5
100
976.8
48.5
1 035.7
51.5
91.1
4.5
529.5
26.3
654.2
32.5
381.5
19
5.6
0.3
—
0
387.1
19.2
100.6
5
286.3
14.2
1.07
266.38
4 294.8
100
2 027.4
47.2
2 267.4
52.8
185.8
4.3
1 085.6
25.3
1 375.1
32
892.3
20.8
-12.1
-0.3
—
0
880.2
20.5
229.2
5.3
650.9
15.2
2.43
268.12
2 149.6
100
1 010.1
47
1 139.5
53
92.1
4.3
549.8
25.6
689.1
32.1
450.4
21
-4.2
-0.2
—
0
446.2
20.8
115.8
5.4
330.4
15.4
1.232
268.26
4 247
100
2 133.3
50.2
2 113.7
49.8
182.1
4.3
1 056.5
24.9
1 456.6
34.3
657.1
15.5
-25.1
-0.6
—
0
632
14.9
180.9
4.3
451.4
10.6
1.68
267.89
2 061.3
100
1 050.2
50.9
1 011.1
49.1
85.7
4.2
515.3
25
635.8
30.8
375.3
18.2
-14.2
-0.7
—
0
361.1
17.5
97.5
4.7
263.6
12.8
0.984
267.9
4 092.4
100
2 059.4
50.3
2 033
49.7
175.3
4.3
998.1
24.4
1 243.6
30.4
789.4
19.3
-38.1
-0.9
—
0
751.3
18.4
202.9
5
548.1
13.4
2.04
268.68
1 972.3
100
993.7
50.4
978.6
49.6
84.9
4.3
481.9
24.4
601
30.5
377.6
19.1
-23.4
-1.2
—
0
354.2
18
95.7
4.9
258.3
13.1
0.962
268.5
3 540.8
100
1 793.5
50.7
1 747.3
49.3
165.9
4.7
895.5
25.3
1 119.4
31.6
627.9
17.7
-43.8
-1.2
—
0
584.1
16.5
160.2
4.5
423.3
12
1.58
268.25
1 715.3
100
861.3
50.2
854
49.8
75.1
4.4
427.2
24.9
528.5
30.8
325.5
19
-21.1
-1.2
—
0
304.4
17.7
86.8
5.1
217.8
12.7
0.812
268.3
3 453.4
100
1 645.7
47.7
1 807.7
52.3
163.2
4.7
869.5
25.2
1 091.5
31.6
716.2
20.7
-43.3
-1.3
—
0
672.9
19.5
191.7
5.6
481.2
13.9
1.79
269.12
1 674.1
100
792.9
47.4
881.2
52.6
80.3
4.8
428.7
25.6
541.3
32.3
339.9
20.3
-20.9
-1.2
—
0
319
19.1
90.8
5.4
228
13.6
0.847
269.19
3 266.9
100
1 546.7
47.3
1 720.2
52.7
162.2
5
860.4
26.3
1 104.6
33.8
615.6
18.8
-54.7
-1.7
—
0
560.9
17.2
164.9
5
395.5
12.1
1.47
268.8
1 661.3
100
790.2
47.6
871.1
52.4
77.8
4.7
423.7
25.5
550.4
33.1
320.7
19.3
-24.3
-1.5
—
0
296.4
17.8
87.8
5.3
207.6
12.5
0.771
269.13
2 832.6
100
1 369
48.3
1 463.6
51.7
157.2
5.5
806.1
28.5
1 013.8
35.8
449.8
15.9
-48.8
-1.7
—
0
401
14.2
114.3
4
285.7
10.1
1.06
269.42
1 515.7
100
714.1
47.1
801.6
52.9
83.1
5.5
438.7
28.9
541.6
35.7
260
17.2
-25.5
-1.7
—
0
234.5
15.5
66.8
4.4
167.1
11
0.62
269.52
3 395.5
100
1 641.1
48.3
1 754.4
51.7
155.2
4.6
901.5
26.5
1 136.6
33.5
617.8
18.2
-42.6
-1.3
—
0
575.2
16.9
154.3
4.5
419.5
12.4
1.56
268.74
1 662.1
100
802
48.3
860.1
51.7
76.1
4.6
451
27.1
548.4
33
311.7
18.8
-18.7
-1.1
—
0
293
17.6
82.9
5
209.7
12.6
0.78
268.73
3 226.8
100
1 543.4
47.8
1 683.4
52.2
156.8
4.9
862.9
26.7
1 063.8
33
619.6
19.2
-38.6
-1.2
—
0
581
18
164
5.1
415.3
12.9
1.54
269.38
1 550
100
745.7
48.1
804.3
51.9
74.7
4.8
422.4
27.3
518.4
33.4
285.9
18.4
-19.6
-1.3
—
0
266.3
17.2
75.2
4.9
190.4
12.3
0.708
268.93
3 010.4
100
1 464.1
48.6
1 546.3
51.4
136.8
4.5
797.4
26.5
996.7
33.1
549.6
18.3
-33
-1.1
0
0
516.6
17.2
134
4.5
381.7
12.7
1.42
268.44
1 450.6
100
702.7
48.4
747.9
51.6
65.5
4.5
393.2
27.1
483
33.3
264.9
18.3
-12.1
-0.8
0
0
252.8
17.4
67.7
4.7
184.5
12.7
0.69
268.8
2 986.8
100
1 405.6
47.1
1 581.2
52.9
139.7
4.7
809.4
27.1
991.8
33.2
589.4
19.7
-31.9
-1.07
0
0
557.5
18.7
167.3
5.6
390
13.1
1.45
269.61
1 445.2
100
677.3
46.9
767.9
53.1
71.9
5
399
27.6
496.3
34.3
271.6
18.8
-19.9
-1.4
0
0
251.7
17.4
75.6
5.2
175.3
12.1
0.65
269.7
2 849.2
100
1 378.8
49.8
1 470.4
50.2
131
4.8
774.7
27
965
34
505.4
16.3
-42.7
-1.5
0
0
462.7
14.7
67
-0.7
395
15.5
1.47
268.7
1 316.7
100
615.9
46.8
700.8
53.2
57.2
4.3
360.6
27.4
444.7
33.8
256.1
19.5
-19.4
-1.5
0
0
236.7
18
77.8
5.9
158.1
12
0.59
268.9
2 671.6
100
1 248.2
46.6
1 423.4
53.4
121.1
4.2
736.9
27.2
903.2
33.2
520.2
20.2
-44
-1.6
0
0
476.2
18.6
157.2
6.1
316.2
12.4
1.18
268.88
1 318.8
100
618.1
46.9
700.7
53.1
63.7
4.8
369
28
453.8
34.4
246.9
18.7
-22.2
-1.7
0
0
224.7
17
74.1
5.6
149
11.3
0.56
268.5
2 570.5
100
1 238.2
48.7
1 332.3
51.3
119.6
4.7
690.2
26.5
869.1
34
463.2
17.2
-38.1
-1.1
—
0
425.1
16.1
78.8
0.6
345
15.4
1.29
268.24
1 256.2
100
597.9
47.6
658.3
52.4
57.4
4.6
342.4
27.3
421.6
33.6
236.7
18.8
-23
-1.8
0
0
213.7
17
70.3
5.6
142.1
11.3
0.53
268.2
2 448.4
100
1 142.8
46.3
1 305.6
53.7
118.1
4.7
674.5
26.9
834.8
33.4
470.8
20.2
-45.8
-1.6
0
0
425
18.6
139.8
6.2
283.5
12.4
1.05
269.18
1 189.6
100
559.4
47
630.2
53
59
5
335.9
28.2
414.2
34.8
216
18.2
-25.7
-2.2
0
0
190.3
16
62.1
5.2
127.4
10.7
0.47
268.8
2 398.2
100
1 180.1
49.5
1 218.1
50.5
106.8
4.6
646.2
27
788
33.1
430.1
17.4
-38
-1.9
0
0
392.1
15.6
124.2
4.8
267.2
10.8
0.99
269.12
1 148.6
100
561.5
48.9
587.1
51.1
49.9
4.3
309.3
26.9
375
32.6
212.1
18.5
-14.8
-1.3
0
0
197.3
17.2
64.6
5.6
132.8
11.6
0.49
269.2
2 411.7
100
1 153.4
47.2
1 258.3
52.8
109.3
4.5
664.1
27.1
788.9
33
469.4
19.9
-38.7
-1.5
—
0
417.9
18.4
133.8
5.9
283.4
12.5
1.05
269.23
1 164.7
100
565.4
48.5
599.3
51.5
53.7
4.6
325.9
28
390.8
33.6
208.5
17.9
-19.8
-1.7
0
0
188.7
16.2
60.7
5.2
127.4
10.9
0.47
268.8
2 274.5
100
1 126.7
49.9
1 147.8
50.1
97.6
4.3
612.2
26.8
725.9
32.4
421.9
17.6
-37.6
-1.7
—
0
373.5
16
112.8
4.7
260.2
11.2
0.97
268.56
1 099.3
100
540.1
49.1
559.2
50.9
47.5
4.3
296.7
27
355.4
32.3
203.8
18.5
-18.1
-1.6
0
0
185.7
16.9
57.4
5.2
128.3
11.7
0.48
268.3
2 224.6
100
1 072
48.4
1 152.6
51.6
95.7
4.1
605.1
26.9
709.8
31.6
442.8
20
-38.2
-1.7
—
0
393.7
18.3
124.1
5.7
268.5
12.6
1
269.64
1 084.3
100
519.9
47.9
564.4
52.1
49
4.5
298.5
27.5
360.4
33.2
204
18.8
-19.2
-1.8
0
0
184.8
17
59.1
5.5
125
11.5
0.46
270
2 206.4
100
1 078.1
49.1
1 128.3
50.9
97.3
4.6
583.4
26.3
700.6
33.2
427.7
17.7
-36.9
-1.9
—
0
370.4
15.9
108.3
4.6
260.7
11.2
0.97
269.28
1 064.6
100
517.9
48.6
546.7
51.4
45.2
4.2
283.5
26.6
341.8
32.1
204.9
19.2
-15.7
-1.5
0
0
189.2
17.8
56.3
5.3
132.3
12.4
0.49
268.9