Manitou Statements
MT
Data from Manitou`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Manitou Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 406.78
-4.3 %
100
1 131.04
80.4
275.74
3.5 %
19.6
22.382
1.6
127.64
9.1
148.19
5.7 %
10.5
127.56
1 %
9.1
-12.397
-0.9
0.001
0.00007
113.93
5.1 %
8.1
32.151
2.3
81.753
1.1 %
5.8
2.14
38.202
1 469.8
4.9 %
100
1 203.32
83
266.48
20.5 %
17
19.508
1.4
121.51
8.2
140.22
5 %
9.6
126.26
44.2 %
7.4
-10.037
-0.5
-0.001
0
108.41
26.5 %
6.8
27.504
1.8
80.86
29.3 %
5
2.122
38.113
1 401.52
7.4 %
100
1 180.32
84.2
221.19
41.5 %
15.8
20.857
1.5
113.06
8.1
133.6
13.6 %
9.5
87.591
126.1 %
6.2
-3.508
-0.3
0.001
0.00007
85.698
121 %
6.1
23.096
1.6
62.531
143.7 %
4.5
1.63
38.363
1 304.91
23.5 %
100
1 148.59
88
156.32
0.2 %
12
18.103
1.4
100.03
7.7
117.58
7.1 %
9
38.744
-16.1 %
3
0.872
0.07
—
0
38.78
-5.9 %
3
13.028
1
25.659
-11.7 %
2
0.67
38.294
1 056.72
16.8 %
100
900.69
85.2
156.02
12.1 %
14.8
16.821
1.6
94.002
8.9
109.83
8.4 %
10.4
46.192
22.2 %
4.4
-3.149
-0.3
—
0
41.224
34.2 %
3.9
11.922
1.1
29.066
26.8 %
2.8
0.76
38.245
904.96
-6.7 %
100
765.83
84.6
139.13
-21.5 %
15.4
13.828
1.5
87.228
9.6
101.34
9.3 %
11.2
37.79
-55.3 %
4.2
-1.714
-0.2
—
0
30.719
-64.1 %
3.4
7.865
0.9
22.92
-64.1 %
2.5
0.6
38.212
969.63
17.7 %
100
792.41
81.7
177.21
27.9 %
18.3
13.528
1.4
80.557
8.3
92.757
11.4 %
9.6
84.457
52.8 %
8.7
-1.286
-0.1
—
0
85.469
99.6 %
8.8
21.313
2.2
63.837
138.6 %
6.6
1.67
38.226
823.48
8.1 %
100
684.96
83.2
138.52
25.6 %
16.8
11.94
1.4
71.81
8.7
83.25
3.8 %
10.1
55.27
83.7 %
6.7
-5.12
-0.6
—
0
42.81
91.6 %
5.2
16.06
2
26.75
97.4 %
3.2
0.68
38.4
761.63
-18.1 %
100
651.36
85.5
110.27
-28.2 %
14.5
12.58
1.7
70.03
9.2
80.18
-15.7 %
10.5
30.08
-48.6 %
3.9
-4.51
-0.6
—
0
22.34
-58.1 %
2.9
8.79
1.2
13.55
-62.2 %
1.8
0.35
38.45
930.09
-20.1 %
100
776.41
83.5
153.68
-20.1 %
16.5
13.156
1.4
86.83
9.3
95.143
-7 %
10.2
58.537
-35 %
6.3
-3.65
-0.4
0.001
0.0001
53.299
-39 %
5.7
17.623
1.9
35.883
-39.9 %
3.9
0.939
38.232
1 163.49
23.5 %
100
971.1
83.5
192.39
20.2 %
16.5
14.576
1.3
87.844
7.6
102.32
9.1 %
8.8
90.071
35.9 %
7.7
-1.684
-0.1
-0.003
-0.0003
87.439
38.6 %
7.5
27.359
2.4
59.742
37.7 %
5.1
1.561
38.268
942.1
0.1 %
100
782
83
160.1
4.2 %
17
12.3
1.3
81.8
8.7
93.8
3.5 %
10
66.3
5.2 %
7
-1.1
-0.1
-0.2
-0.02
63.1
6.2 %
6.7
19.7
2.1
43.4
6.6 %
4.6
1.14
38.2
941.5
19.8 %
100
787.8
83.7
153.6
17.3 %
16.3
11.6
1.2
79.5
8.4
90.6
8.5 %
9.6
63
32.9 %
6.7
-2.5
-0.3
-0.5
-0.05
59.4
38.8 %
6.3
18.4
2
40.7
34.8 %
4.3
1.06
38.3
786
-2.4 %
655.1
130.9
2.5 %
10.7
74
83.5
4.6 %
47.4
-1 %
-1.7
—
42.8
-3.8 %
12.5
30.2
1.7 %
0.78
38.8
805
25.4 %
677.3
127.7
23 %
10.1
70.4
79.8
11.1 %
47.9
49.7 %
-1.3
—
44.5
54.5 %
14.7
29.7
47.8 %
0.78
38.1
642.2
-6.8 %
538.4
103.8
-8 %
8
64.8
71.8
-3.2 %
32
-17.1 %
-3.2
—
28.8
-18.2 %
8.5
20.1
-11.8 %
0.53
38.1
689.3
13.7 %
576.5
112.8
15.7 %
10.3
63.6
74.2
9.6 %
38.6
29.1 %
-2.5
—
35.2
57.8 %
12.4
22.8
49 %
0.58
39.3
606
-11 %
508.4
97.5
-7.7 %
8.8
59
67.7
-9.6 %
29.9
-2.6 %
-5.1
—
22.3
-18 %
6.8
15.3
-10 %
0.39
39.5
681.2
12.7 %
575.6
105.6
11.4 %
11.8
62.7
74.9
7.2 %
30.7
22.8 %
-2.6
0.5
27.2
38.8 %
10.1
17
0.6 %
0.43
39.2
604.6
-5.8 %
509.7
94.8
3 %
10.6
55.1
69.9
1.6 %
25
7.3 %
-4.5
—
19.6
-4.4 %
2.6
16.9
25.2 %
0.43
39.2
641.9
9.7 %
549.8
92
12.2 %
12.1
57.3
68.8
10.6 %
23.3
17.7 %
-1.4
-0.7
20.5
215.4 %
7
13.5
3475 %
0.34
39.2
585.2
-1 %
503.2
82
1.5 %
12.1
52.6
62.2
-17.3 %
19.8
253.6 %
-3.4
-3.9
6.5
282.4 %
6.8
-0.4
-136.4 %
-0.01
32
591.2
-0.2 %
510.4
80.8
0.9 %
12
61.1
75.2
17.1 %
5.6
-64.8 %
-5.1
—
1.7
-85.5 %
0.6
1.1
-95.6 %
0.03
35.2
592.5
-11.9 %
512.4
80.1
-17.9 %
10.7
53.5
64.2
-5.7 %
15.9
-45.9 %
-4
—
11.7
-53.6 %
-13
24.8
20.4 %
0.63
39.4
672.3
18 %
574.7
97.6
10 %
10.9
60.8
68.1
13.3 %
29.4
3.2 %
-5.5
—
25.2
6.3 %
4.3
20.6
-3.7 %
0.53
38.8
569.6
1.4 %
480.9
88.7
4.5 %
8
52.5
60.1
-3.2 %
28.5
25 %
0.5
-4.4
23.7
12.3 %
2.4
21.4
42.7 %
0.54
39.9
561.6
24.5 %
476.7
84.9
26.9 %
8.6
51.7
62.1
8.2 %
22.8
140 %
0.5
-4.6
21.1
603.3 %
6
15
725 %
0.4
37.6
451.2
16.6 %
384.3
66.9
20.5 %
7.6
50.6
57.4
-5.6 %
9.5
279.2 %
0.2
-6.5
3
124 %
5.4
-2.4
83.2 %
-0.06
37.4
387.1
18.6 %
331.6
55.5
29.4 %
8.8
53.3
60.8
-26.7 %
-5.3
86.8 %
0.9
-6.2
-12.5
75.1 %
1.7
-14.3
62 %
-0.39
36.7
326.3
-8.8 %
283.4
42.9
-9.3 %
—
50.5
83
-6 %
-40.1
2.2 %
—
-8.1
-50.3
55.6 %
-13.9
-37.6
59.9 %
-1.02
36.9
357.8
-35.2 %
310.5
47.3
-54.7 %
—
64.4
88.3
5.7 %
-41
-297.1 %
—
-9.6
-113.2
-180.2 %
-19.4
-93.8
-111.3 %
-2.53
37.1
552.5
-23.8 %
448.2
104.3
-34.9 %
—
61.8
83.5
-1.2 %
20.8
-72.6 %
—
-9.6
-40.4
-152.5 %
2.3
-44.4
-191.5 %
-1.17
38
725.2
23.1 %
564.9
160.3
34.7 %
—
66.3
84.5
15.6 %
75.8
64.8 %
—
1
76.9
56.3 %
26.2
48.5
55.4 %
1.31
37
589.3
-12.2 %
470.3
119
-23.4 %
—
58.9
73.1
-0.4 %
46
-43.9 %
0.2
-0.1
49.2
-41.4 %
15.5
31.2
-43.1 %
0.86
36.4
670.9
23.4 %
515.5
155.4
20.6 %
—
62
73.4
7 %
82
36 %
2
0
84
36.1 %
29.6
54.8
35 %
1.45
37.8
543.6
-7 %
414.7
128.9
-8.1 %
—
53.7
68.6
5.1 %
60.3
-19.6 %
1.4
0
61.7
-17.4 %
19.9
40.6
-14.2 %
1.11
36.6
584.4
28.5 %
444.1
140.3
42.3 %
—
56.6
65.3
14 %
75
81.6 %
-0.2
-0.1
74.7
75.8 %
27.2
47.3
60.9 %
1.25
37.8
454.7
-14.5 %
356.1
98.6
-22.2 %
—
49.1
57.3
-4.3 %
41.3
-38.2 %
1.2
0
42.5
-38.2 %
13.3
29.4
-33.8 %
0.78
37.7
531.7
28.6 %
405
126.7
38.3 %
—
50.7
59.9
7.2 %
66.8
76.3 %
2
0
68.8
71.6 %
24.6
44.4
65.1 %
1.18
37.7
413.3
1.2 %
319.5
91.6
-8.9 %
—
44.5
55.9
-3.5 %
37.9
-11.2 %
2.5
-0.3
40.1
-19.2 %
13.9
26.9
-17 %
0.71
37.8
408.6
15.5 %
308.1
100.6
16.6 %
—
44.9
57.9
-2.2 %
42.7
57.6 %
1.2
0.1
49.6
42.5 %
18.1
32.4
35.6 %
0.86
37.7
353.7
6.9 %
267.4
86.3
2.9 %
—
42.4
59.2
4.8 %
27.1
-1.1 %
2.1
-0.1
34.8
-3.3 %
10.3
23.9
6.2 %
0.64
37.2
330.9
2.8 %
247
83.9
3.1 %
—
41.5
56.5
3.9 %
27.4
1.5 %
0.9
0.7
36
6.8 %
12.9
22.5
-2.2 %
0.6
37.5
322
—
240.6
81.4
—
—
38.8
54.4
—
27
—
1
-0.4
33.7
—
9.3
23
—
0.613
37.5