Nexans Statements
NE
Nexans Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 224
100
3 619
85.7
605
14.3
43
1
262
6.2
305
7.2
300
7.1
-29
-0.7
-9
-0.2
247
5.8
71
1.7
174
4.1
3.866
45.012
7 790
100
6 795
87.2
995
12.8
89
1.1
474
6.1
561
7.2
434
5.6
-58
-0.7
-23
-0.3
292
3.7
68
0.9
221
2.8
5.06
43.601
4 009
100
3 483
86.9
526
13.1
42
1
243
6.1
285
7.1
241
6
-28
-0.7
-10
-0.2
179
4.5
45
1.1
132
3.3
2.93
45.051
4 027
100
3 538
87.9
489
12.1
45
1.1
245
6.1
289
7.2
200
5
-33
-0.8
-5
-0.1
89
2.2
39
1
48
1.2
1.07
44.984
4 342
100
3 835
88.3
507
11.7
42
1
245
5.6
287
6.6
220
5.1
-16
-0.4
3
0.07
250
5.8
51
1.2
197
4.5
4.4
44.773
3 639
100
3 238
89
401
11
42
1.2
204
5.6
246
6.8
155
4.3
-32
-0.9
-39
-1.07
104
2.9
20
0.5
83
2.3
1.85
44.904
3 735
100
3 355
89.8
380
10.2
38
1
197
5.3
234
6.3
146
3.9
-19
-0.5
-18
-0.5
133
3.6
52
1.4
81
2.2
1.81
44.751
3 026
100
2 701
89.3
325
10.7
36
1.2
179
5.9
211
7
114
3.8
-27
-0.9
-8
-0.3
207
6.8
72
2.4
133
4.4
2.93
45.462
2 953
100
2 623
88.8
330
11.2
41
1.4
206
7
251
8.5
79
2.7
-16
-0.5
-4
-0.1
-15
-0.5
39
1.3
-55
-1.9
-1.27
43.278
3 303
100
2 909
88.1
394
11.9
46
1.4
211
6.4
284
8.6
110
3.3
-19
-0.6
-7
-0.2
12
0.4
17
0.5
-6
-0.2
-0.14
43.439
3 432
100
3 040
88.6
392
11.4
48
1.4
231
6.7
252
7.3
140
4.1
-28
-0.8
-7
-0.2
-85
-2.5
27
0.8
-116
-3.4
-2.67
43.372
3 208
100
2 816
87.8
392
12.2
53
1.7
233
7.3
284
8.9
108
3.4
-22
-0.7
-7
-0.2
-3
-0.09
21
0.7
-26
-0.8
-0.6
43.304
3 282
100
2 912
88.7
370
11.3
52
1.6
236
7.2
289
8.8
81
2.5
-23
-0.7
-9
-0.3
59
1.8
23
0.7
40
1.2
0.9
44.295
3 164
2 754
410
49
229
279
131
-22
-5
93
57
34
0.7
48.534
3 206
2 756
450
50
260
310
140
-28
-5
126
34
91
1.87
48.576
2 863
2 482
381
41
233
274
107
-20
-9
51
20
31
0.7
44.215
2 951
2 520
431
40
256
296
135
-34
-9
46
17
30
0.69
43.62
2 968
2 585
383
40
243
283
100
-52
-10
-122
15
-136
-3.2
42.563
3 271
2 871
400
42
263
305
95
-36
-9
-49
10
-58
-1.36
42.496
3 187
2 822
365
38
256
294
71
-41
-11
-176
18
-193
-4.59
42.046
3 216
2 836
380
37
266
303
77
-43
-9
38
14
25
0.59
42.633
3 299
2 934
365
36
232
269
96
-44
-20
-167
18
-188
-5.06
37.138
3 412
3 016
396
40
282
321
75
-40
-8
-124
21
-145
-4.93
29.394
3 601
3 182
419
35
269
304
115
-37
-19
12
—
14
0.41
33.919
3 577
3 170
407
40
278
318
89
-45
-14
18
5
13
0.41
32.374
3 393
2 972
421
38
239
277
144
-53
-14
-22
12
-27
-0.84
32.18
3 527
3 118
409
37
255
292
117
-46
-9
-133
19
-151
-4.7
32.124
3 224
2 845
379
34
221
255
124
-33
-8
105
6
99
2.38
41.434
2 955
2 594
361
37
241
278
83
-38
-10
5
20
-17
-0.54
31.441
2 530
2 159
371
31
210
241
130
-16
-25
85
20
64
2.02
31.689
2 515
2 134
381
33
237
270
111
-25
-20
-35
19
-56
-1.79
31.328
3 245
2 777
468
30
230
260
208
-50
-6
-39
-6
-37
-1.24
29.898
3 554
3 065
489
33
237
270
219
-10
-25
173
56
119
3.58
33.185
3 621
3 152
469
31
216
247
222
-55
-20
107
35
71
2.11
33.609
3 792
3 369
423
29
207
236
187
-25
-17
174
49
119
3.56
33.379
3 803
3 438
365
27
186
213
152
-70
-17
28
15
13
0.38
33.349
3 686
3 364
322
28
186
214
108
33
-21
268
30
232
8.02
28.915
3 014
2 679
335
28
194
222
113
24
-10
199
24
148
5.19
28.47
2 435
2 147
288
24
192
216
72
-10
-7
54
12
14
0.49
28.47
2 425
2 130
295
24
193
217
78
—
-28
34
10
24
0.85
27.994
2 307
2 046
261
23
184
207
54
—
-8
41
9
32
1.33
23.91
1 978
1 688
290
24
195
232
58
-7
-11
8
-3
3
0.11
26.8
1 945
1 695
250
23
207
231
19
-5
-9
-4
-5
-2
-0.09
22.4
2 007
1 755
252
23
197
221
31
—
-10
-36
-12
-28
-1.098
25.5