Nhoa Statements
NH
Nhoa Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
124.33
100
92.823
74.7
31.505
25.3
—
0
27.366
22
46.911
37.7
-15.406
-12.4
-3.889
-3.1
—
0
-21.245
-17.09
0.689
0.6
-21.758
-17.5
-0.079
275.2
157.38
100
119.33
75.8
38.044
24.2
—
0
25.581
15.7
45.086
28.2
-7.042
-4.04
-4.052
-2.3
0.43
0
-14.427
-9.2
4.954
3.1
-19.966
-12.7
-0.11
181.97
115.97
100
98.811
85.2
17.159
14.8
—
0
28.489
24.6
40.762
35.1
-23.603
-20.4
-2.534
-2.2
0.133
0.1
-26.997
-23.3
-0.307
-0.3
-22.497
-19.4
-0.633
35.54
83.456
100
78.668
94.3
4.788
5.7
—
0
21.906
26.2
41.077
49.2
-36.289
-43.5
-2.326
-2.8
-0.398
-0.5
-44.341
-53.1
-3.183
-3.8
-29.054
-34.8
-0.824
35.257
78.143
100
68.401
87.5
9.742
12.5
—
0
11.828
15.1
18.484
23.7
-8.742
-11.2
-1.127
-1.4
-0.006
-0.008
-10.403
-13.3
1.212
1.6
-9.787
-12.5
-0.275
35.54
23.01
100
18.83
81.8
4.18
18.2
—
0
9.43
41
14.371
62.5
-10.191
-44.3
-0.455
-2
—
0
-12.571
-54.6
-0.027
-0.1
-11.749
-51.06
-1
11.752
7.198
100
5.337
74.1
1.861
25.9
—
0
11.004
152.9
14.98
208.1
-13.118
-182.2
-0.054
-0.8
—
0
-15.86
-220.3
0.016
0.2
-15.464
-214.8
-0.972
15.91
6.03
100
3.53
58.5
2.5
41.5
0.93
15.4
5.21
86.4
9.33
154.7
-6.84
-113.4
-0.12
-2
-0.01
-0.2
-8.26
-137
0.04
0.7
-8.29
-137.5
-0.52
15.91
5.03
100
3.69
73.4
1.34
26.6
0.61
12.1
4.56
90.7
7.72
153.5
-6.39
-127.04
0.04
0.8
—
0
-6.49
-129.03
0.03
0.6
-6.52
-129.6
-0.41
15.91
17.546
100
13.265
75.6
4.281
24.4
1.806
10.3
5.11
29.1
9.68
55.2
-5.399
-30.8
-0.157
-0.9
0.01
0.06
-8.488
-48.4
0.003
0.02
-8.491
-48.4
-0.534
15.91
2.659
100
1.592
59.9
1.067
40.1
0.288
10.8
4.237
159.3
6.711
252.4
-5.644
-212.3
-0.166
-6.2
—
0
-6.912
-259.9
-0.758
-28.5
-6.154
-231.4
-0.482
12.767
14.189
100
9.889
69.7
4.3
30.3
3.031
21.4
4.227
29.8
8.936
63
-4.636
-32.7
-0.167
-1.2
0.273
1.9
-5.652
-39.8
-0.025
-0.2
-5.626
-39.7
-0.477
11.792