Compagnie De Statements
OD
Compagnie De Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 447.5
100
5 157.7
69.3
2 289.8
30.7
—
0
1 775.5
23.8
2 073.8
27.8
216
2.9
125.3
1.7
-34.6
-0.5
287.9
3.9
59.2
0.8
76.3
1
17.97
4.245
6 230.4
100
4 210.1
67.6
2 020.3
32.4
—
0
1 551
24.9
1 775.9
28.5
244.4
3.9
124.8
2
-92.7
-1.5
275.4
4.4
139
2.2
46.1
0.7
10.86
4.245
7 248.9
100
5 012.4
69.1
2 236.5
30.9
—
0
1 608.4
22.2
2 041.6
28.2
194.9
2.7
72.1
1
-1 590.3
-21.9
-1 350.3
-18.6
-30.7
-0.4
1 602.6
22.1
377.53
4.245
6 385.5
100
4 373.1
68.5
2 012.4
31.5
—
0
1 474
23.1
1 710.8
26.8
301.6
4.7
-76.9
-1.2
522.6
8.2
744
11.7
113.9
1.8
301.4
4.7
71
4.245
6 984.2
100
5 166.9
74
1 817.3
26
—
0
1 537.9
22
2 101.3
30.1
-284
-4.07
-272.2
-3.9
-174.4
-2.5
-742.6
-10.6
89.7
1.3
3 164
45.3
745.36
4.245
8 958.5
100
6 151.6
68.7
2 806.9
31.3
—
0
1 933
21.6
2 339.4
26.1
467.5
5.2
31.3
0.3
-67.4
-0.8
427.3
4.8
197.9
2.2
100
1.1
23.55
4.245
12 496
100
8 300.6
66.4
4 195.4
33.6
—
0
2 551.3
20.4
3 349.3
26.8
846.1
6.8
280.5
2.2
-0.3
-0.002
1 124.2
9
324.6
2.6
799.6
6.4
188.58
4.24
11 612.2
100
7 595.7
65.4
4 016.5
34.6
—
0
2 499.8
21.5
3 276.6
28.2
739.9
6.4
369.2
3.2
1.3
0.01
1 102.5
9.5
352.6
3
749.9
6.5
176.86
4.24
13 063.1
100
8 769.9
67.1
4 293.2
32.9
—
0
2 614
20
3 769.2
28.9
524
4
97.2
0.7
—
0
606.4
4.6
-269.5
-2.06
45.3
0.3
10.672
4.245
11 779.7
100
7 941.8
67.4
3 837.9
32.6
—
0
2 446.5
20.8
3 112.5
26.4
725.4
6.2
-112.9
-1
149.2
1.3
760.7
6.5
235
2
76.6
0.7
18.045
4.245
12 156
100
8 211
67.5
3 945
32.5
—
0
2 576
21.2
3 196
26.3
749
6.2
101
0.8
-172
-1.4
672
5.5
171
1.4
74
0.6
18.5
4
10 881
100
7 378
67.8
3 504
32.2
—
0
2 445
22.5
2 972
27.3
531
4.9
-32
-0.3
440
4
935
8.6
335
3.1
49
0.5
12.25
4
11 296
7 698
3 598
—
2 490
2 999
599
115
8
715
-851
194
48.5
4
7 041
4 401
2 640
—
1 880
2 255
385
10
237
628
151
173
43.25
4
5 123
3 095
2 028
—
1 541
1 731
297
2
-10
283
107
52
13
4
4 953
2 991
1 962
—
1 508
1 668
294
-44
273
521
117
177
44.25
4
5 480
3 438
2 043
—
1 515
1 693
349
4
-26
325
153
45
11.25
4
5 344
3 383
1 960
—
1 466
1 643
318
36
303
655
112
249
62.25
4
5 513
3 616
1 897
—
1 384
1 574
324
-1
-24
300
122
51
12.75
4
5 090
3 352
1 738
—
1 294
1 446
292
2
33
328
114
85
21.25
4
5 457
3 699
1 759
—
1 297
1 451
307
1
-7
298
93
74
18.5
4
5 369
3 682
1 686
—
1 265
1 415
272
-62
135
346
116
91
22.75
4
5 426
3 922
1 503
—
1 100
1 256
248
-62
567
756
100
363
72.59
5
4 682
3 721
961
—
661
820
141
40
39
218
76
69
17.25
4
4 458
3 651
807
—
529
614
193
20
-1
202
47
82
16.39
5
4 031
3 307
724
—
501
591
133
167
-13
287
64
142
28.4
5
3 718
2 995
723
—
485
597
126
46
30
204
44
99
19.8
5
3 292
2 617
675
—
473
562
112
127
-80
160
49
44
8.8
5
3 059
2 387
673
—
457
587
86
5
4
98
44
27
5.4
5
2 952
2 370
582
—
452
500
81
-12
11
83
35
13
2.6
5
3 693
3 094
599
—
457
528
70
-35
-88
-50
27
-56
-11.2
5
3 523
2 944
579
—
439
510
69
-196
310
184
34
80
16
5
3 456
2 864
592
—
436
530
62
-40
-1
17
59
-25
-5
5
2 943
2 421
522
—
414
478
44
-13
367
399
29
217
43.4
5
3 073
2 545
529
—
395
480
48
-25
36
58
19
16
3.2
5
2 907
2 418
490
—
383
436
54
-16
547
584
85
320
64
5
2 794
2 313
480
—
370
432
49
-5
210
254
14
134
26.8
5
2 651
2 164
487
—
362
427
60
-35
37
63
42
25
5
5
2 895
2 369
527
—
387
462
64
-24
20
61
39
6
1.19
5
2 712
2 185
528
—
386
477
50
-27
37
60
35
5
1.25
4