Prodways Statements
PW
Prodways Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.534
100
14.621
46.4
16.913
53.6
—
0
15.956
50.6
30.107
95.5
-13.194
-41.8
-0.486
-1.5
0.028
0.09
-17.769
-56.3
-0.199
-0.6
-17.575
-55.7
-0.34
51.666
43.03
100
21.65
50.3
21.38
49.7
—
0
17.27
40.1
16.28
37.8
5.1
11.9
-0.25
-0.6
-0.02
-0.05
4.46
10.4
0.91
2.1
3.57
8.3
0.07
51.44
39.19
100
20.77
53
18.42
47
—
0
15.51
39.6
18.11
46.2
0.31
0.8
-0.25
-0.6
-0.06
-0.2
-0.3
-0.8
1.58
4
-1.98
-5.05
-0.04
51.3
41.47
100
19.22
46.3
22.25
53.7
—
0
15.8
38.1
16.83
40.6
5.42
13.1
—
0
-0.02
-0.05
4.97
12
1.5
3.6
3.47
8.4
0.07
51.23
36.53
100
18.15
49.7
18.38
50.3
—
0
14.88
40.7
17.34
47.5
1.04
2.8
-0.03
-0.08
-0.07
-0.2
0.83
2.3
-0.12
-0.3
0.95
2.6
0.02
51.31
34.12
100
16.21
47.5
17.91
52.5
—
0
15.03
44.1
16.39
48
1.52
4.5
0.01
0.03
-0.01
-0.03
0.77
2.3
1.17
3.4
-0.33
-1
-0.01
51.22
30.37
100
14.98
49.3
15.39
50.7
—
0
13.9
45.8
16.9
55.6
-1.51
-5
-0.06
-0.2
-0.05
-0.2
-4.95
-16.3
0.4
1.3
-5.27
-17.4
-0.1
51.03
26.84
100
13.96
52
12.88
48
—
0
12.4
46.2
22.12
82.4
-9.24
-34.4
-0.23
-0.9
0.01
0.04
-10.14
-37.8
-1.44
-5.4
-8.67
-32.3
-0.17
51.02
35.99
100
18.8
52.2
17.2
47.8
—
0
14.21
39.5
18.61
51.7
-1.42
-3.9
0.07
0.2
-0.14
-0.4
-1.49
-4.1
-0.04
-0.1
-1.44
-4.001
-0.03
51.02
35.29
100
17.16
48.6
18.13
51.4
—
0
16.32
46.2
20.62
58.4
-2.49
-7.06
-0.05
-0.1
-0.03
-0.09
-2.57
-7.3
0.3
0.9
-2.75
-7.8
-0.05
51.04
33.34
100
18.12
54.3
15.23
45.7
—
0
14.38
43.1
17.81
53.4
-2.58
-7.7
0.03
0.09
0.09
0.3
-2.46
-7.4
0.19
0.6
-2.64
-7.9
-0.05
50.75
27.55
100
15.47
56.2
12.08
43.8
—
0
12.4
45
14.64
53.1
-2.56
-9.3
-0.05
-0.2
-0.02
-0.07
-2.64
-9.6
0.46
1.7
-2.91
-10.6
-0.06
50.78
20.16
11.39
8.78
—
10.14
11.97
-3.19
-0.09
0.2
-3.26
1.54
-4.69
-0.09
50.18
14.65
8.06
6.59
—
8.32
9.71
-3.13
-0.11
-0.03
-3.43
-0.38
-2.92
-0.08
37.94
12.82
7.2
5.62
—
7.89
9.87
-4.25
-0.11
0.1
-4.22
-0.58
-3.64
-0.22
16.9
12.39
8.07
4.32
—
7.3
8.82
-4.5
-0.03
0.02
-4.67
0.04
-4.64
-0.27
16.9