Colas Statements
RE
Data from Colas`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Colas Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 788
-24.7 %
100
3 353
49.4
3 435
-20.7 %
50.6
—
0
3 517
51.8
3 565
-3.9 %
52.5
-130
-121 %
-1.9
-54
-0.8
9
0.1
-184
-131.9 %
-2.7
-14
-0.2
-137
-131.6 %
-2.02
-4.19
32.697
9 012
38.3 %
100
4 681
51.9
4 331
37.3 %
48.1
—
0
3 682
40.9
3 711
12 %
41.2
620
487.5 %
6.9
-50
-0.6
6
0.07
576
414.8 %
6.4
168
1.9
433
428 %
4.8
13.204
32.801
6 517
-14.6 %
100
3 363
51.6
3 154
-18.8 %
48.4
—
0
3 358
51.5
3 314
-0.9 %
50.9
-160
-129.6 %
-2.5
-28
-0.4
5
0.08
-183
-136 %
-2.8
-26
-0.4
-132
-135.4 %
-2.03
-4.06
32.512
7 635
36.6 %
100
3 751
49.1
3 884
27.3 %
50.9
—
0
3 268
42.8
3 344
6.1 %
43.8
540
640 %
7.1
-23
-0.3
1
0.01
508
526.9 %
6.7
151
2
373
433 %
4.9
11.477
32.527
5 591
-24.7 %
100
2 540
45.4
3 051
-24.8 %
54.6
—
0
3 158
56.5
3 151
-9.9 %
56.4
-100
-117.9 %
-1.8
-23
-0.4
4
0.07
-119
-123.2 %
-2.1
-3
-0.05
-112
-131.5 %
-2.003
-3.42
32.749
7 427
52.5 %
100
3 369
45.4
4 058
51 %
54.6
—
0
3 273
44.1
3 498
17 %
47.1
560
284.2 %
7.5
-25
-0.3
3
0.04
512
238.4 %
6.9
157
2.1
355
218.7 %
4.8
10.88
32.6
4 870
-38 %
100
2 183
44.8
2 687
-35.7 %
55.2
—
0
2 907
59.7
2 991
-17.2 %
61.4
-304
-153.4 %
-6.2
-28
-0.6
7
0.1
-370
-171.8 %
-7.6
-71
-1.5
-299
-182.4 %
-6.1
-9.15
32.67
7 854
34.6 %
100
3 672
46.8
4 182
33.6 %
53.2
—
0
3 436
43.7
3 613
10.6 %
46
569
518.4 %
7.2
-37
-0.5
11
0.1
515
432.3 %
6.6
167
2.1
363
455.9 %
4.6
11.065
32.784
5 834
-25.5 %
100
2 703
46.3
3 131
-24.5 %
53.7
—
0
3 235
55.5
3 267
-9.4 %
56
-136
-125.2 %
-2.3
-29
-0.5
10
0.2
-155
-132 %
-2.7
-26
-0.4
-102
-128.7 %
-1.7
-3.14
32.484
7 829
46 %
100
3 684
47.1
4 145
47.9 %
52.9
—
0
3 471
44.3
3 605
21.4 %
46
540
423.4 %
6.9
-32
-0.4
7
0.09
484
357.4 %
6.2
137
1.7
356
376 %
4.5
10.84
32.9
5 361
-20 %
100
2 559
47.7
2 802
-23.5 %
52.3
—
0
2 993
55.8
2 969
-6.1 %
55.4
-167
-133.5 %
-3.1
-26
-0.5
5
0.09
-188
-138.1 %
-3.5
-41
-0.8
-129
-131 %
-2.4
-3.95
32.7
6 703
34 %
3 042
3 661
34.3 %
—
3 120
3 163
10.5 %
498
466.2 %
-15
11
493
435.4 %
102
416
572.7 %
12.74
32.7
5 002
-21 %
2 276
2 726
-21.8 %
—
2 902
2 862
-5.1 %
-136
-128.9 %
-14
7
-147
-128.9 %
-27
-88
-120.7 %
-2.7
32.6
6 328
35.3 %
2 840
3 488
30.9 %
—
2 936
3 017
9.7 %
471
654.1 %
-13
82
508
516.4 %
130
426
700 %
13.04
32.7
4 678
-30.8 %
2 014
2 664
-26.1 %
—
2 804
2 749
-12.5 %
-85
-118.4 %
-16
9
-122
-134.4 %
-22
-71
-123.4 %
-2.17
32.6
6 756
29.8 %
3 150
3 606
34.7 %
—
2 979
3 143
12.4 %
463
489.1 %
-17
4
355
379.5 %
98
303
539.1 %
9.28
32.7
5 204
-26.7 %
2 527
2 677
-23.7 %
—
2 831
2 796
-8.3 %
-119
-125.9 %
-19
11
-127
-132.6 %
-30
-69
-123.4 %
-2.11
32.6
7 102
34.2 %
3 593
3 509
33.2 %
—
2 981
3 050
10.5 %
459
461.4 %
-18
16
390
393.2 %
112
295
-4.5 %
9.04
32.6
5 294
-28.4 %
2 660
2 634
-27.7 %
—
2 777
2 761
-12.7 %
-127
-126.6 %
-18
12
-133
-129.4 %
-47
309
-10.2 %
9.46
32.7
7 389
35.4 %
3 748
3 641
33.4 %
—
3 131
3 164
12.4 %
477
648.3 %
-21
7
452
570.8 %
147
344
1175 %
10.53
32.7
5 456
-26.7 %
2 727
2 729
-23.3 %
—
2 851
2 816
-10.1 %
-87
-120.3 %
-19
10
-96
-122.4 %
-27
-32
-110 %
-0.98
32.7
7 442
33 %
3 882
3 560
25.2 %
—
3 122
3 131
8.1 %
429
894.4 %
-22
11
429
1146.3 %
138
321
1789.5 %
9.83
32.7
5 594
-20.2 %
2 751
2 843
-20.2 %
—
2 894
2 897
-8.1 %
-54
-113.1 %
-22
15
-41
-109 %
-1
-19
-105.7 %
-0.58
32.7
7 012
29.9 %
3 450
3 562
27.4 %
—
3 054
3 151
12.3 %
411
3525 %
-24
14
456
4245.5 %
152
334
16600 %
10.23
32.7
5 400
-18.9 %
2 605
2 795
-19.1 %
—
2 766
2 807
-9 %
-12
-103.2 %
-22
11
-11
-103.3 %
11
2
-99.2 %
0.06
32.7
6 659
33.1 %
3 203
3 456
28.9 %
—
2 884
3 086
13.2 %
370
940.9 %
-27
1
334
675.9 %
122
253
972.4 %
7.66
33
5 002
-22.6 %
2 321
2 681
-21.4 %
—
2 680
2 725
-7.7 %
-44
-109.6 %
-23
12
-58
-112.9 %
—
-29
-108.8 %
-0.9
32.2
6 465
26.4 %
3 054
3 411
22.2 %
—
2 760
2 951
8.3 %
460
597 %
-32
15
449
661 %
149
329
467.2 %
10.03
32.8
5 116
-28.5 %
2 324
2 792
-21.3 %
—
2 641
2 726
-10.4 %
66
-87 %
-28
12
59
-88.6 %
23
58
-83.9 %
1.79
32.4
7 158
27.1 %
3 610
3 548
21.5 %
—
2 932
3 041
8.6 %
507
326.1 %
-27
17
516
244 %
172
360
176.9 %
11.05
32.6
5 631
-16.6 %
2 711
2 920
-17.6 %
—
2 790
2 801
-8 %
119
-76.2 %
-21
15
150
-69.6 %
45
130
-63.6 %
4
32.5
6 748
37 %
3 203
3 545
34.9 %
—
2 904
3 046
22.3 %
499
266.9 %
-33
28
494
268.7 %
166
357
205.1 %
9.88
36.1
4 925
-20.7 %
2 298
2 627
-19.2 %
—
2 468
2 491
-10.9 %
136
-70 %
-15
13
134
-70 %
43
117
-64.1 %
3.24
36.1
6 210
37.8 %
2 960
3 250
38.1 %
—
2 643
2 796
22.5 %
454
548.6 %
-18
10
446
537.1 %
147
326
365.7 %
9.07
35.9
4 507
-18.8 %
2 154
2 353
-15.5 %
—
2 281
2 283
-4.9 %
70
-81.8 %
-11
7
70
-79.9 %
21
70
-73.2 %
1.95
35.9
5 548
38.9 %
2 764
2 784
34 %
—
2 308
2 400
17.7 %
384
910.5 %
-14
11
349
897.1 %
112
261
467.4 %
7.4
35.3
3 993
-13 %
1 916
2 077
-11.9 %
—
2 022
2 039
-1.8 %
38
-86.4 %
-8
5
35
-87.8 %
9
46
-79.2 %
1.27
36.1
4 588
33.5 %
2 231
2 357
30.1 %
—
2 000
2 077
15.2 %
280
3011.1 %
-3
11
288
1594.1 %
88
221
636.7 %
6.11
36.1
3 436
-21.6 %
1 624
1 812
-22 %
—
1 784
1 803
-14.4 %
9
-95.8 %
-4
12
17
-93 %
6
30
-84.1 %
0.83
36.1
4 385
31.5 %
2 063
2 322
30.3 %
—
1 910
2 106
17.5 %
216
2063.6 %
25
1
242
2588.9 %
71
189
1160 %
5.34
35.4
3 335
-23.2 %
1 553
1 782
-21.3 %
—
1 651
1 793
-11.8 %
-11
-104.8 %
15
3
9
-96.4 %
14
15
-92 %
0.43
34.9
4 343
—
2 079
2 264
—
—
1 874
2 033
—
231
—
30
-10
252
—
87
188
—
5.465
34.4