Colas Statements
RE
Colas Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 788
100
3 353
49.4
3 435
50.6
—
0
3 517
51.8
3 565
52.5
-130
-1.9
-54
-0.8
9
0.1
-184
-2.7
-14
-0.2
-137
-2.02
-4.19
32.697
9 012
100
4 681
51.9
4 331
48.1
—
0
3 682
40.9
3 711
41.2
620
6.9
-50
-0.6
6
0.07
576
6.4
168
1.9
433
4.8
13.204
32.801
6 517
100
3 363
51.6
3 154
48.4
—
0
3 358
51.5
3 314
50.9
-160
-2.5
-28
-0.4
5
0.08
-183
-2.8
-26
-0.4
-132
-2.03
-4.06
32.512
7 635
100
3 751
49.1
3 884
50.9
—
0
3 268
42.8
3 344
43.8
540
7.1
-23
-0.3
1
0.01
508
6.7
151
2
373
4.9
11.477
32.527
5 591
100
2 540
45.4
3 051
54.6
—
0
3 158
56.5
3 151
56.4
-100
-1.8
-23
-0.4
4
0.07
-119
-2.1
-3
-0.05
-112
-2.003
-3.42
32.749
7 427
100
3 369
45.4
4 058
54.6
—
0
3 273
44.1
3 498
47.1
560
7.5
-25
-0.3
3
0.04
512
6.9
157
2.1
355
4.8
10.88
32.6
4 870
100
2 183
44.8
2 687
55.2
—
0
2 907
59.7
2 991
61.4
-304
-6.2
-28
-0.6
7
0.1
-370
-7.6
-71
-1.5
-299
-6.1
-9.15
32.67
7 854
100
3 672
46.8
4 182
53.2
—
0
3 436
43.7
3 613
46
569
7.2
-37
-0.5
11
0.1
515
6.6
167
2.1
363
4.6
11.065
32.784
5 834
100
2 703
46.3
3 131
53.7
—
0
3 235
55.5
3 267
56
-136
-2.3
-29
-0.5
10
0.2
-155
-2.7
-26
-0.4
-102
-1.7
-3.14
32.484
7 829
100
3 684
47.1
4 145
52.9
—
0
3 471
44.3
3 605
46
540
6.9
-32
-0.4
7
0.09
484
6.2
137
1.7
356
4.5
10.84
32.9
5 361
100
2 559
47.7
2 802
52.3
—
0
2 993
55.8
2 969
55.4
-167
-3.1
-26
-0.5
5
0.09
-188
-3.5
-41
-0.8
-129
-2.4
-3.95
32.7
6 703
3 042
3 661
—
3 120
3 163
498
-15
11
493
102
416
12.74
32.7
5 002
2 276
2 726
—
2 902
2 862
-136
-14
7
-147
-27
-88
-2.7
32.6
6 328
2 840
3 488
—
2 936
3 017
471
-13
82
508
130
426
13.04
32.7
4 678
2 014
2 664
—
2 804
2 749
-85
-16
9
-122
-22
-71
-2.17
32.6
6 756
3 150
3 606
—
2 979
3 143
463
-17
4
355
98
303
9.28
32.7
5 204
2 527
2 677
—
2 831
2 796
-119
-19
11
-127
-30
-69
-2.11
32.6
7 102
3 593
3 509
—
2 981
3 050
459
-18
16
390
112
295
9.04
32.6
5 294
2 660
2 634
—
2 777
2 761
-127
-18
12
-133
-47
309
9.46
32.7
7 389
3 748
3 641
—
3 131
3 164
477
-21
7
452
147
344
10.53
32.7
5 456
2 727
2 729
—
2 851
2 816
-87
-19
10
-96
-27
-32
-0.98
32.7
7 442
3 882
3 560
—
3 122
3 131
429
-22
11
429
138
321
9.83
32.7
5 594
2 751
2 843
—
2 894
2 897
-54
-22
15
-41
-1
-19
-0.58
32.7
7 012
3 450
3 562
—
3 054
3 151
411
-24
14
456
152
334
10.23
32.7
5 400
2 605
2 795
—
2 766
2 807
-12
-22
11
-11
11
2
0.06
32.7
6 659
3 203
3 456
—
2 884
3 086
370
-27
1
334
122
253
7.66
33
5 002
2 321
2 681
—
2 680
2 725
-44
-23
12
-58
—
-29
-0.9
32.2
6 465
3 054
3 411
—
2 760
2 951
460
-32
15
449
149
329
10.03
32.8
5 116
2 324
2 792
—
2 641
2 726
66
-28
12
59
23
58
1.79
32.4
7 158
3 610
3 548
—
2 932
3 041
507
-27
17
516
172
360
11.05
32.6
5 631
2 711
2 920
—
2 790
2 801
119
-21
15
150
45
130
4
32.5
6 748
3 203
3 545
—
2 904
3 046
499
-33
28
494
166
357
9.88
36.1
4 925
2 298
2 627
—
2 468
2 491
136
-15
13
134
43
117
3.24
36.1
6 210
2 960
3 250
—
2 643
2 796
454
-18
10
446
147
326
9.07
35.9
4 507
2 154
2 353
—
2 281
2 283
70
-11
7
70
21
70
1.95
35.9
5 548
2 764
2 784
—
2 308
2 400
384
-14
11
349
112
261
7.4
35.3
3 993
1 916
2 077
—
2 022
2 039
38
-8
5
35
9
46
1.27
36.1
4 588
2 231
2 357
—
2 000
2 077
280
-3
11
288
88
221
6.11
36.1
3 436
1 624
1 812
—
1 784
1 803
9
-4
12
17
6
30
0.83
36.1
4 385
2 063
2 322
—
1 910
2 106
216
25
1
242
71
189
5.34
35.4
3 335
1 553
1 782
—
1 651
1 793
-11
15
3
9
14
15
0.43
34.9
4 343
2 079
2 264
—
1 874
2 033
231
30
-10
252
87
188
5.465
34.4