Fiducial Office Statements
SA
Fiducial Office Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
104.82
100
66.984
63.9
37.84
36.1
—
0
16.358
15.6
37.364
35.6
0.476
0.5
-0.028
-0.03
-0.098
-0.09
0.35
0.3
0.005
0.005
0.345
0.3
0.159
2.169
117.3
100
94.8
80.8
22.5
19.2
—
0
18.1
15.4
20.1
17.1
2.4
2
-0.1
-0.09
—
0
2.3
2
—
0
2.3
2
1.05
2.2
104
100
85.8
82.5
18.2
17.5
—
0
16.7
16.1
18.1
17.4
0.1
0.1
-0.1
-0.1
—
0
—
0
—
0
—
0
-0.01
2.2
111
100
89.1
80.3
21.9
19.7
—
0
18.2
16.4
19.9
17.9
2
1.8
-0.1
-0.09
—
0
1.9
1.7
—
0
1.9
1.7
0.88
2.2
95.2
100
75.5
79.3
19.7
20.7
—
0
15.9
16.7
19.8
20.8
-0.1
-0.1
-0.1
-0.1
—
0
-0.1
-0.1
—
0
-0.1
-0.1
-0.06
2.2
96.4
100
74.3
77.1
22.1
22.9
—
0
16.8
17.4
19.5
20.2
2.6
2.7
-0.1
-0.1
—
0
2.5
2.6
—
0
2.5
2.6
1.13
2.2
77.6
100
61.5
79.3
16.1
20.7
—
0
12.9
16.6
15.9
20.5
0.1
0.1
-0.1
-0.1
—
0
0.1
0.1
—
0
0.3
0.4
0.13
2.2
97.4
100
77.1
79.2
20.3
20.8
—
0
17.3
17.8
19.2
19.7
1.1
1.1
-0.1
-0.1
—
0
1
1
—
0
1
1
0.47
2.2
92.4
100
76.1
82.4
16.3
17.6
—
0
16
17.3
15.7
17
0.6
0.6
—
0
—
0
0.6
0.6
—
0
0.6
0.6
0.26
2.2
100.9
100
81.4
80.7
19.5
19.3
—
0
18.3
18.1
18.3
18.1
1.2
1.2
-0.1
-0.1
—
0
1.1
1.1
—
0
1.1
1.1
0.5
2.2
89.3
100
72
80.6
17.3
19.4
—
0
16.5
18.5
16.8
18.8
0.6
0.7
-0.1
-0.1
—
0
0.5
0.6
—
0
0.5
0.6
0.21
2.2
98.1
100
79.2
80.7
18.9
19.3
—
0
18.3
18.7
18
18.3
1
1
-0.1
-0.1
—
0
0.9
0.9
—
0
0.9
0.9
0.4
2.2
85.1
100
68.1
80
17
20
—
0
16.2
19
15.8
18.6
1.2
1.4
-0.1
-0.1
—
0
1.1
1.3
—
0
1.2
1.4
0.53
2.2
95.5
100
76.7
80.3
18.8
19.7
—
0
18
18.8
17.8
18.6
1
1
-0.1
-0.1
—
0
1
1
—
0
0.9
0.9
0.4
2.2
85.7
100
69.1
80.6
16.6
19.4
—
0
17.1
20
16.4
19.1
0.2
0.2
—
0
1
1.2
1.2
1.4
—
0
1.2
1.4
0.53
2.2
97.7
100
78.5
80.3
19.2
19.7
—
0
18.7
19.1
18.2
18.6
1
1
-0.1
-0.1
—
0
0.9
0.9
—
0
0.9
0.9
0.4
2.2
86.3
100
68
78.8
18.3
21.2
—
0
17
19.7
16
18.5
2.3
2.7
-0.1
-0.1
0.6
0.7
2.8
3.2
—
0
2.8
3.2
1.28
2.2
96.9
100
77.3
79.8
19.6
20.2
—
0
19.5
20.1
18.5
19.1
1.1
1.1
-0.2
-0.2
—
0
0.9
0.9
—
0
0.9
0.9
0.4
2.2
89.1
100
70.7
79.3
18.4
20.7
—
0
17.9
20.1
18.8
21.1
-0.4
-0.4
-0.4
-0.4
0.2
0.2
-0.5
-0.6
—
0
-0.5
-0.6
-0.23
2.2
104.1
100
80
76.8
24.1
23.2
—
0
22.5
21.6
23.3
22.4
0.9
0.9
-0.1
-0.1
—
0
0.7
0.7
—
0
0.7
0.7
0.31
2.2
96
100
78.3
81.6
17.7
18.4
—
0
20
20.8
19
19.8
-1.3
-1.4
-0.3
-0.3
-0.3
-0.3
-1.9
-2
-0.1
-0.1
-1.9
-2
-0.86
2.2
117.3
100
91.8
78.3
25.5
21.7
—
0
23.9
20.4
22.9
19.5
2.7
2.3
-0.3
-0.3
0.4
0.3
2.8
2.4
0.1
0.09
2.7
2.3
1.23
2.2
103
100
80.9
78.5
22.1
21.5
—
0
20.5
19.9
21.3
20.7
0.8
0.8
-0.2
-0.2
—
0
0.6
0.6
—
0
0.7
0.7
0.32
2.2
117.8
100
91.3
77.5
26.5
22.5
—
0
23.3
19.8
23.2
19.7
3.3
2.8
-0.2
-0.2
—
0
3.1
2.6
0.1
0.08
3
2.5
1.36
2.2
107.3
100
83.4
77.7
23.8
22.2
—
0
20.5
19.1
21.7
20.2
2.1
2
-0.2
-0.2
—
0
1.9
1.8
—
0
2
1.9
0.9
2.2
122
100
94
77
28
23
—
0
24.6
20.2
24.7
20.2
3.3
2.7
-0.3
-0.2
—
0
3
2.5
0.2
0.2
2.8
2.3
1.27
2.2
114.3
100
89
77.9
25.3
22.1
—
0
22.6
19.8
22.8
19.9
2.5
2.2
-0.5
-0.4
—
0
2
1.7
0.1
0.09
1.9
1.7
0.86
2.2
116.9
100
88.6
75.8
28.3
24.2
—
0
24.1
20.6
25.2
21.6
3.1
2.7
-0.1
-0.09
—
0
2.9
2.5
0.2
0.2
2.7
2.3
1.22
2.2
93.8
100
71.1
75.8
22.7
24.2
—
0
19.6
20.9
20.7
22.1
2.1
2.2
0.2
0.2
-0.2
-0.2
2.1
2.2
-1.1
-1.2
3.2
3.4
1.47
2.2
105.9
100
81.8
77.2
24.2
22.9
—
0
22.1
20.9
21.6
20.4
2.6
2.5
-0.1
-0.09
0.1
0.09
2.5
2.4
1.2
1.1
1.3
1.2
0.6
2.2
98.9
100
75.1
75.9
23.8
24.1
—
0
20
20.2
19.7
19.9
4
4
-0.2
-0.2
0.2
0.2
4
4
1.3
1.3
2.7
2.7
1.22
2.2
112.7
100
84.2
74.7
28.5
25.3
—
0
23.2
20.6
24.2
21.5
4.3
3.8
-0.3
-0.3
0.2
0.2
4.3
3.8
2
1.8
2.3
2
1.06
2.2
97.4
100
71.7
73.6
25.7
26.4
—
0
19.9
20.4
22.2
22.8
3.5
3.6
-0.4
-0.4
0.1
0.1
3.3
3.4
1
1
2.3
2.4
1.06
2.2
111.3
100
81.7
73.4
29.6
26.6
—
0
23
20.7
24.5
22
5.1
4.6
-0.4
-0.4
0.1
0.09
4.8
4.3
1.8
1.6
3
2.7
1.38
2.2
91.9
100
69.6
75.7
22.3
24.3
—
0
19.9
21.7
19.6
21.3
2.6
2.8
-0.4
-0.4
-0.1
-0.1
2.1
2.3
0.4
0.4
1.7
1.8
0.78
2.2
104.1
100
79.7
76.6
24.4
23.4
—
0
21.6
20.7
22.3
21.4
2.1
2
-0.4
-0.4
0.1
0.1
1.8
1.7
1.2
1.2
0.6
0.6
0.28
2.2
85.3
100
63.1
74
22.2
26
—
0
18.8
22
20.5
24
1.7
2
-0.5
-0.6
0.1
0.1
1.4
1.6
0.7
0.8
0.6
0.7
0.29
2.2
94.5
100
71.7
75.9
22.8
24.1
—
0
19.5
20.6
20
21.2
2.8
3
-0.4
-0.4
0.1
0.1
2.4
2.5
1.1
1.2
1.3
1.4
0.6
2.2
181.2
100
130.4
72
50.8
28
—
0
39.4
21.7
41.9
23.1
8.8
4.9
-1
-0.6
—
0
7.8
4.3
3.1
1.7
4.7
2.6
2.13
2.2
100.3
100
72
71.8
28.3
28.2
—
0
20.9
20.8
20.4
20.3
7.9
7.9
-0.6
-0.6
—
0
6.3
6.3
2.3
2.3
4.1
4.1
1.87
2.2
86.8
100
61.3
70.6
25.5
29.4
—
0
17.3
19.9
20.2
23.3
5.3
6.1
-0.7
-0.8
—
0
1.2
1.4
0.9
1
0.3
0.3
0.14
2.2