Safran Statements
SA
Safran Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13 204
100
6 720
50.9
6 484
49.1
—
0
4 156
31.5
4 654
35.2
1 830
13.9
-1 815
-13.7
-10
-0.08
68
0.5
-38
-0.3
57
0.4
0.13
437.78
12 522
100
—
0
—
0
—
0
—
0
10 669
85.2
1 853
14.8
847
6.8
-4
-0.03
2 242
17.9
627
5
1 581
12.6
3.94
401.06
11 129
100
5 785
52
5 344
48
—
0
3 559
32
3 913
35.2
1 431
12.9
1 213
10.9
1
0.009
2 514
22.6
609
5.5
1 863
16.7
4.29
434.53
10 848
100
5 895
54.3
4 953
45.7
—
0
3 080
28.4
3 330
30.7
1 623
15
803
7.4
-3
-0.03
1 905
17.6
589
5.4
1 298
12
3.04
426.53
8 675
100
4 243
48.9
4 432
51.1
—
0
3 034
35
3 371
38.9
1 061
12.2
-5 844
-67.4
-46
-0.5
-5 030
-58
-1 283
-14.8
-3 762
-43.4
-8.81
426.83
8 364
100
4 366
52.2
3 998
47.8
—
0
2 551
30.5
3 128
37.4
870
10.4
-1 388
-16.6
-8
-0.1
-692
-8.3
-73
-0.9
-631
-7.5
-1.48
426.68
6 769
100
3 460
51.1
3 309
48.9
—
0
2 651
39.2
3 026
44.7
283
4.2
849
12.5
-9
-0.1
960
14.2
273
4
674
10
1.53
440.79
7 729
100
4 422
57.2
3 307
42.8
—
0
2 439
31.6
2 766
35.8
541
7
907
11.7
2
0.03
1 102
14.3
391
5.1
692
9
1.52
455.77
8 902
100
4 564
51.3
4 338
48.7
—
0
3 006
33.8
3 461
38.9
877
9.9
-1 185
-13.3
-33
-0.4
-532
-6
-207
-2.3
-340
-3.8
-0.8
425.15
12 783
100
6 996
54.7
5 787
45.3
—
0
3 307
25.9
4 011
31.4
1 776
13.9
-335
-2.6
-34
-0.3
1 459
11.4
412
3.2
1 015
7.9
2.35
432.12
12 315
100
6 561
53.3
5 754
46.7
—
0
3 448
28
3 908
31.7
1 846
15
194
1.6
-19
-0.2
2 015
16.4
550
4.5
1 432
11.6
3.27
437.83
11 632
100
6 725
57.8
4 907
42.2
—
0
3 012
25.9
3 736
32.1
1 171
10.1
-84
-0.7
-46
-0.4
1 023
8.8
248
2.1
748
6.4
1.73
432.89
9 393
100
5 265
56.1
4 128
43.9
—
0
2 963
31.5
3 264
34.7
864
9.2
-144
-1.5
-13
-0.1
666
7.1
100
1.1
535
5.7
1.21
441.22
8 365
4 622
3 743
—
2 241
2 639
1 104
763
-17
1 792
489
1 329
3.19
416.53
8 011
4 110
3 901
—
2 411
2 581
1 320
2 418
-6
3 648
1 171
3 221
7.69
418.5
7 227
3 809
3 418
—
1 888
1 922
1 496
-1 611
-16
-215
-254
90
0.21
423.57
8 306
4 159
4 147
—
2 550
2 545
1 602
1 075
-56
2 471
647
1 818
4.29
423.67
7 514
3 917
3 597
—
2 093
2 039
1 558
-844
-82
-254
-11
-231
-0.55
416.42
8 708
4 155
4 553
—
2 766
3 194
1 359
-2 406
5
-1 078
-494
-193
-0.46
416.43
8 072
4 347
3 725
—
2 478
2 825
900
-2 115
-44
-1 374
-627
-776
-1.86
416.39
6 972
3 448
3 524
—
2 582
2 944
580
468
-26
971
326
634
1.52
416.44
7 297
4 040
3 257
—
2 300
2 581
676
900
-20
1 448
515
916
2.2
416.29
6 861
3 551
3 310
—
2 417
2 656
654
-122
-43
460
124
470
1.13
416.42
7 174
3 936
3 238
—
2 215
2 596
642
741
-56
1 285
316
964
2.32
415.9
6 441
3 242
3 199
—
2 270
2 555
644
-72
-77
435
117
318
0.76
416.11
6 189
3 224
2 965
—
2 089
2 430
535
-1 009
-78
-594
-207
-396
-0.98
408.19
5 685
3 114
2 571
—
1 954
2 161
410
996
-49
1 289
408
874
2.17
403.44
5 773
3 178
2 595
—
1 784
2 170
425
1 442
-58
1 772
573
1 180
2.91
407.14
5 455
2 876
2 579
—
1 892
2 037
542
-2 000
-78
-1 528
-559
-973
-2.44
399.56
5 335
3 102
2 233
—
1 728
1 998
235
154
-70
280
56
207
0.51
402.99
5 380
2 872
2 508
—
1 786
2 042
466
290
-75
613
179
434
1.07
399.83
5 364
3 031
2 333
—
1 668
2 023
310
-9
-963
-709
-287
-541
-1.38
392
5 044
2 870
2 174
—
1 686
1 976
198
297
-31
606
145
336
0.81
411.13
5 078
2 884
2 194
—
1 627
2 023
171
-3
11
76
—
18
0.04
411.39
4 702
2 621
2 081
—
1 612
1 939
142
-3
33
91
25
21
0.05
410.63
5 551
3 583
1 968
—
1 661
2 091
-123
—
66
-57
50
-109
-0.27
409.84
5 364
3 083
2 281
—
1 703
2 344
-63
—
246
183
59
118
0.29
410.73
5 539
3 619
1 920
—
1 515
2 164
-244
—
-131
-375
-167
-202
-0.49
410.23
3 263
2 130
1 133
—
1 005
1 256
-123
—
-35
-158
-59
-100
-0.34
291.35
3 581
2 369
1 212
—
813
997
215
—
5
220
66
154
0.88
174.63
846.79
579.43
267.36
—
182.97
235.81
31.546
—
0.247
37.319
14.292
23.049
0.13
179.4
4 830
—
—
—
—
4 505
325
—
-20
305
105
192
0.46
417
978
696.1
281.9
—
204
324.4
-42.5
—
0.6
50.3
16.3
33.9
0.21
155.5
781.1
532.2
248.9
—
170.4
215.1
33.8
—
1.2
56.3
20
36.4
0.173
210