Seche Statements
SC
Seche Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
540.47
100
77.349
14.3
463.12
85.7
—
0
224.84
41.6
434.2
80.3
28.921
5.4
-13.449
-2.5
-0.96
-0.2
13.791
2.6
4.656
0.9
7.959
1.5
1.02
7.803
558.74
100
74.015
13.2
484.72
86.8
—
0
214.39
38.4
431.13
77.2
53.587
9.6
-12.905
-2.3
2.026
0.4
35.029
6.3
8.881
1.6
24.855
4.4
3.189
7.794
530.14
100
73.447
13.9
456.69
86.1
—
0
205.78
38.8
410.84
77.5
45.846
8.6
-10.539
-2
-0.822
-0.2
34.112
6.4
8.957
1.7
22.973
4.3
2.94
7.814
508.75
100
75.815
14.9
432.93
85.1
—
0
193.21
38
388.3
76.3
44.628
8.8
-9.01
-1.8
-0.677
-0.1
31.711
6.2
9.472
1.9
19.436
3.8
2.487
7.816
463.93
100
165.79
35.7
298.14
64.3
—
0
177.3
38.2
251.12
54.1
47.016
10.1
-8.158
-1.8
-0.673
-0.1
36.731
7.9
9.76
2.1
25.172
5.4
3.23
7.793
407.64
100
145.05
35.6
262.59
64.4
—
0
155.2
38.1
224.22
55
38.373
9.4
-9.926
-2.4
-4.663
-1.1
23.138
5.7
6.883
1.7
14.934
3.7
1.918
7.788
382.48
100
132.37
34.6
250.11
65.4
—
0
154.13
40.3
216.17
56.5
33.942
8.9
-8.78
-2.3
-0.51
-0.1
21.42
5.6
7.168
1.9
13.45
3.5
1.72
7.82
359.83
100
172.27
47.9
187.56
52.1
—
0
109.93
30.6
152.71
42.4
34.85
9.7
-8.33
-2.3
-1.7
-0.5
22.33
6.2
6.08
1.7
16.25
4.5
2.06
7.88
313.25
100
152.76
48.8
160.48
51.2
—
0
114.37
36.5
147.82
47.2
12.67
4
-8.69
-2.8
-1.72
-0.5
1.48
0.5
2.32
0.7
-0.85
-0.3
-0.12
7.72
362.13
100
187.53
51.8
174.61
48.2
—
0
115.93
32
149.44
41.3
25.169
7
-7.935
-2.2
-1.106
-0.3
16.083
4.4
5.364
1.5
10.251
2.8
1.328
7.718
342.29
100
174.51
51
167.78
49
—
0
113.71
33.2
145.42
42.5
22.358
6.5
-7.801
-2.3
-0.631
-0.2
13.207
3.9
4.994
1.5
7.574
2.2
0.96
7.89
297.6
100
155.3
52.2
142.3
47.8
—
0
95
31.9
120.7
40.6
21.5
7.2
-8.1
-2.7
1.2
0.4
12.3
4.1
5.7
1.9
6.3
2.1
0.81
7.8
287.7
100
149
51.8
138.7
48.2
—
0
95.7
33.3
120.1
41.7
18.6
6.5
-5.8
-2.02
-0.6
-0.2
12.3
4.3
3.1
1.1
9.2
3.2
1.19
7.8
267.8
135.8
132
—
88.7
103.4
28.6
-6.2
-0.3
18.1
6.2
11.6
1.5
7.8
266.7
142.6
124.1
—
90.7
112.3
11.8
-6.1
-1
5.6
1.5
3.7
0.47
7.8
248.2
129.2
119
—
79.4
103.6
15.5
-5
-0.2
10.5
8.4
1.5
0.22
7.4
230
118.7
111.4
—
82.1
100.6
10.7
-5
-0.6
4.9
2.1
2.4
0.29
8.2
237.7
115.7
122
—
77.4
95.3
26.7
-5.1
-0.1
20.9
7.1
13.2
1.69
7.8
223.2
121
102.3
—
79.3
90.1
12.1
-6.3
-0.6
5.5
1.4
3.6
0.41
8.6
228.3
123.1
105.3
—
75.3
82.2
23
-5.7
-0.1
22
7.8
14.1
1.67
8.5
216.4
122.6
93.8
—
75.2
88.7
5.2
-7.7
-0.5
-3.2
-0.7
-4.3
-0.5
8.6
229.9
124.4
105.5
—
72.3
87.9
17.6
-5.9
-0.2
11.5
3.9
4
0.47
8.5
239.2
135
104.2
—
75
89.7
14.5
-5.6
-0.3
8.5
2.9
4.8
0.55
8.6
227.7
127.8
99.9
—
70.5
89.8
10
-14.5
-144.7
-149.4
-60.6
-88.6
-10.29
8.6
211.3
106.7
104.6
—
72.2
85.6
19
3.1
-0.1
22.2
6.6
6.2
0.73
8.5
211
106.3
104.6
—
66.3
78.1
26.6
2.6
1.1
29.6
9.5
-0.1
-0.01
8.6
212.3
102.2
110.1
—
65.5
81.3
28.7
6.2
-1.4
33.6
10
15.9
1.86
8.6
211.4
98.8
112.6
—
60.4
74.7
37.8
1.4
3.9
41.3
13
18.6
2.17
8.6
195
91.9
103.1
—
57.3
78.9
24.2
4.3
-2.8
26
8.2
8.7
1.02
8.6
188.8
83.9
104.9
—
54.3
70.2
34.7
2.9
-1
37
9
14.9
1.75
8.5
179
77.5
101.5
—
58.2
72.8
28.7
2.3
-1.7
29
9.2
10
1.15
8.6
200.5
94.4
106.1
—
54.8
71.2
34.9
-2.2
-1.7
30.9
10.8
18.8
2.18
8.6
187.5
86.7
100.8
—
54.6
70.6
30.2
-2.1
0.9
29.4
9.3
12.9
1.49
8.7
193.4
86.4
107
—
50.3
67.8
39.2
-3.3
-2.6
36.5
10.3
0.5
0.05
8.7
180.6
82.8
97.8
—
53
70.7
27
-1.7
0.4
22.2
9
15.3
1.86
8.3
205.2
96.8
108.4
—
53.5
75
33.4
0.8
-4.1
32.8
11.9
20.7
2.24
9.2
174.2
77.8
96.4
—
51.3
72.6
23.8
-0.6
-3.6
21.4
7.5
13.6
1.69
8
175.8
80.1
95.7
—
49.5
68
27.7
-3.5
0.5
27.8
7.7
20
2.49
8
162.6
76.6
86
—
49.8
70.5
15.5
3.8
-3.9
17.7
5.2
12.5
1.56
8
164.3
73.3
91
—
47.5
96.1
-5.1
5.8
-12.5
-7.9
7.1
-15.1
-1.88
8
163.9
78.9
85
—
49
71
14
-5.8
1.4
10.5
4
6.5
0.81
8