Soditech Statements
SE
Data from Soditech`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Soditech Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.23
38.7 %
100
0.333
14.9
1.897
30.8 %
85.1
—
0
1.606
72
2.175
22.7 %
97.5
-0.278
14 %
-12.5
0.854
38.3
—
0
-0.198
50.2 %
-8.9
—
0
-0.198
50.2 %
-8.9
-0.08
2.48
1.608
-30.9 %
100
0.158
9.8
1.45
-29.2 %
90.2
—
0
1.271
79
1.773
-19.6 %
110.3
-0.323
-104.6 %
-20.1
-0.076
-4.7
—
0
-0.397
-605.3 %
-24.7
—
0
-0.397
-605.3 %
-24.7
-0.16
2.48
2.326
-2.6 %
100
0.278
11.9
2.049
-13.2 %
88.1
—
0
1.573
67.6
2.207
-8.2 %
94.9
-0.158
-274.3 %
-6.8
-0.006
-0.2
—
0
0.079
95.7 %
3.4
—
0
0.079
-62.9 %
3.4
0.032
2.48
2.388
-11.1 %
100
0.028
1.2
2.36
-8.4 %
98.8
—
0
1.613
67.5
2.402
1.7 %
100.6
-0.042
-119.6 %
-1.8
0.065
2.7
-0.021
-0.9
0.04
-77.2 %
1.7
-0.173
-7.2
0.212
20.3 %
8.9
0.086
2.48
2.687
2.2 %
100
0.11
4.1
2.577
13.5 %
95.9
—
0
1.663
61.9
2.362
12.5 %
87.9
0.215
34.3 %
8
—
0
-0.046
-1.7
0.176
95.9 %
6.6
—
0
0.176
-16 %
6.6
0.071
2.48
2.63
-3.3 %
100
0.37
14.1
2.27
-5 %
86.3
—
0
1.43
54.4
2.1
-9.9 %
79.8
0.16
220 %
6.1
—
0
-0.04
-1.5
0.09
200 %
3.4
-0.11
-4.2
0.21
600 %
8
0.08
2.48
2.72
3 %
100
0.34
12.5
2.39
-0.4 %
87.9
—
0
1.71
62.9
2.33
14.2 %
85.7
0.05
-86.1 %
1.8
-0.01
-0.4
-0.02
-0.7
0.03
-91.2 %
1.1
—
0
0.03
-91.2 %
1.1
0.01
2.48
2.64
-2.6 %
100
0.24
9.1
2.4
-1.2 %
90.9
—
0
1.65
62.5
2.04
-4.2 %
77.3
0.36
20 %
13.6
-0.02
-0.8
—
0
0.34
161.5 %
12.9
—
0
0.34
161.5 %
12.9
0.14
2.48
2.71
17.3 %
100
0.28
10.3
2.43
12.5 %
89.7
—
0
1.47
54.2
2.13
9.8 %
78.6
0.3
36.4 %
11.1
-0.02
-0.7
-0.15
-5.5
0.13
-23.5 %
4.8
—
0
0.13
-23.5 %
4.8
0.05
2.48
2.31
9.5 %
100
0.15
6.5
2.16
5.4 %
93.5
—
0
1.55
67.1
1.94
-4.4 %
84
0.22
2100 %
9.5
-0.05
-2.2
—
0
0.17
1600 %
7.4
—
0
0.17
1600 %
7.4
0.07
2.48
2.11
4.5 %
100
0.07
3.3
2.05
1 %
97.2
—
0
1.54
73
2.03
18 %
96.2
0.01
-96.7 %
0.5
—
0
—
0
0.01
-97.1 %
0.5
—
0
0.01
-97.1 %
0.5
—
2.48
2.02
-15.8 %
100
—
0
2.03
-9 %
100.5
—
0
1.51
74.8
1.72
-20.4 %
85.1
0.3
328.6 %
14.9
-0.01
-0.5
0.05
2.5
0.34
3300 %
16.8
—
0
0.34
3300 %
16.8
0.14
2.48
2.4
17.6 %
100
0.17
7.1
2.23
20.5 %
92.9
—
0
1.73
72.1
2.16
1.4 %
90
0.07
125 %
2.9
-0.06
-2.5
—
0
0.01
101.3 %
0.4
—
0
0.01
133.3 %
0.4
0.01
2.48
2.04
-45.2 %
100
0.19
9.3
1.85
-42.2 %
90.7
—
0
1.73
84.8
2.13
-38.8 %
104.4
-0.28
—
-13.7
-0.11
-5.4
-0.4
-19.6
-0.79
-125.7 %
-38.7
—
0
-0.03
95.4 %
-1.5
-0.01
2.48
3.72
-21.7 %
100
0.52
14
3.2
-24.2 %
86
—
0
2.36
63.4
3.48
-23.9 %
93.5
-0.28
20 %
-7.5
-0.08
-2.2
0.02
0.5
-0.35
—
-9.4
—
0
-0.65
-109.7 %
-17.5
-0.26
2.48
4.75
-14.6 %
100
0.53
11.2
4.22
-8.7 %
88.8
—
0
3.37
70.9
4.57
5.1 %
96.2
-0.35
-234.6 %
-7.4
—
0
0.01
0.2
-0.35
-275 %
-7.4
—
0
-0.31
-240.9 %
-6.5
-0.12
2.48
5.56
-18 %
100
0.94
16.9
4.62
-24.1 %
83.1
—
0
3.68
66.2
4.35
-24.3 %
78.2
0.26
-23.5 %
4.7
-0.09
-1.6
0.02
0.4
0.2
-25.9 %
3.6
—
0
0.22
4.8 %
4
0.09
2.48
6.78
24.6 %
100
0.69
10.2
6.09
31.5 %
89.8
—
0
4.33
63.9
5.75
31.6 %
84.8
0.34
30.8 %
5
-0.07
-1.03
—
0
0.27
28.6 %
4
0.01
0.1
0.21
75 %
3.1
0.09
2.48
5.44
21.7 %
100
0.81
14.9
4.63
16.3 %
85.1
—
0
3.3
60.7
4.37
9.2 %
80.3
0.26
1400 %
4.8
-0.05
-0.9
—
0
0.21
625 %
3.9
0.02
0.4
0.12
-14.3 %
2.2
0.05
2.48
4.47
4 %
100
0.49
11
3.98
6.7 %
89
—
0
3.03
67.8
4
10.2 %
89.5
-0.02
-120 %
-0.4
-0.03
-0.7
—
0
-0.04
-180 %
-0.9
-0.22
-4.9
0.14
800 %
3.1
0.05
2.48
4.3
8 %
100
0.56
13
3.73
12.3 %
86.7
—
0
2.82
65.6
3.63
6.1 %
84.4
0.1
200 %
2.3
-0.06
-1.4
—
0
0.05
141.7 %
1.2
-0.02
-0.5
-0.02
-115.4 %
-0.5
-0.01
2.48
3.98
-24 %
100
0.66
16.6
3.32
-16.6 %
83.4
—
0
2.67
67.1
3.42
-11.9 %
85.9
-0.1
-200 %
-2.5
-0.14
-3.5
0.12
3
-0.12
-400 %
-3.02
-0.3
-7.5
0.13
8.3 %
3.3
0.05
2.48
5.24
-13.4 %
100
1.26
24
3.98
-19.9 %
76
—
0
3.04
58
3.88
-9.6 %
74
0.1
-85.3 %
1.9
-0.07
-1.3
0.01
0.2
0.04
-87.9 %
0.8
—
0
0.12
-84.6 %
2.3
0.05
2.48
6.05
-11.3 %
100
1.08
17.9
4.97
-12.3 %
82.1
—
0
3.38
55.9
4.29
-20.8 %
70.9
0.68
172 %
11.2
-0.3
-5
-0.06
-1
0.33
17.9 %
5.5
-0.46
-7.6
0.78
457.1 %
12.9
0.31
2.48
6.82
-3.7 %
100
1.15
16.9
5.67
4.4 %
83.1
—
0
4.27
62.6
5.42
1.7 %
79.5
0.25
150 %
3.7
-0.09
-1.3
0.12
1.8
0.28
1500 %
4.1
0.08
1.2
0.14
450 %
2.1
0.06
2.48
7.08
-8.3 %
100
1.65
23.3
5.43
-16.8 %
76.7
—
0
4.53
64
5.33
-26.3 %
75.3
0.1
114.1 %
1.4
0.06
0.8
-0.17
-2.4
-0.02
96.7 %
-0.3
0.02
0.3
-0.04
93.8 %
-0.6
-0.02
2.48
7.72
1.8 %
100
1.2
15.5
6.53
-0.9 %
84.6
—
0
5.67
73.4
7.23
16.1 %
93.7
-0.71
-297.2 %
-9.2
-0.08
-1.04
0.17
2.2
-0.61
-344 %
-7.9
0.01
0.1
-0.65
-425 %
-8.4
-0.26
2.48
7.58
5.7 %
100
0.99
13.1
6.59
8.7 %
86.9
—
0
5.37
70.8
6.23
-4 %
82.2
0.36
181.8 %
4.7
-0.06
-0.8
-0.06
-0.8
0.25
152.1 %
3.3
0.05
0.7
0.2
139.2 %
2.6
0.08
2.48
7.17
-3.8 %
100
1.11
15.5
6.06
18.6 %
84.5
—
0
5.66
78.9
6.49
-2.4 %
90.5
-0.44
71.4 %
-6.1
-0.04
-0.6
-0.01
-0.1
-0.48
68.4 %
-6.7
—
0
-0.51
67.9 %
-7.1
-0.2
2.48
7.45
9.4 %
100
2.34
31.4
5.11
-12 %
68.6
—
0
5.36
71.9
6.65
9.7 %
89.3
-1.54
-516 %
-20.7
0.02
0.3
-0.66
-8.9
-1.52
-406.7 %
-20.4
0.01
0.1
-1.59
-307.7 %
-21.3
-0.64
2.48
6.81
-10 %
100
1
14.7
5.81
-24.3 %
85.3
—
0
5.19
76.2
6.06
-19.6 %
89
-0.25
-292.3 %
-3.7
-0.06
-0.9
—
0
-0.3
-300 %
-4.4
0.04
0.6
-0.39
-490 %
-5.7
-0.16
2.48
7.57
-1.2 %
100
-0.1
-1.3
7.67
15 %
101.3
—
0
5.31
70.1
7.54
8 %
99.6
0.13
143.3 %
1.7
-0.02
-0.3
0.04
0.5
0.15
135.7 %
2
0.03
0.4
0.1
123.8 %
1.3
0.04
2.43
7.66
19.9 %
100
0.98
12.8
6.67
26.3 %
87.1
—
0
5.33
69.6
6.98
29.7 %
91.1
-0.3
-200 %
-3.9
-0.08
-1.04
-0.04
-0.5
-0.42
-250 %
-5.5
—
0
-0.42
-600 %
-5.5
-0.17
2.48
6.39
2.9 %
100
1.12
17.5
5.28
-4 %
82.6
—
0
4.27
66.8
5.38
45.8 %
84.2
-0.1
-105.6 %
-1.6
-0.02
-0.3
0.01
0.2
-0.12
-106.9 %
-1.9
-0.04
-0.6
-0.06
-103.6 %
-0.9
-0.02
2.48
6.21
—
100
0.72
11.6
5.5
—
88.6
—
0
4.84
77.9
3.69
—
59.4
1.8
—
29
-0.07
-1.1
0.01
0.2
1.74
—
28
0.08
1.3
1.69
—
27.2
0.68
2.5