Spie Statements
SP
Spie Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 656.11
100
—
0
—
0
—
0
—
0
4 466.61
95.9
189.5
4.1
-90.751
-1.9
-9.424
-0.2
83.451
1.8
27.413
0.6
56.75
1.2
0.344
165.04
4 595.82
100
—
0
—
0
—
0
—
0
4 300.2
93.8
295.62
6.2
-23.421
-0.4
-14.495
-0.4
248.64
5.4
83.069
1.8
165.35
3.6
0.99
167
4 129.55
100
—
0
—
0
—
0
—
0
3 955.57
95.8
173.97
4.2
-51.716
-1.3
-12.403
-0.3
109.69
2.7
35.913
0.9
73.166
1.8
0.44
164.5
4 340.57
100
—
0
—
0
—
0
—
0
4 067.78
93.7
272.79
6.3
-132.81
-3.06
-7.908
-0.2
126.92
2.9
46.819
1.1
79.089
1.8
0.48
165.3
3 773.2
100
—
0
—
0
—
0
—
0
3 628.67
96.2
144.54
3.8
-26.056
-0.7
-5.292
-0.1
113.29
3
39.419
1
72.45
1.9
0.44
162.86
3 682.06
100
—
0
—
0
—
0
—
0
3 467.76
94.2
214.3
5.8
-24.35
-0.7
-5.909
-0.2
180.72
4.9
67.718
1.8
111.97
3
0.69
162.7
3 313.17
100
—
0
—
0
—
0
—
0
3 186.49
96.2
126.67
3.8
-33.071
-1
-4.699
-0.1
89.629
2.7
32.265
1
57.133
1.7
0.36
160.14
3 617.36
100
—
0
—
0
—
0
—
0
3 420.58
94.6
196.78
5.4
-42.93
-1.2
-1.77
-0.05
151.5
4.2
56.505
1.6
94.913
2.6
0.6
158.97
3 041.55
100
—
0
—
0
—
0
—
0
2 990.16
98.3
51.389
1.7
-73.926
-2.4
-4.461
-0.1
-26.916
-0.9
14.109
0.5
-41.704
-1.4
-0.26
157.7
3 730.54
100
—
0
—
0
—
0
—
0
3 517.75
94.3
212.79
5.7
-24.178
-0.6
-7.427
-0.2
181.51
4.9
70.684
1.9
108.18
2.9
0.7
156.96
3 262.84
100
—
0
—
0
—
0
—
0
3 139.44
96.2
123.4
3.8
-31.176
-1
-7.552
-0.2
84.78
2.6
35.135
1.1
42.371
1.3
0.26
156.93
3 568.29
100
—
0
—
0
—
0
—
0
3 376.01
94.6
192.28
5.4
-36.503
-1.02
-9.139
-0.3
146.12
4.1
3.255
0.09
108.97
3.1
0.69
155.9
3 125.4
100
—
0
—
0
—
0
—
0
3 036.62
97.2
88.783
2.8
-42.274
-1.4
-4.204
-0.1
41.361
1.3
22.23
0.7
-17.533
-0.6
-0.11
154.08
3 368.04
—
—
—
—
3 213.43
154.61
-36.346
-6.997
111.56
40.001
76.443
0.49
154.08
2 697.14
—
—
—
—
2 573.87
123.27
-28.722
-4.441
82.413
34.131
33.959
0.22
154.08
2 526.03
—
—
—
—
2 353.26
172.77
-10.45
-2.569
157.82
12.335
136.87
0.88
154.08
2 426.28
—
—
—
—
2 307.89
118.39
-30.556
-2.678
84.736
34.534
47.153
0.3
154.08
2 740.71
—
—
—
—
2 597.67
143.04
-17.743
-22.922
101.06
47.749
55.295
0.36
150.45
2 658.54
—
—
—
—
2 527.05
131.49
-127.96
-2.431
0.735
9.703
-10.014
-0.08
104.64
2 824.03
—
—
—
—
2 682.4
141.63
-83.249
7.304
2.584
22.767
-22.77
-0.57
39.634
2 544.12
—
—
—
—
2 433.99
110.13
-85.616
0.897
22.975
16.666
4.409
0.11
39.634
1 210.6
—
—
—
—
1 162.1
48.5
-43.6
—
3.7
6
-3.1
-0.07
39.6
979.96
—
—
—
—
930.12
49.84
-39.219
0.047
10.862
8.063
1.579
0.03
39.634