Stef Statements
ST
Stef Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 325.19
100
426.69
18.4
1 898.5
81.6
—
0
1 686.29
72.5
1 795.37
77.2
103.13
4.4
-19.829
-0.9
1.323
0.06
88.133
3.8
23.21
1
67.967
2.9
5.4
12.586
2 262.99
100
445.7
19.7
1 817.29
80.3
—
0
1 578.92
69.8
1 677.89
74.1
139.4
6.2
-15.398
-0.7
1.195
0.05
125.69
5.6
35.319
1.6
96.829
4.3
7.67
12.62
2 179.13
100
435.88
20
1 743.25
80
—
0
1 537.48
70.6
1 631.48
74.9
111.77
5.1
-11.519
-0.5
0.811
0.04
102.12
4.7
27.481
1.3
94.785
4.3
7.49
12.655
2 195.7
100
437.96
20.5
1 757.73
79.5
—
0
1 523.47
69.5
1 629.72
74.4
128.02
5.1
-4.356
-0.2
0.254
0.01
123.66
4.7
31.613
1.4
80.391
3.6
6.36
12.637
1 964
100
346.45
17.6
1 617.55
82.4
—
0
1 430.47
72.8
1 520.69
77.4
96.86
4.9
6.388
0.3
0.473
0.02
101.69
5.2
26.551
1.4
65.968
3.4
5.21
12.638
1 869.82
100
338.25
18.1
1 531.57
81.9
—
0
1 332.66
71.3
1 424.19
76.2
107.37
5.7
-2.779
-0.1
0.453
0.02
83.36
4.5
23.972
1.3
64.75
3.5
5.173
12.518
1 636.83
100
256.65
15.7
1 380.18
84.3
—
0
1 219.04
74.5
1 312.56
80.2
67.621
4.1
-3.485
-0.2
—
0
64.136
3.9
21.881
1.3
45.258
2.8
3.61
12.537
1 654.07
100
977.12
59.1
676.95
40.9
—
0
1 463.06
88.5
587.99
35.5
88.96
5.4
-3.65
-0.2
—
0
85.31
5.2
30.17
1.8
55.14
3.3
4.43
12.44
1 490.97
100
875.34
58.7
615.62
41.3
—
0
1 379.45
92.5
587.68
39.4
27.94
1.9
-3.89
-0.3
—
0
24.06
1.6
11.99
0.8
12.06
0.8
0.97
12.38
1 775.12
100
1 109.39
62.5
665.72
37.5
—
0
484.24
27.3
570.27
32.1
95.458
5.4
-4.014
-0.2
-0.001
-0.00006
91.443
5.2
33.09
1.9
60.47
3.4
4.874
12.406
1 665.91
100
1 012.39
60.8
653.51
39.2
—
0
511.44
30.7
586.12
35.2
67.399
4
-4.705
-0.3
0.001
0.00006
62.695
3.8
22.355
1.3
39.862
2.4
3.22
12.38
1 697.6
100
1 068.8
63
628.8
37
—
0
479.8
28.3
539.6
31.8
89.2
5.3
-3.8
-0.2
0.8
0.05
85.4
5
23.7
1.4
61.4
3.6
5.29
11.6
1 557.6
100
960.3
61.7
597.2
38.3
—
0
494.6
31.8
549.3
35.3
48
3.1
-3.5
-0.2
0.1
0.006
44.5
2.9
12
0.8
33.1
2.1
2.5
13.2
1 542.6
960.8
581.8
—
444.9
494.4
87.5
-3.5
-0.1
83.9
22.5
63
5.52
11.4
1 433
876.5
556.5
—
462.4
511.6
44.9
-5.1
0
39.8
10.7
30.7
2.32
13.2
1 465.1
906
559.2
—
427
486.7
72.4
-3.9
0
69.1
14.3
56.3
4.92
11.4
1 359.3
819.2
540.1
—
451.9
499.7
40.4
-6.9
0
42.3
10.6
30.8
2.34
13.2
1 465.5
969.7
495.8
—
358.7
412.9
82.9
-7.1
1.1
75.9
17.5
59.7
4.87
12.3
1 360.7
769.9
590.8
—
515.1
562.8
28
-7.4
-0.8
19.7
5.9
15.5
1.25
12.3
1 434
940
494.1
—
373.9
419.5
74.6
-8.3
0.1
66.4
17.3
50.2
3.95
12.7
1 331.4
765
566.4
—
508.9
543.8
22.6
-7.2
0
15.4
4.3
10.6
0.82
13
1 376.2
891.8
484.4
—
376
419.1
65.3
-7.1
—
58.2
17.9
41.4
3.17
13
1 257
724.9
532.1
—
469.7
500
32.1
-6.7
0
25.4
7.3
18.8
1.46
12.9
1 288.9
824.7
464.2
—
369.5
400.9
63.4
-5.8
—
57.5
21.2
37.4
2.92
12.8
1 213.3
779.5
433.8
—
365.6
400.9
32.9
-7.8
-0.1
25
7.6
17.9
1.39
12.9
1 222.7
786.5
436.2
—
340
380.1
56.1
-6.2
—
49.9
15.1
35.2
2.74
12.9
1 077.6
665.9
411.7
—
345.4
382.6
29.1
-5
—
24.1
7.5
17
1.31
12.9
1 072.8
646.3
426.6
—
327.7
368.8
57.7
-5.8
0
51.9
16.7
35.7
2.77
12.9
984.6
591.6
393
—
337.7
370.1
22.9
-6
—
16.9
5.6
11.5
0.89
13
1 022.9
595.8
427.1
—
332.3
369.5
57.6
-6.1
—
51.6
15.2
33.1
2.55
12.9
961
573.7
387.4
—
338.8
369.8
17.6
-7.5
-0.3
9.7
3.1
6.3
0.49
12.9
1 070.7
642.1
428.5
—
333.9
376.2
52.4
-9.1
-2.1
41.1
13.1
25
1.87
13.3
1 010.7
616.4
394.3
—
329.9
361.2
33.1
-9.8
0.6
23.9
6.8
15.5
1.18
13.2
1 038.9
630.6
408.3
—
322.7
353.7
54.6
-10.8
-0.2
43.6
12.1
29.6
2.18
13.6
892.9
525.4
367.5
—
302.9
339
28.5
-5.5
0.9
24
6.1
14.8
1.09
13.6
893.2
528.1
365.1
—
296.7
316
49.1
-8.2
-0.1
40.8
8.8
26.9
1.97
13.7
832.9
490.6
342.3
—
289.7
319.7
22.6
-4.9
-0.1
17.6
4.6
11.9
0.87
13.6
806.1
476.2
329.9
—
266.3
289.1
40.8
-3.6
0
37.2
8.7
24.3
1.79
13.6
732.5
425.2
307.3
—
261.1
285.7
21.6
-4.6
-0.1
16.9
5.1
10.4
0.77
13.6
777.6
448.6
329
—
259.2
285.5
43.5
-5.8
-1.5
37.7
10.7
23.5
1.72
13.7
684.4
396.1
288.3
—
249.4
269.5
18.8
-6.3
-0.7
12.5
4.1
8.4
0.64
13.3