Schneider Electric Statements
SU
Schneider Electric Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18 173
100
10 284
56.6
7 889
43.4
624
3.4
3 882
21.4
4 767
26.2
3 122
17.2
-138
-0.8
-28
-0.2
2 618
14.4
667
3.7
1 882
10.4
3.32
566.87
18 269
100
10 739
58.8
7 530
41.2
617
3.4
3 675
20.1
4 504
24.7
3 026
16.6
-198
-1.08
-57
-0.3
2 658
14.5
598
3.3
1 980
10.8
3.54
559.3
17 633
100
10 151
57.6
7 482
42.4
551
3.1
3 757
21.3
4 510
25.6
2 972
16.9
-187
-1.06
-49
-0.3
2 745
15.6
687
3.9
2 023
11.5
3.57
566.67
18 099
100
10 758
59.4
7 341
40.6
525
2.9
3 581
19.8
4 344
24
2 997
16.6
-107
-0.6
-14
-0.08
2 634
14.6
646
3.6
1 958
10.8
3.46
565.64
16 077
100
9 542
59.4
6 535
40.6
515
3.2
3 238
20.1
3 971
24.7
2 564
15.9
-57
-0.4
-40
-0.2
2 084
13
565
3.5
1 519
9.4
2.69
564.68
15 131
100
8 992
59.4
6 139
40.6
480
3.2
3 034
20.1
3 769
24.9
2 370
15.7
-63
-0.4
-35
-0.2
2 137
14.1
482
3.2
1 648
10.9
2.89
569.65
13 774
100
8 070
58.6
5 704
41.4
375
2.7
2 967
21.5
3 495
25.4
2 209
16
-32
-0.2
-46
-0.3
2 018
14.7
484
3.5
1 556
11.3
2.78
559.71
13 584
100
8 049
59.3
5 535
40.7
374
2.8
2 811
20.7
3 330
24.5
2 205
16.2
-66
-0.5
-40
-0.3
1 782
13.1
391
2.9
1 351
9.9
2.42
557.62
11 575
100
6 954
60.1
4 621
39.9
344
3
2 701
23.3
3 131
27
1 490
12.9
-93
-0.8
-79
-0.7
1 028
8.9
247
2.1
775
6.7
1.39
557.55
13 956
100
8 423
60.4
5 533
39.6
332
2.4
2 923
20.9
3 322
23.8
2 211
15.8
-73
-0.5
-48
-0.3
1 853
13.3
404
2.9
1 420
10.2
2.55
560.28
13 202
100
8 000
60.6
5 202
39.4
325
2.5
2 917
22.1
3 371
25.5
1 831
13.9
-96
-0.7
-44
-0.3
1 285
9.7
286
2.2
993
7.5
1.78
554.75
13 403
100
8 178
61
5 225
39
319
2.4
2 801
20.9
3 227
24.1
1 998
14.9
-92
-0.7
-59
-0.4
1 706
12.7
375
2.8
1 314
9.8
2.48
528.46
12 317
100
7 499
60.9
4 818
39.1
278
2.3
2 771
22.5
3 135
25.5
1 683
13.7
-91
-0.7
-68
-0.6
1 380
11.2
318
2.6
1 020
8.3
1.75
579.55
12 570
7 787
4 783
238
2 612
2 921
1 862
-124
-59
1 455
239
1 192
2.09
568.51
12 173
7 458
4 715
263
2 734
3 094
1 621
-119
-65
1 388
361
958
1.7
560.23
12 717
7 876
4 841
—
2 660
3 010
1 831
-151
-64
1 394
440
941
1.67
564.17
11 742
7 225
4 517
—
2 673
2 938
1 579
-177
-70
1 119
279
809
1.44
569.72
13 792
8 699
5 093
289
2 764
3 192
1 901
-157
-63
779
158
688
1.22
566.06
12 848
8 096
4 752
276
2 875
3 275
1 477
-163
-63
1 004
231
719
1.24
579.84
13 239
8 289
4 950
286
2 705
3 180
1 770
-207
-59
1 381
310
1 120
1.94
575.72
11 700
7 243
4 457
281
2 672
3 092
1 365
-149
-52
1 048
241
821
1.42
578.17
12 057
7 531
4 526
229
2 444
2 808
1 718
-187
-55
1 450
378
1 057
1.89
556.63
11 335
7 098
4 237
287
2 447
2 851
1 386
-193
-49
1 105
273
831
1.5
554
12 538
7 785
4 753
239
2 555
2 854
1 899
-178
-59
1 242
279
937
1.69
551.3
11 408
7 104
4 304
268
2 480
2 874
1 430
-168
-41
1 178
275
876
1.61
544.1
12 051
7 587
4 464
287
2 379
2 779
1 685
-190
-41
1 348
300
1 018
1.87
543.98
10 336
6 371
3 965
252
2 279
2 651
1 314
-143
-41
1 090
262
802
1.48
541.89
11 009
6 770
4 239
257
2 271
2 636
1 603
-139
-76
1 353
325
985
1.84
536.31
8 571
5 072
3 499
193
1 998
2 269
1 230
-96
-36
1 003
241
735
1.43
513.99
8 038
4 791
3 247
223
1 875
2 163
1 084
-148
-38
697
181
478
0.94
508.51
7 755
4 781
2 974
180
1 895
2 179
795
-149
-49
485
114
346
0.72
483.92
9 365
5 614
3 751
203
2 056
2 350
1 401
-112
-83
1 094
242
831
1.6
517.93
8 946
5 265
3 681
199
2 064
2 319
1 362
-122
-4
1 184
313
851
1.64
519.02
9 054.5
5 333.6
3 720.9
213
2 041.7
2 288.6
1 432.3
-150.6
-4
1 180.2
307.6
853.7
1.65
516.49
8 254.1
4 876.4
3 377.7
204.1
1 936.4
2 142.2
1 235.5
-101.2
-5.8
1 041.3
292.4
729.4
1.45
503.07
7 143.5
4 218.2
2 925.3
171.2
1 642
1 852.1
1 073.2
-55.5
-5.2
995.8
271.2
705.7
1.47
479.77
6 586.2
3 832.4
2 753.8
153.2
1 578
1 730.5
1 023.3
-51.4
-6.9
885.9
263.9
603.7
1.26
479.13
6 279.5
3 712.3
2 567.2
143.4
1 470.7
1 677.7
889.5
-44.3
-9.5
835.7
232.3
581.3
1.22
477.52
5 399.3
3 211.5
2 187.8
130.3
1 342.1
1 512
675.8
-42.9
-7.9
625
195.2
413.1
0.86
477.72
5 372.6
3 189.2
2 183.4
168.7
1 236.3
1 473.3
710.1
-34.6
-2.2
673.3
186.7
463.9
0.97
476.62
4 976.7
2 988.2
1 988.5
126.4
1 313.4
1 412.2
576.3
-20.1
-2.4
553.8
178.5
360
0.74
488.85
4 544
2 603
1 942
246
1 128
1 485
456
-26
-6
291
22
243
0.5
487
4 236
2 460
1 776
248
1 087
1 415
361
-13
-8
309
106
190
0.39
493