Tarkett Statements
TK
Tarkett Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 558.7
100
1 179.3
75.7
379.4
24.3
16.9
1.1
289.3
18.6
308.8
19.8
70.6
4.5
-15
-1
-12.5
-0.8
32.4
2.1
13.4
0.9
18
1.2
0.275
65.531
1 754.8
100
1 365.5
77.8
389.3
22.2
8
0.9
288
16.4
294
17.2
95.3
5
-24.9
-1.3
-10.4
-0.7
41.3
2.4
24
1.4
17.6
1
0.269
65.453
1 608.3
100
1 260.1
78.3
348.2
21.7
14.1
0.9
275.3
17.1
292.7
18.2
55.5
3.5
-24.6
-1.5
-9.4
-0.6
14.5
0.9
11.4
0.7
2.8
0.2
0.043
65.441
1 794.9
100
1 490.7
83.1
304.2
16.9
13.3
0.7
263.1
14.7
276.8
15.4
27.4
1.5
-28.5
-1.6
-8.9
-0.5
-37.3
-2.08
1.7
0.09
-39.4
-2.2
-0.602
65.431
1 564
100
1 245.2
79.6
318.8
20.4
12.2
0.8
254
16.2
266.7
17.1
52.1
3.3
-8.3
-0.5
-6.5
-0.4
29.4
1.9
16.4
1
12.6
0.8
0.193
65.303
1 530.9
100
1 250.2
81.7
280.7
18.3
10.7
0.7
236.1
15.4
243.4
15.9
37.3
2.4
-8.2
-0.5
-5.9
-0.4
15.3
1
0.4
0.03
14.8
1
0.227
65.292
1 261.2
100
984.8
78.1
276.4
21.9
12.4
1
227.3
18
236.6
18.8
39.8
3.2
-7.9
-0.6
-11.5
-0.9
10.8
0.9
10.6
0.8
0.3
0.02
0.005
65.164
1 395.9
100
1 053.9
75.5
342
24.5
12.5
0.9
178.9
12.8
194.3
13.9
147.7
10.6
-12.1
-0.9
-5.5
-0.4
73.4
5.3
27.6
2
45.8
3.3
0.7
65.14
1 237
100
979.1
79.2
257.9
20.8
12.4
1
272.1
22
289
23.4
-31.1
-2.5
-12.2
-1
-5.2
-0.4
-61
-4.9
3.9
0.3
-64.9
-5.2
-1
65.02
1 579.6
100
1 229.9
77.9
349.7
22.1
14.5
0.9
270.8
17.1
280.1
17.7
69.6
4.4
-15.4
-1
-6.1
-0.4
41.9
2.7
10.4
0.7
31.9
2
0.487
65.527
1 412.3
100
1 077.2
76.3
335.1
23.7
17.8
1.3
269.3
19.1
286.9
20.3
48.2
3.4
-15.8
-1.1
-5.4
-0.4
11.9
0.8
3.8
0.3
7.7
0.5
0.121
63.723
1 518.8
100
1 177.7
77.5
341.1
22.5
17.8
1.2
254
16.7
269.8
17.8
71.3
4.7
-21.3
-1.4
-5.4
-0.4
31.5
2.1
10.5
0.7
20.6
1.4
0.32
64.2
1 317.3
100
993.2
75.4
324.1
24.6
17.8
1.4
249.3
18.9
268.2
20.4
55.9
4.2
-7.1
-0.5
-4.2
-0.3
37.1
2.8
8
0.6
28.7
2.2
0.45
63.2
1 477.1
1 131.4
345.7
16.8
239.6
250.1
95.6
-4.1
-5.4
66.9
7.4
59.2
0.94
63.3
1 364
1 001.2
362.8
19.2
266.1
274.2
88.6
-5.6
-5.2
-74.6
22.9
-97.9
-1.55
63.3
1 441.2
1 059.8
381.4
17.9
250.7
271.2
110.2
-2.6
-6.2
101.4
27.7
73.4
1.15
63.7
1 298.1
936.6
361.5
19.4
256.9
281
80.5
-4
-5.5
70.9
25.3
45.2
0.71
63.7
1 440.9
1 097.6
343.3
18.4
243
238.1
105.2
-15.1
-5.6
84.5
31.4
52.9
0.83
63.6
1 273.9
947.8
326.1
16.4
246.8
266.7
59.4
-6.1
-5.2
47.9
17.5
30.4
0.48
63.7
1 306.8
1 018.7
288.1
12.7
200.8
219.7
68.4
-12.5
-6.9
50.8
18.8
30.4
0.47
64.3
1 107.6
825
282.6
13.3
200.5
216.8
65.8
-8
-6.1
51.7
22.9
28.4
0.45
63.7
1 346.1
1 014.8
331.3
12.4
208.5
225.3
106
-13.2
-6.3
86.6
24.7
60.9
0.97
62.7
1 170.3
878
292.3
13.4
202.6
217.4
74.9
-8
-5.1
61.6
24.6
36.7
0.59
62.4