I2S Statements
AL
Data from I2S`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
I2S Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.414
17.7 %
100
2.181
29.4
5.233
26.9 %
70.6
—
0
5.049
68.1
5.174
22.9 %
69.8
0.059
169.3 %
0.8
0.26
3.5
0.016
0.2
0.298
-92.5 %
4
-0.009
-0.1
0.307
-92.3 %
4.1
0.176
1.739
6.298
-39.5 %
100
2.173
34.5
4.125
-22.8 %
65.5
—
0
3.995
63.4
4.21
-13.5 %
66.8
-0.085
-117.8 %
-1.3
-0.022
-0.3
0.009
0.2
3.956
844.5 %
62.8
-0.018
-0.3
3.974
818.8 %
63.1
2.285
1.739
10.414
2.9 %
100
5.072
48.7
5.341
-0.9 %
51.3
—
0
4.868
46.7
4.866
-0.2 %
46.7
0.475
-7.3 %
4.6
-0.034
-0.3
0.003
0.03
0.419
34.1 %
4
-0.014
-0.1
0.432
4.3 %
4.2
0.249
1.739
10.117
21.5 %
100
4.727
46.7
5.39
23.6 %
53.3
—
0
4.698
46.4
4.877
20.5 %
48.2
0.513
63.4 %
5.1
-0.029
-0.3
0.002
0.02
0.312
23.7 %
3.1
-0.102
-1.01
0.414
31.2 %
4.1
0.238
1.739
8.33
19.7 %
100
3.969
47.6
4.361
16.9 %
52.4
—
0
4.307
51.7
4.048
12.7 %
48.6
0.314
141.4 %
3.8
-0.018
-0.2
0.001
0.02
0.253
352.5 %
3
-0.063
-0.8
0.316
1152.6 %
3.8
0.182
1.739
6.96
8.6 %
100
3.23
46.4
3.73
1.4 %
53.6
—
0
3.46
49.7
3.59
-3.5 %
51.6
0.13
425 %
1.9
-0.01
-0.1
—
0
-0.1
16.7 %
-1.4
-0.07
-1.006
-0.03
57.1 %
-0.4
-0.02
1.74
6.41
-29.7 %
100
2.72
42.4
3.68
-21.6 %
57.4
—
0
3.77
58.8
3.72
-17.7 %
58
-0.04
-123.1 %
-0.6
-0.01
-0.2
—
0
-0.12
-285.2 %
-1.9
-0.06
-0.9
-0.07
-145.5 %
-1.09
-0.04
1.74
9.123
17 %
100
4.432
48.6
4.691
12.5 %
51.4
—
0
4.526
49.6
4.518
5.2 %
49.5
0.173
242.3 %
1.9
-0.008
-0.08
—
0
0.065
135.5 %
0.7
-0.089
-1
0.154
376.2 %
1.7
0.089
1.739
7.796
-3.7 %
100
3.625
46.5
4.171
2.2 %
53.5
—
0
4.382
56.2
4.293
9.5 %
55.1
-0.122
-181.2 %
-1.6
-0.011
-0.1
0.023
0.3
-0.183
-361 %
-2.3
-0.127
-1.6
-0.056
-120.6 %
-0.7
-0.032
1.739
8.1
21.8 %
100
4.03
49.8
4.08
20.4 %
50.4
—
0
4.19
51.7
3.92
1 %
48.4
0.15
130.6 %
1.9
—
0
-0.02
-0.2
0.07
117.5 %
0.9
-0.21
-2.6
0.27
212.5 %
3.3
0.15
1.86
6.65
-5.1 %
100
3.26
49
3.39
-7.9 %
51
—
0
3.94
59.2
3.88
2.4 %
58.3
-0.49
-345.5 %
-7.4
-0.02
-0.3
—
0
-0.4
-135.3 %
-6.02
-0.16
-2.4
-0.24
-580 %
-3.6
-0.14
1.73
7.01
11.3 %
3.33
3.68
32.4 %
—
3.91
3.79
6.8 %
-0.11
85.9 %
-0.02
—
-0.17
78.2 %
-0.22
0.05
107.5 %
0.03
1.8
6.3
-10.4 %
3.52
2.78
-19 %
—
3.61
3.55
4.7 %
-0.78
-2050 %
—
—
-0.78
-4000 %
-0.11
-0.67
-937.5 %
-0.37
1.8
7.03
-4.9 %
3.6
3.43
7.2 %
—
3.3
3.39
10.4 %
0.04
-69.2 %
-0.01
—
0.02
-89.5 %
-0.06
0.08
-60 %
0.05
1.8
7.39
3.6 %
4.19
3.2
-15.6 %
—
3.34
3.07
-14.7 %
0.13
-31.6 %
—
—
0.19
-29.6 %
-0.01
0.2
-47.4 %
0.11
1.8
7.13
6.7 %
3.33
3.79
11.1 %
—
3.73
3.6
0 %
0.19
200 %
—
—
0.27
258.8 %
-0.12
0.38
323.5 %
0.22
1.76
6.68
-17.4 %
3.27
3.41
-20.3 %
—
3.5
3.6
3.4 %
-0.19
-124.1 %
0.01
—
-0.17
-120.5 %
—
-0.17
-116.5 %
-0.09
1.84
8.09
36.2 %
3.81
4.28
49.1 %
—
3.58
3.48
-3.9 %
0.79
205.3 %
0.03
—
0.83
202.5 %
-0.21
1.03
227.2 %
0.56
1.84
5.94
-14.3 %
3.07
2.87
-17.1 %
—
3.72
3.62
0 %
-0.75
-341.2 %
-0.41
0.39
-0.81
-179.3 %
—
-0.81
-305 %
-0.44
1.84
6.93
1.9 %
3.48
3.46
0.6 %
—
3.6
3.62
2 %
-0.17
-41.7 %
-0.01
-0.42
-0.29
40.8 %
-0.1
-0.2
59.2 %
-0.11
1.84
6.8
-12.7 %
3.37
3.44
-14.2 %
—
3.75
3.55
-1.9 %
-0.12
-130 %
-0.03
-0.11
-0.49
-248.5 %
—
-0.49
-206.5 %
-0.27
1.84
7.79
19.3 %
3.78
4.01
28.9 %
—
3.81
3.62
4.6 %
0.4
214.3 %
-0.02
-0.19
0.33
132.4 %
-0.13
0.46
145.1 %
0.25
1.87
6.53
-13.3 %
3.42
3.11
-12.1 %
—
3.62
3.46
5.8 %
-0.35
-229.6 %
0.04
-0.67
-1.02
-1033.3 %
—
-1.02
-429 %
-0.57
1.81
7.53
15.3 %
3.99
3.54
-2.7 %
—
3.46
3.27
-6.8 %
0.27
107.7 %
-0.03
-0.24
-0.09
-164.3 %
-0.39
0.31
121.4 %
0.16
1.87
6.53
-12.7 %
2.9
3.64
-16.9 %
—
3.7
3.51
-3.6 %
0.13
-82.4 %
0.01
—
0.14
-80.3 %
—
0.14
-85.4 %
0.08
1.81
7.48
38.8 %
3.11
4.38
35.6 %
—
4.01
3.64
1.4 %
0.74
300 %
-0.15
0.14
0.71
286.8 %
-0.24
0.96
352.6 %
0.53
1.81
5.39
-9.1 %
2.17
3.23
47.5 %
—
3.64
3.59
120.2 %
-0.37
-166.1 %
-0.02
0.05
-0.38
-190.5 %
—
-0.38
-166.7 %
-0.21
1.8
5.93
54 %
3.74
2.19
95.5 %
—
1.76
1.63
-7.4 %
0.56
188.9 %
-0.74
0.67
0.42
147.2 %
-0.16
0.57
164.8 %
0.32
1.81
3.85
-40.5 %
2.72
1.12
-35.3 %
—
1.84
1.76
-10.2 %
-0.63
-173.9 %
-0.01
-0.24
-0.89
-93.5 %
—
-0.88
-780 %
-0.49
1.79
6.47
-5.4 %
4.75
1.73
9.5 %
—
2.07
1.96
3.2 %
-0.23
25.8 %
-0.01
-0.2
-0.46
-35.3 %
-0.36
-0.1
70.6 %
-0.05
1.79
6.84
-6.7 %
5.25
1.58
-16 %
—
1.94
1.9
2.2 %
-0.31
-1650 %
0.04
-0.08
-0.34
-780 %
—
-0.34
-300 %
-0.19
1.79
7.33
0.1 %
5.45
1.88
-24.8 %
—
1.93
1.86
9.4 %
0.02
-97.5 %
—
0.06
0.05
-92.3 %
-0.12
0.17
-60.5 %
0.09
1.96
7.32
11.1 %
4.83
2.5
11.6 %
—
1.7
1.7
16.4 %
0.79
1.3 %
-0.01
-0.13
0.65
-17.7 %
0.22
0.43
-29.5 %
0.24
1.76
6.59
15.6 %
4.34
2.24
38.3 %
—
1.43
1.46
-1.4 %
0.78
457.1 %
0.01
—
0.79
507.7 %
0.18
0.61
662.5 %
0.34
1.76
5.7
—
4.08
1.62
—
—
1.44
1.48
—
0.14
—
-0.01
—
0.13
—
0.05
0.08
—
0.05
1.76