Innelec Statements
AL
Data from Innelec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2022
New report :
10 Jun, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Innelec Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
82.1
57 %
100
75
91.4
7.2
94.6 %
8.8
—
0
5
6.1
5.3
29.3 %
6.5
1.8
700 %
2.2
-0.4
-0.5
—
0
1.4
333.3 %
1.7
-0.4
-0.5
1.8
400 %
2.2
0.61
2.9
52.3
-35.6 %
100
48.5
92.7
3.7
-47.1 %
7.1
—
0
3.9
7.5
4.1
-24.1 %
7.8
-0.3
-118.8 %
-0.6
-0.2
-0.4
—
0
-0.6
-142.9 %
-1.1
—
0
-0.6
-135.3 %
-1.1
-0.23
2.8
81.2
82.9 %
100
74.2
91.4
7
55.6 %
8.6
—
0
4.7
5.8
5.4
31.7 %
6.7
1.6
220 %
2
-0.3
-0.4
—
0
1.4
-74.1 %
1.7
-0.3
-0.4
1.7
-68.5 %
2.1
0.61
2.7
44.4
-25.9 %
100
39.9
89.9
4.5
-13.5 %
10.1
—
0
3.6
8.1
4.1
-19.6 %
9.2
0.5
400 %
1.1
-0.1
-0.2
—
0
5.4
1900 %
12.2
—
0
5.4
2800 %
12.2
1.86
2.9
59.9
41.3 %
100
54.7
91.3
5.2
40.5 %
8.7
—
0
4.3
7.2
5.1
21.4 %
8.5
0.1
120 %
0.2
-0.4
-0.7
—
0
-0.3
40 %
-0.5
-0.1
-0.2
-0.2
60 %
-0.3
-0.08
2.8
42.4
-38.6 %
100
38.7
91.3
3.7
-51.3 %
8.7
—
0
3.7
8.7
4.2
-19.2 %
9.9
-0.5
-120.8 %
-1.2
—
0
—
0
-0.5
-120.8 %
-1.2
—
0
-0.5
-121.7 %
-1.2
-0.17
2.8
69
76 %
100
61.4
89
7.6
137.5 %
11
—
0
5.1
7.4
5.2
30 %
7.5
2.4
442.9 %
3.5
—
0
—
0
2.4
442.9 %
3.5
0.1
0.1
2.3
387.5 %
3.3
0.83
2.8
39.2
-36.7 %
100
35.9
91.6
3.2
-47.5 %
8.2
—
0
3.6
9.2
4
—
10.2
-0.7
-133.3 %
-1.8
—
0
—
0
-0.7
-136.8 %
-1.8
0.1
0.3
-0.8
-140 %
-2.04
-0.27
2.8
61.9
60.8 %
100
55.8
90.1
6.1
103.3 %
9.9
—
0
4.1
6.6
4
-2.4 %
6.5
2.1
290.9 %
3.4
-0.1
-0.2
-0.1
-0.2
1.9
533.3 %
3.1
-0.1
-0.2
2
900 %
3.2
1.05
1.9
38.5
-41.8 %
100
35.5
92.2
3
-45.5 %
7.8
—
0
4.1
10.6
4.1
-32.8 %
10.6
-1.1
-83.3 %
-2.9
-0.1
-0.3
0.1
0.3
0.3
112 %
0.8
0.1
0.3
0.2
105.6 %
0.5
0.12
1.7
66.2
84.9 %
100
60.7
91.7
5.5
161.9 %
8.3
—
0
5.7
8.6
6.1
13 %
9.2
-0.6
81.3 %
-0.9
—
0
-0.1
-0.2
-2.5
21.9 %
-3.8
1.1
1.7
-3.6
-33.3 %
-5.4
-2.25
1.6
35.8
-53.4 %
100
33.6
93.9
2.1
-70.8 %
5.9
—
0
4.8
13.4
5.4
-14.3 %
15.1
-3.2
-420 %
-8.9
-0.1
-0.3
0.1
0.3
-3.2
-500 %
-8.9
-0.5
-1.4
-2.7
-640 %
-7.5
-1.58
1.7
76.9
63.6 %
100
69.6
90.5
7.2
75.6 %
9.4
—
0
6.2
8.1
6.3
18.9 %
8.2
1
190.9 %
1.3
0.1
0.1
-0.2
-0.3
0.8
166.7 %
1
0.3
0.4
0.5
162.5 %
0.7
0.33
1.6
47
-37 %
100
42.9
91.3
4.1
-46.1 %
8.7
—
0
5.3
11.3
5.3
-22.1 %
11.3
-1.1
-237.5 %
-2.3
-0.2
-0.4
0.1
0.2
-1.2
-154.5 %
-2.6
-0.4
-0.9
-0.8
-138.1 %
-1.7
-0.47
1.7
74.6
87 %
100
67
89.8
7.6
162.1 %
10.2
—
0
6.3
8.4
6.8
17.2 %
9.1
0.8
127.6 %
1.1
-0.2
-0.3
0.3
0.4
2.2
173.3 %
2.9
—
0
2.1
205 %
2.8
1.3
1.6
39.9
-51.9 %
100
37
92.7
2.9
-68.8 %
7.3
—
0
5.2
13
5.8
-6.5 %
14.5
-2.9
-196.7 %
-7.3
—
0
-0.1
-0.3
-3
-196.8 %
-7.5
-1
-2.5
-2
-205.3 %
-5.01
-1.24
1.6
83
94.4 %
100
73.7
88.8
9.3
165.7 %
11.2
—
0
6.1
7.3
6.2
19.2 %
7.5
3
276.5 %
3.6
-0.2
-0.2
-0.1
-0.1
3.1
272.2 %
3.7
1.1
1.3
1.9
258.3 %
2.3
1.19
1.6
42.7
-53.5 %
100
39.2
91.8
3.5
-60.2 %
8.2
—
0
4.8
11.2
5.2
13 %
12.2
-1.7
-140.5 %
-4
-0.2
-0.5
—
0
-1.8
-145 %
-4.2
-0.7
-1.6
-1.2
-146.2 %
-2.8
-0.71
1.7
91.9
87.2 %
100
83.1
90.4
8.8
238.5 %
9.6
—
0
5.5
6
4.6
-14.8 %
5
4.2
250 %
4.6
-0.2
-0.2
—
0
4
233.3 %
4.4
1.4
1.5
2.6
230 %
2.8
1.52
1.7
49.1
-50.4 %
100
46.5
94.7
2.6
-69.8 %
5.3
—
0
4.7
9.6
5.4
20 %
11
-2.8
-168.3 %
-5.7
-0.2
-0.4
—
0
-3
-178.9 %
-6.1
-1
-2.04
-2
-180 %
-4.07
-1.19
1.7
99
119 %
100
90.4
91.3
8.6
218.5 %
8.7
—
0
5.3
5.4
4.5
-13.5 %
4.5
4.1
264 %
4.1
-0.3
-0.3
—
0
3.8
246.2 %
3.8
1.3
1.3
2.5
238.9 %
2.5
1.56
1.6
45.2
-52.7 %
100
42.5
94
2.7
-68.6 %
6
—
0
4.6
10.2
5.2
6.1 %
11.5
-2.5
-169.4 %
-5.5
-0.1
-0.2
—
0
-2.6
-174.3 %
-5.8
-0.9
-2
-1.8
-181.8 %
-4
-1.05
1.7
95.5
91 %
100
86.9
91
8.6
244 %
9
—
0
5.2
5.4
4.9
4.3 %
5.1
3.6
263.6 %
3.8
-0.3
-0.3
0.1
0.1
3.5
245.8 %
3.7
1.3
1.4
2.2
246.7 %
2.3
1.37
1.6
50
-47.2 %
100
47.6
95.2
2.5
-70.9 %
5
—
0
4.3
8.6
4.7
9.3 %
9.4
-2.2
-151.2 %
-4.4
-0.1
-0.2
—
0
-2.4
-158.5 %
-4.8
-0.9
-1.8
-1.5
-153.6 %
-3
-0.93
1.6
94.7
88.6 %
100
86.2
91
8.6
258.3 %
9.1
—
0
5.1
5.4
4.3
-8.5 %
4.5
4.3
295.5 %
4.5
-0.1
-0.1
—
0
4.1
270.8 %
4.3
1.3
1.4
2.8
264.7 %
3
1.74
1.6
50.2
-56.5 %
100
47.7
95
2.4
-78.2 %
4.8
—
0
4.6
9.2
4.7
-30.9 %
9.4
-2.2
-152.4 %
-4.4
-0.2
-0.4
—
0
-2.4
-161.5 %
-4.8
-0.7
-1.4
-1.7
-173.9 %
-3.4
-1.06
1.6
115.5
54.4 %
100
104.5
90.5
11
93 %
9.5
—
0
5.8
5
6.8
41.7 %
5.9
4.2
366.7 %
3.6
-0.3
-0.3
—
0
3.9
457.1 %
3.4
1.5
1.3
2.3
1050 %
2
1.35
1.7
74.8
-31.4 %
100
69.1
92.4
5.7
-49.6 %
7.6
—
0
4.5
6
4.8
-31.4 %
6.4
0.9
-79.1 %
1.2
-0.2
-0.3
—
0
0.7
-82.9 %
0.9
0.5
0.7
0.2
-92.6 %
0.3
0.15
1.5
109.1
81.8 %
100
97.8
89.6
11.3
156.8 %
10.4
—
0
6
5.5
7
45.8 %
6.4
4.3
960 %
3.9
-0.2
-0.2
—
0
4.1
685.7 %
3.8
1.5
1.4
2.7
640 %
2.5
1.7
1.6
60
-33.5 %
100
55.6
92.7
4.4
-46.3 %
7.3
—
0
4.5
7.5
4.8
-5.9 %
8
-0.5
-116.7 %
-0.8
-0.2
-0.3
—
0
-0.7
-123.3 %
-1.2
-0.2
-0.3
-0.5
-125 %
-0.8
-0.3
1.6
90.2
105.9 %
100
82.1
91
8.2
141.2 %
9.1
—
0
5.3
5.9
5.1
27.5 %
5.7
3
600 %
3.3
—
0
—
0
3
600 %
3.3
1
1.1
2
600 %
2.2
1.26
1.6
43.8
-46.4 %
100
40.4
92.2
3.4
-62.2 %
7.8
—
0
3.8
8.7
4
-16.7 %
9.1
-0.6
-114.3 %
-1.4
—
0
—
0
-0.6
-114.6 %
-1.4
-0.2
-0.5
-0.4
-114.8 %
-0.9
-0.23
1.6
81.7
94.5 %
100
72.8
89.1
9
181.2 %
11
—
0
4.6
5.6
4.8
26.3 %
5.9
4.2
800 %
5.1
—
0
—
0
4.1
783.3 %
5
1.4
1.7
2.7
775 %
3.3
1.7
1.6
42
-64.8 %
100
38.9
92.6
3.2
-72.2 %
7.6
—
0
3.4
8.1
3.8
-56.3 %
9
-0.6
-122.2 %
-1.4
0.1
0.2
—
0
-0.6
-121.4 %
-1.4
-0.2
-0.5
-0.4
-123.5 %
-1
-0.24
1.6
119.4
160.7 %
100
108
90.5
11.5
248.5 %
9.6
—
0
7.4
6.2
8.7
155.9 %
7.3
2.7
1450 %
2.3
0.1
0.08
—
0
2.8
1033.3 %
2.3
1.1
0.9
1.7
950 %
1.4
1.06
1.6
45.8
—
100
42.6
93
3.3
—
7.2
—
0
3
6.6
3.4
—
7.4
-0.2
—
-0.4
-0.1
-0.2
0.6
1.3
-0.3
—
-0.7
-0.1
-0.2
-0.2
—
-0.4
-0.13
1.6