Netgem Statements
AL
Data from Netgem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
22 Jul, 2024
Netgem Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
16.71
-4.6 %
100
5.023
30.1
11.687
-2.3 %
69.9
2.253
13.5
8.314
49.8
10.866
-7.1 %
65
0.821
199.6 %
4.9
0.029
0.2
-0.028
-0.2
0.822
219.8 %
4.9
-0.026
-0.2
0.848
24.7 %
5.1
0.025
33.499
17.522
-3 %
100
5.557
31.7
11.965
19.4 %
68.3
2.301
13.1
9.083
51.8
11.691
17.3 %
66.7
0.274
380.7 %
1.6
-0.014
-0.08
-0.003
-0.02
0.257
2470 %
1.5
-0.423
-2.4
0.68
589.2 %
3.9
0.02
33.482
18.061
-9.9 %
100
8.039
44.5
10.022
-4 %
55.5
3.095
17.1
6.308
34.9
9.965
-12.8 %
55.2
0.057
105.8 %
0.3
-0.019
-0.1
-0.028
-0.2
0.01
101 %
0.06
—
0
-0.139
-121.8 %
-0.8
-0.004
33.43
20.04
23.3 %
100
9.601
47.9
10.439
8.4 %
52.1
2.882
14.4
7.41
37
11.424
4.9 %
57
-0.985
21.8 %
-4.9
-0.006
-0.03
0.038
0.2
-0.953
30.4 %
-4.8
-1.004
-5.01
0.639
220.6 %
3.2
0.022
29.111
16.25
19.2 %
100
6.62
40.7
9.63
12.2 %
59.3
2.8
17.2
7.16
44.1
10.89
6.6 %
67
-1.26
23.2 %
-7.8
-0.01
-0.06
-0.1
-0.6
-1.37
19.4 %
-8.4
—
0
-0.53
-55.9 %
-3.3
-0.02
29.1
13.63
-7.2 %
100
5.04
37
8.58
-4.7 %
62.9
2.93
21.5
6.87
50.4
10.22
-7.6 %
75
-1.64
20.4 %
-12.03
-0.01
-0.07
-0.05
-0.4
-1.7
18.7 %
-12.5
-0.48
-3.5
-0.34
65.3 %
-2.5
-0.01
28.75
14.69
-1.5 %
100
5.69
38.7
9
8.2 %
61.3
2.81
19.1
7.45
50.7
11.06
-6.2 %
75.3
-2.06
40.5 %
-14.02
-0.04
-0.3
0.01
0.07
-2.09
38.2 %
-14.2
—
0
-0.98
27.9 %
-6.7
-0.03
29.05
14.92
-2.9 %
100
6.59
44.2
8.32
10.3 %
55.8
3.5
23.5
8.52
57.1
11.79
7468.7 %
79
-3.46
-145 %
-23.2
-0.03
-0.2
0.12
0.8
-3.38
-145 %
-22.7
0.03
0.2
-1.36
-115.9 %
-9.1
-0.05
28.81
15.36
26.5 %
100
7.83
51
7.54
12.5 %
49.1
3.23
21
6.63
43.2
-0.16
-102.7 %
-1.04
7.69
837.8 %
50.1
-0.09
-0.6
-0.09
-0.6
7.51
1372.9 %
48.9
-0.02
-0.1
8.55
287.1 %
55.7
0.3
28.85
12.14
-7.5 %
100
5.45
44.9
6.7
2.4 %
55.2
2.18
18
4.35
35.8
5.88
-11.2 %
48.4
0.82
1011.1 %
6.8
-1.9
-15.7
0.49
4
-0.59
74.8 %
-4.9
3.98
32.8
-4.57
-90.4 %
-37.6
-0.16
28.84
13.12
-30.2 %
100
6.59
50.2
6.54
-19.3 %
49.8
2.03
15.5
4.76
36.3
6.62
20.4 %
50.5
-0.09
-103.5 %
-0.7
-1.69
-12.9
-0.54
-4.1
-2.34
-517.9 %
-17.8
0.06
0.5
-2.4
-552.8 %
-18.3
-0.09
26.96
18.8
-18.4 %
100
10.7
56.9
8.1
-22.4 %
43.1
2.74
14.6
4.85
25.8
5.5
-36.2 %
29.3
2.6
43.6 %
13.8
-1.47
-7.8
-0.58
-3.09
0.56
180 %
3
0.03
0.2
0.53
260.6 %
2.8
0.02
26.62
23.03
-20.5 %
100
12.6
54.7
10.44
-12.3 %
45.3
3.49
15.2
5.14
22.3
8.62
8.7 %
37.4
1.81
-54.4 %
7.9
-1.62
-7.03
—
0
0.2
-93.4 %
0.9
0.52
2.3
-0.33
-109.9 %
-1.4
-0.01
27.51
28.96
-11.9 %
17.06
11.9
-6.2 %
2.52
5.81
7.93
-17.6 %
3.97
29.3 %
-0.76
-0.16
3.04
33.3 %
-0.3
3.34
151.1 %
0.23
14.78
32.86
-6.8 %
20.17
12.68
-1.9 %
3.33
6.65
9.62
28.8 %
3.07
-43.8 %
-0.51
-0.29
2.28
-58.3 %
0.94
1.33
-63.7 %
0.03
39.07
35.27
-9.7 %
22.34
12.93
-11.3 %
3.15
7.65
7.47
-34 %
5.46
67 %
0.07
-0.06
5.47
28.7 %
1.81
3.66
37.1 %
0.09
40.16
39.07
-5.8 %
24.5
14.57
3 %
3.01
8.18
11.31
-4.9 %
3.27
44.7 %
0.27
0.72
4.25
77.8 %
1.58
2.67
49.2 %
0.07
38.83
41.47
11.1 %
27.32
14.15
21.9 %
1.98
9.72
11.89
-2.8 %
2.26
464.5 %
0.24
-0.1
2.39
802.9 %
0.6
1.79
611.4 %
0.05
36.97
37.32
7.4 %
25.71
11.61
-0.4 %
3.26
8.93
12.23
7.8 %
-0.62
-300 %
0.38
-0.11
-0.34
79.3 %
0.01
-0.35
78.9 %
-0.01
41.21
34.76
-7.9 %
23.1
11.66
-22 %
3.2
7.76
11.35
-25.4 %
0.31
210.7 %
0.42
-2.37
-1.64
-2633.3 %
0.02
-1.66
-167.7 %
-0.04
41.21
37.74
-20.3 %
22.8
14.94
-18.4 %
3.67
11.22
15.22
28.7 %
-0.28
-104.3 %
0.39
-0.16
-0.06
-100.8 %
0.56
-0.62
-111.2 %
-0.02
41.21
47.38
41 %
29.08
18.3
22.2 %
3.16
9.08
11.83
8.3 %
6.47
59.4 %
0.39
0.6
7.46
75.5 %
1.88
5.52
47.2 %
0.13
41.35
33.61
-21.9 %
18.63
14.98
-8.8 %
2.18
8.74
10.92
10.3 %
4.06
-37.8 %
0.23
-0.04
4.25
-41.9 %
0.57
3.75
-35.2 %
0.1
39.5
43.01
12.7 %
26.58
16.43
19.2 %
2.22
6.87
9.9
12.1 %
6.53
31.9 %
0.25
0.54
7.32
54.1 %
1.53
5.79
64.5 %
0.16
37.68
38.17
-7.8 %
24.39
13.78
-7.8 %
2.02
6.79
8.83
-8.3 %
4.95
-6.8 %
0.18
-0.37
4.75
-3.1 %
1.24
3.52
-15.2 %
0.09
37.72
41.4
-4.3 %
26.46
14.94
-14.3 %
2.01
8.77
9.63
11.6 %
5.31
-39.6 %
0.15
-0.56
4.9
-46.6 %
0.75
4.15
-36.3 %
0.11
38.24
43.26
-28.6 %
25.83
17.43
9.4 %
2.35
6.62
8.63
-19.5 %
8.79
68.7 %
0.15
0.22
9.17
97.2 %
2.65
6.52
98.8 %
0.17
37.94
60.63
-18.4 %
44.7
15.93
-56.3 %
1.37
9.36
10.72
126.2 %
5.21
-83.6 %
-0.18
-0.37
4.65
-84.9 %
1.37
3.28
-83.7 %
0.09
38.12
74.27
8.6 %
37.79
36.48
30.4 %
1.47
8.7
4.74
-63.8 %
31.74
113.3 %
-0.24
-0.76
30.75
115.9 %
10.67
20.08
70.3 %
0.53
37.88
68.36
-12.2 %
40.39
27.97
-2.3 %
1.66
11.42
13.08
1.2 %
14.88
-5.2 %
-0.62
-0.02
14.24
-9.2 %
2.66
11.79
36.3 %
0.32
37.31
77.89
32.8 %
49.27
28.62
37.1 %
2.06
10.87
12.93
17.5 %
15.69
58.6 %
-0.3
0.29
15.68
52.1 %
7.02
8.65
-33.5 %
0.23
37.32
58.64
41.7 %
37.76
20.88
39.6 %
1.82
9.17
11
11.1 %
9.89
95.1 %
0.41
0.02
10.31
96.8 %
-2.7
13
87.1 %
0.35
36.83
41.39
27 %
26.42
14.96
63.3 %
1.41
8.66
9.9
42.7 %
5.07
127.4 %
0.19
-0.02
5.24
129.8 %
-1.72
6.95
112.5 %
0.2
35.33
32.6
-13.5 %
23.44
9.16
0.9 %
1.33
5.6
6.94
53.9 %
2.23
-51.2 %
0.06
-0.01
2.28
-52.2 %
-0.99
3.27
-47.8 %
0.1
31.89
37.7
3.8 %
28.62
9.08
-14.3 %
0.86
3.65
4.51
-10.5 %
4.57
-17.8 %
0.18
0.03
4.77
-19 %
-1.49
6.26
-3.5 %
0.2
31.91
36.32
117.1 %
25.72
10.6
115 %
1.21
3.83
5.04
44.4 %
5.56
286.1 %
0.34
—
5.89
306.2 %
-0.6
6.49
350.7 %
0.2
31.8
16.73
72.8 %
11.8
4.93
62.7 %
0.55
2.94
3.49
2.9 %
1.44
511.4 %
0.02
-0.02
1.45
363.6 %
0.01
1.44
336.1 %
0.05
31.64
9.68
27.7 %
6.65
3.03
32.9 %
0.44
2.36
3.39
6880 %
-0.35
-115 %
-0.14
-0.06
-0.55
-119.9 %
0.06
-0.61
-124 %
-0.02
30.84
7.58
36.6 %
5.3
2.28
30.3 %
0.84
2.38
-0.05
-101.2 %
2.33
201.3 %
0.42
0.02
2.76
192.9 %
0.04
2.54
224.5 %
0.08
31.54
5.55
18.1 %
3.79
1.75
26.8 %
1.09
2.96
4.06
7.7 %
-2.3
3.8 %
0.03
-0.7
-2.97
-43.5 %
0.05
-2.04
20.6 %
-0.06
29.93
4.7
-3.7 %
3.32
1.38
560 %
0.96
2.8
3.77
-34.9 %
-2.39
60.8 %
-0.02
0.34
-2.07
66.6 %
—
-2.57
58.6 %
-0.07
29.26
4.88
110.3 %
5.18
-0.3
36.2 %
1.31
4.3
5.79
-36.2 %
-6.09
36.2 %
—
-0.01
-6.19
35.2 %
0.03
-6.21
35.4 %
-0.22
28.88
2.32
—
2.79
-0.47
—
2.38
5.83
9.07
—
-9.54
—
—
0.3
-9.55
—
0.06
-9.61
—
-0.34
28.42