Klimvest Statements
AL
Data from Klimvest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
31 Dec, 2021
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Klimvest Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
—
0
0.291
0
0.295
100.5 %
0
-0.295
-100.5 %
0
0.005
0
—
0
-0.29
-99.9 %
0
—
0
-0.29
-99.9 %
0
-0.038
7.602
—
—
100
—
0
—
—
0
—
0
0.146
0
0.147
2.4 %
0
-0.147
-2.4 %
0
—
0
-0.002
0
-0.145
-2.7 %
0
—
0
-0.145
-2.7 %
0
-0.019
7.6
—
—
100
—
0
—
—
0
—
0
0.149
0
0.144
99.4 %
0
-0.144
-99.4 %
0
0.002
0
—
0
-0.141
-98.9 %
0
—
0
-0.141
-98.9 %
0
-0.019
7.602
—
—
100
—
0
—
—
0
—
0
0.074
0
0.072
-48.5 %
0
-0.072
48.5 %
0
—
0
-0.001
0
-0.071
30 %
0
—
0
-0.071
30 %
0
-0.009
7.6
—
—
100
—
0
—
—
0
—
0
0.156
0
0.14
26.9 %
0
-0.14
-26.9 %
0
0.038
0
—
0
-0.101
8.4 %
0
—
0
-0.101
8.4 %
0
-0.013
7.602
—
—
100
—
0
—
—
0
—
0
0.121
0
0.11
673.2 %
0
-0.11
-673.2 %
0
0
0
—
0
-0.111
-575.7 %
0
—
0
-0.111
-575.7 %
0
-0.015
7.602
—
—
100
—
0
—
—
0
—
0
0
0
-0.019
-176.5 %
0
0.019
176.5 %
0
0.004
0
—
0
0.023
207.2 %
0
—
0
0.023
207.2 %
0
0.003
7.602
—
—
100
—
0
—
—
0
—
0
0.141
0
0.025
-99.2 %
0
-0.025
99.2 %
0
0.003
0
—
0
-0.022
99.3 %
0
—
0
-0.022
99.3 %
0
-0.003
7.602
—
—
100
—
0
—
—
0
—
0
0.241
0
3.179
2027.7 %
0
-3.179
-2027.7 %
0
-0.005
0
—
0
-3.185
-2993.4 %
0
—
0
-3.185
-2993.4 %
0
-0.419
7.602
—
—
100
—
0
—
—
0
—
0
0.131
0
0.149
-36.1 %
0
-0.149
36.1 %
0
0.259
0
—
0
0.11
145 %
0
—
0
0.11
105.7 %
0
0.014
7.602
—
-100 %
—
—
-100 %
—
0.196
0.234
-94.6 %
-0.234
84.1 %
-0.011
—
-0.244
83.7 %
—
-1.924
-39.4 %
-0.25
7.654
8.54
-5.4 %
5.71
2.83
13.2 %
0.68
2.58
4.3
57.5 %
-1.47
-539.1 %
-0.03
—
-1.5
-500 %
-0.1
-1.38
-527.3 %
-0.18
7.79
9.03
12.7 %
6.53
2.5
14.2 %
—
2.18
2.73
-11.1 %
-0.23
73.9 %
-0.02
—
-0.25
72.2 %
-0.03
-0.22
75.3 %
-0.03
7.44
8.01
-35.4 %
5.82
2.19
-63.4 %
—
2.3
3.07
23.3 %
-0.88
-125.1 %
-0.03
—
-0.9
-125.9 %
-0.01
-0.89
-126.7 %
-0.11
8.2
12.4
63.6 %
6.41
5.99
313.1 %
—
1.8
2.49
-12.9 %
3.5
348.2 %
-0.02
—
3.48
345.1 %
0.25
3.33
354.2 %
0.41
8.18
7.58
-15.4 %
6.13
1.45
-49.1 %
—
2.16
2.86
11.7 %
-1.41
-586.2 %
-0.01
—
-1.42
-573.3 %
-0.02
-1.31
-444.7 %
-0.16
8.21
8.96
7.2 %
6.12
2.85
66.7 %
—
1.93
2.56
-9.5 %
0.29
125.9 %
0.01
—
0.3
126.1 %
0.1
0.38
136.9 %
0.05
8.21
8.36
-22.4 %
6.65
1.71
-41.8 %
—
2.18
2.83
-4.7 %
-1.12
-3633.3 %
-0.04
—
-1.15
-2200 %
0.03
-1.03
-586.7 %
-0.12
8.21
10.78
24.9 %
7.84
2.94
55.6 %
—
2.31
2.97
16.5 %
-0.03
95.5 %
-0.02
—
-0.05
92.5 %
0.16
-0.15
78.3 %
-0.03
5.06
8.63
-23.5 %
6.74
1.89
-51.2 %
—
1.95
2.55
-16.7 %
-0.67
-182.7 %
—
—
-0.67
-255.8 %
0.05
-0.69
-337.9 %
-0.06
11.36
11.28
—
7.41
3.87
6.9 %
—
2.28
3.06
13.3 %
0.81
-11 %
-0.01
—
0.43
-73 %
0.05
0.29
-79.3 %
0.03
8.42
11.28
29.5 %
7.67
3.62
38.2 %
—
2.15
2.7
28 %
0.91
78.4 %
—
—
1.59
211.8 %
0.05
1.4
197.9 %
0.17
8.35
8.71
-15.4 %
6.09
2.62
-20.6 %
—
1.7
2.11
-4.1 %
0.51
-53.6 %
—
—
0.51
-53.6 %
-0.06
0.47
-48.4 %
0.06
8.35
10.3
6.3 %
7
3.3
-19.3 %
—
1.84
2.2
-4.8 %
1.1
-38.2 %
—
—
1.1
-38.2 %
0.18
0.91
-47.4 %
0.11
8.35
9.69
43.6 %
5.6
4.09
110.8 %
—
1.86
2.31
27.6 %
1.78
1269.2 %
—
—
1.78
1269.2 %
0.06
1.73
1135.7 %
0.21
8.35
6.75
-6.4 %
4.81
1.94
-3.5 %
—
1.36
1.81
4.6 %
0.13
-53.6 %
-0.01
—
0.13
-56.7 %
-0.01
0.14
-75.4 %
0.02
8.35
7.21
6.8 %
5.2
2.01
12.3 %
—
1.29
1.73
-32.4 %
0.28
136.4 %
0.02
—
0.3
140 %
-0.28
0.57
179.2 %
0.07
8.54
6.75
3.4 %
4.96
1.79
-66.2 %
—
2.05
2.56
-48 %
-0.77
-297.4 %
0.03
—
-0.75
-292.3 %
-0.02
-0.72
-271.4 %
-0.08
8.54
6.53
40.4 %
1.22
5.3
1458.8 %
—
4.62
4.92
407.2 %
0.39
161.9 %
—
—
0.39
166.1 %
-0.03
0.42
170 %
0.05
9.18
4.65
3.8 %
4.3
0.34
-67 %
—
0.97
0.97
-18.5 %
-0.63
-293.8 %
0.03
—
-0.59
-381 %
0.01
-0.6
-306.9 %
-0.08
7.56
4.48
-15.2 %
3.45
1.03
-61 %
—
1.2
1.19
-38 %
-0.16
-122.2 %
-0.05
—
0.21
-71.6 %
-0.08
0.29
-60.3 %
0.05
5.98
5.28
—
2.64
2.64
—
—
1.92
1.92
—
0.72
—
0.02
—
0.74
—
—
0.73
—
0.11
6.7