Lumibird Statements
LB
Data from Lumibird`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Dec, 2023
New report :
22 Jul, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Oct, 2024
Lumibird Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
106.4
9.5 %
100
41.688
39.2
64.714
6.4 %
60.8
—
0
32.915
30.9
56.909
2.7 %
53.5
7.805
44.5 %
7.3
-2.651
-2.5
2.431
2.3
7.545
8212.9 %
7.1
0.915
0.9
6.63
1236.7 %
6.2
0.336
19.738
97.157
-9.1 %
100
36.325
37.4
60.832
-7.1 %
62.6
—
0
34.432
35.4
55.429
4.7 %
57.1
5.403
-56.8 %
5.6
-2.704
-2.8
-0.122
-0.1
-0.093
-100.8 %
-0.1
-0.588
-0.6
0.496
-95.1 %
0.5
0.02
24.8
106.91
27.2 %
100
41.434
38.8
65.477
24.9 %
61.2
—
0
33.438
31.3
52.961
8.9 %
49.5
12.516
227.6 %
11.7
-2.243
-2.1
-0.211
-0.2
12.294
473.9 %
11.5
2.178
2
10.118
719.3 %
9.5
0.416
24.316
84.048
-3.4 %
100
31.604
37.6
52.444
-5.7 %
62.4
—
0
31.982
38.1
48.624
9.4 %
57.9
3.82
-65.8 %
4.5
-0.34
-0.4
-0.031
-0.04
2.142
-80.1 %
2.5
0.906
1.1
1.235
-85.9 %
1.5
0.06
20.583
87.031
15.4 %
100
31.391
36.1
55.64
16.8 %
63.9
—
0
28.891
33.2
44.458
13.5 %
51.1
11.182
31.8 %
12.8
-0.335
-0.4
-0.09
-0.1
10.739
56.5 %
12.3
1.95
2.2
8.789
73.4 %
10.1
0.385
22.849
75.437
-6.8 %
100
27.799
36.9
47.638
2.6 %
63.1
—
0
26.505
35.1
39.153
11.3 %
51.9
8.485
-24.5 %
11.2
-1.002
-1.3
-0.1
-0.1
6.864
-30.4 %
9.1
1.795
2.4
5.069
-33 %
6.7
0.23
22.039
80.96
76.9 %
100
34.55
42.7
46.41
52.9 %
57.3
—
0
23.31
28.8
35.17
27.2 %
43.4
11.24
313.2 %
13.9
-0.73
-0.9
-0.22
-0.3
9.86
469.3 %
12.2
2.29
2.8
7.57
492.2 %
9.4
0.48
15.76
45.77
-22.5 %
100
15.4
33.6
30.36
-16.9 %
66.3
—
0
17.69
38.6
27.65
3 %
60.4
2.72
-72 %
5.9
-0.51
-1.1
-0.01
-0.02
-2.67
-132 %
-5.8
-0.74
-1.6
-1.93
-127.6 %
-4.2
-0.09
21.42
59.02
14.2 %
100
22.484
38.1
36.536
19.4 %
61.9
—
0
17.85
30.2
26.837
-4.3 %
45.5
9.699
279.9 %
16.4
-0.383
-0.6
-0.015
-0.03
8.347
274.8 %
14.1
1.346
2.3
7.002
285.1 %
11.9
0.408
17.164
51.697
-11.5 %
100
21.102
40.8
30.595
-9.9 %
59.2
—
0
16.222
31.4
28.042
7.5 %
54.2
2.553
-67.6 %
4.9
-0.312
-0.6
-0.016
-0.03
2.227
-70.6 %
4.3
0.408
0.8
1.818
-66.7 %
3.5
0.11
16.527
58.44
38.3 %
100
24.47
41.9
33.97
27.8 %
58.1
—
0
15.46
26.5
26.09
9.8 %
44.6
7.88
179.4 %
13.5
-0.35
-0.6
-0.03
-0.05
7.57
181.4 %
13
2.11
3.6
5.46
157.5 %
9.3
0.35
15.63
42.26
795.3 %
100
15.68
37.1
26.58
1913.6 %
62.9
—
0
13.77
32.6
23.76
3494.3 %
56.2
2.82
39.6 %
6.7
-0.14
-0.3
—
0
2.69
118.7 %
6.4
0.56
1.3
2.12
253.3 %
5
0.13
16.32
4.72
-85.6 %
3.4
1.32
-93 %
—
-1.93
-0.7
-104 %
2.02
48.5 %
-0.17
-0.08
1.23
7 %
0.63
0.6
-47.4 %
0.03
22.79
32.81
332.9 %
13.9
18.91
349.8 %
—
11.44
17.55
264.8 %
1.36
-55.8 %
-0.17
0.03
1.15
-62.2 %
—
1.14
-46 %
0.13
8.85
-14.09
-145 %
-6.52
-7.57
-143.2 %
—
-6.87
-10.65
-160.6 %
3.08
6260 %
0.13
0.02
3.04
30300 %
0.92
2.11
21000 %
0.24
9.29
31.28
-16.1 %
13.77
17.52
-9.7 %
—
10.34
17.56
11.7 %
-0.05
-101.4 %
-0.19
0.05
0.01
-99.7 %
—
0.01
-99.7 %
—
8.44
37.29
50.1 %
17.89
19.4
28.4 %
—
9.83
15.72
-3.9 %
3.68
396.8 %
-0.2
0.01
3.47
307.8 %
-0.33
3.8
327.5 %
0.47
8.12
24.85
-9.6 %
9.74
15.11
-6.4 %
—
10.12
16.35
1.4 %
-1.24
-4233.3 %
-0.25
-0.1
-1.67
-568 %
—
-1.67
-595.8 %
-0.21
8.12
27.49
15.5 %
11.34
16.15
8.2 %
—
9.42
16.12
5.9 %
0.03
110 %
-0.4
0.15
-0.25
69.1 %
-0.01
-0.24
72.1 %
-0.03
8.12
23.81
-16.4 %
8.89
14.92
-9.7 %
—
8.55
15.22
6.3 %
-0.3
-113.6 %
-0.4
-0.11
-0.81
-145.3 %
0.05
-0.86
-169.4 %
-0.13
6.71
28.48
11.9 %
11.95
16.53
8 %
—
8.48
14.32
-12 %
2.21
327.8 %
-0.43
—
1.79
232.6 %
-0.01
1.24
178.5 %
0.18
6.71
25.46
5.3 %
10.15
15.31
12.5 %
—
8.54
16.28
99.5 %
-0.97
-117.8 %
-0.34
0
-1.35
-128 %
0.23
-1.58
-64.6 %
-0.24
6.71
24.17
14.4 %
10.56
13.61
2 %
—
7.11
8.16
-27.3 %
5.45
157.1 %
-0.41
—
4.82
221.3 %
0.01
-0.96
62.2 %
-0.25
3.82
21.13
3.9 %
7.79
13.34
4 %
—
7.96
11.22
10.1 %
2.12
-19.7 %
-0.6
1.55
1.5
-32.1 %
0.01
-2.54
-452.8 %
-0.65
3.89
20.34
-33.8 %
7.51
12.83
-33.6 %
—
6.67
10.19
-44.9 %
2.64
218.1 %
-0.55
0.12
2.21
5425 %
0.08
0.72
44 %
0.16
4.34
30.73
-0.8 %
11.4
19.33
1.7 %
—
9.63
18.5
9.5 %
0.83
-61 %
-0.75
0.04
0.04
-92.7 %
-0.46
0.5
22 %
0.11
4.53
30.97
20.6 %
11.96
19.01
17.2 %
—
9.06
16.89
-1.6 %
2.13
324.2 %
-0.57
-1.01
0.55
166.3 %
0.14
0.41
24.2 %
0.09
4.75
25.69
17.5 %
9.48
16.22
26 %
—
8.88
17.16
8.2 %
-0.95
68.3 %
-0.69
0.79
-0.83
79.6 %
-1.15
0.33
108.2 %
0.08
4.33
21.87
-6.5 %
9.01
12.87
-16.4 %
—
7.5
15.86
-7.5 %
-3
-71.4 %
-0.58
-0.41
-4.06
-53.8 %
-0.04
-4.03
-49.8 %
-1.01
3.97
23.4
-13.6 %
8
15.4
-9.3 %
—
9.76
17.15
-5.1 %
-1.75
-60.6 %
-0.61
-0.08
-2.64
-53.5 %
0.05
-2.69
-53.7 %
-0.68
3.96
27.09
8.4 %
10.11
16.98
9.9 %
—
9.45
18.07
3.8 %
-1.09
44.4 %
-1.12
0.49
-1.72
41.3 %
0.02
-1.75
44.3 %
-0.33
5.29
25
12.3 %
9.55
15.45
14.4 %
—
9.94
17.41
14.2 %
-1.96
-12 %
-0.78
-0.19
-2.93
-3.9 %
0.21
-3.14
-10.2 %
-1.2
2.62
22.27
9.8 %
8.77
13.51
-3.7 %
—
8.23
15.25
-6 %
-1.75
20.1 %
-0.68
-0.39
-2.82
-81.9 %
0.02
-2.85
-61 %
-1.02
2.78
20.28
-5.9 %
6.25
14.03
-1.9 %
—
7.94
16.22
29.9 %
-2.19
-221 %
-0.28
-0.03
-1.55
-198.1 %
0.22
-1.77
-225.5 %
-0.64
2.78
21.55
5.6 %
7.25
14.3
0.5 %
—
6.59
12.49
-4.5 %
1.81
57.4 %
-0.2
-0.02
1.58
62.9 %
0.18
1.41
101.4 %
0.48
2.91
20.4
-3.1 %
6.16
14.23
-0.8 %
—
6.77
13.08
13.1 %
1.15
-58.6 %
-0.17
-0.01
0.97
-63.9 %
0.28
0.7
-70.5 %
0.24
2.91
21.05
32.4 %
6.71
14.34
32.5 %
—
5.87
11.56
13.9 %
2.78
321.2 %
-0.1
0.01
2.69
209.2 %
0.32
2.37
355.8 %
0.82
2.87
15.9
-16.8 %
5.08
10.82
-7 %
—
5.46
10.15
6.4 %
0.66
-68.7 %
-0.15
0.36
0.87
-48.2 %
0.35
0.52
-54 %
0.18
2.87
19.11
14.6 %
7.47
11.64
14.9 %
—
4.57
9.54
3.5 %
2.11
131.9 %
-0.1
-0.33
1.68
-22.9 %
0.55
1.13
-40.2 %
0.44
2.56
16.68
-18.8 %
6.55
10.13
-20.7 %
—
4.54
9.22
-14.4 %
0.91
-55 %
-0.12
1.4
2.18
30.5 %
0.29
1.89
12.5 %
0.74
2.56
20.55
8.3 %
7.77
12.78
0.9 %
—
5.29
10.77
-6.3 %
2.02
75.7 %
-0.36
0.04
1.67
103.7 %
-0.01
1.68
888.2 %
0.76
2.21
18.98
—
6.32
12.66
—
—
5.53
11.5
—
1.15
—
-0.3
-0.01
0.82
—
0.66
0.17
—
0.08
2.21