Parrot Statements
PA
Data from Parrot`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
15 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
15 Nov, 2024
Parrot Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.593
-8.5 %
100
5.29
17.3
25.303
10.8 %
82.7
21.416
70
13.588
44.4
35.181
13.1 %
115
-9.878
-19.3 %
-32.3
-0.118
-0.4
0.05
0.2
-9.946
-0.1 %
-32.5
0.185
0.6
-10.059
-0.9 %
-32.9
-0.329
30.588
33.429
5.9 %
100
10.596
31.7
22.833
-5.4 %
68.3
19.368
57.9
12.193
36.5
31.113
-32.2 %
93.1
-8.28
61.9 %
-24.8
-1.779
-5.3
0.125
0.4
-9.934
56.7 %
-29.7
0.152
0.5
-9.97
55.7 %
-29.8
-0.325
30.706
31.552
-23.8 %
100
7.407
23.5
24.145
-23.8 %
76.5
26.126
82.8
16.558
52.5
45.898
30.1 %
145.5
-21.753
-504.8 %
-68.9
-1.381
-4.4
0.214
0.7
-22.92
-332.1 %
-72.6
-0.026
-0.08
-22.513
-314.4 %
-71.4
-0.739
30.47
41.414
35.6 %
100
9.731
23.5
31.683
30.3 %
76.5
22.813
55.1
15.735
38
35.28
-13.1 %
85.2
-3.597
77.9 %
-8.7
-1.964
-4.7
0.257
0.6
-5.304
62.1 %
-12.8
0.283
0.7
-5.433
61.4 %
-13.1
-0.177
30.678
30.535
1.8 %
100
6.222
20.4
24.313
14.4 %
79.6
20.801
68.1
15.629
51.2
40.59
77.9 %
132.9
-16.277
-941.4 %
-53.3
1.265
4.1
1.028
3.4
-13.984
-4249.6 %
-45.8
0.152
0.5
-14.084
-4973.4 %
-46.1
-0.466
30.219
29.995
23.4 %
100
8.747
29.2
21.248
19.1 %
70.8
19.96
66.5
17.042
56.8
22.811
-38.4 %
76
-1.563
91.8 %
-5.2
1.637
5.5
0.263
0.9
0.337
111.6 %
1.1
0.041
0.1
0.289
110.3 %
1
0.01
30.263
24.312
-21.1 %
100
6.466
26.6
17.846
-14.9 %
73.4
20.772
85.4
16.241
66.8
37.012
2.5 %
152.2
-19.166
-26.6 %
-78.8
-0.231
-1
0.257
1.1
-2.906
82 %
-12
-0.087
-0.4
-2.793
82.8 %
-11.5
-0.093
30.175
30.82
16.5 %
100
9.85
32
20.96
8.8 %
68
18.89
61.3
17.23
55.9
36.11
-10 %
117.2
-15.14
27.5 %
-49.1
-1.56
-5.06
0.03
0.1
-16.18
26.5 %
-52.5
0.09
0.3
-16.27
26.6 %
-52.8
-0.54
30.05
26.45
-27.3 %
100
7.19
27.2
19.26
-17.1 %
72.8
21.34
80.7
18.8
71.1
40.14
3.8 %
151.8
-20.87
-35.1 %
-78.9
-1.15
-4.3
0.07
0.3
-22.01
-41.1 %
-83.2
0.17
0.6
-22.18
-41.3 %
-83.9
-0.73
30.3
36.37
-8.4 %
100
13.15
36.2
23.22
-8 %
63.8
18.116
49.8
20.552
56.5
38.669
1.2 %
106.3
-15.449
-19 %
-42.5
-1.621
-4.5
0.237
0.7
-15.602
-15.4 %
-42.9
0.164
0.5
-15.7
-13.4 %
-43.2
-0.513
30.602
39.688
-26.9 %
100
14.449
36.4
25.239
136.5 %
63.6
17.108
43.1
21.119
53.2
38.226
-21.4 %
96.3
-12.987
65.8 %
-32.7
-0.39
-1
0.037
0.09
-13.524
83.2 %
-34.08
0.259
0.7
-13.849
82.5 %
-34.9
-0.466
29.747
54.26
-1.3 %
100
43.59
80.3
10.67
-53.9 %
19.7
18.2
33.5
30.45
56.1
48.66
-4.8 %
89.7
-37.98
-36 %
-70
-2.96
-5.5
-0.14
-0.3
-80.39
-153.8 %
-148.2
-1.02
-1.9
-79.18
-146.8 %
-145.9
-2.57
30.85
54.98
-37.6 %
100
31.82
57.9
23.16
-3.5 %
42.1
18.97
34.5
32.12
58.4
51.09
-0.7 %
92.9
-27.93
-1.7 %
-50.8
-5.38
-9.8
-0.35
-0.6
-31.68
-523.5 %
-57.6
0.11
0.2
-32.08
11.6 %
-58.3
-1.09
29.5
88.13
38.2 %
64.12
24.01
-11.6 %
17.2
34.26
51.46
-10.2 %
-27.45
8.9 %
-8.58
-0.42
7.48
116.5 %
0.37
-36.27
-1760 %
-1.2
30.17
63.75
246.5 %
36.58
27.17
261.7 %
19.72
37.58
57.29
102.4 %
-30.12
33.1 %
-3.41
0.39
-45.31
-0.9 %
0.72
-1.95
95.6 %
-0.06
30.17
18.4
-68.5 %
35.2
-16.8
-180.4 %
2.2
20.5
28.3
-36.7 %
-45
-89.1 %
1.6
0.2
-44.9
-78.2 %
5.7
-44.4
-68.8 %
-1.45
30.5
58.4
3.4 %
37.5
20.9
12.4 %
15
29.9
44.7
-2.8 %
-23.8
13.1 %
-1.4
-0.2
-25.2
6.3 %
1.8
-26.3
6.4 %
-0.87
30.2
56.5
70.7 %
37.9
18.6
353.7 %
18.8
27.2
46
3.6 %
-27.4
32 %
0.5
—
-26.9
35.2 %
2.1
-28.1
28.1 %
-0.91
30.9
33.1
-69.4 %
29
4.1
-91.9 %
16.7
27.7
44.4
-2.2 %
-40.3
-906 %
-1.2
—
-41.5
-1002.2 %
-1.4
-39.1
-988.6 %
-1.31
29.8
108.2
39.1 %
57.8
50.5
40.7 %
13.8
33.2
45.4
46.5 %
5
2 %
-0.8
—
4.6
7 %
0.3
4.4
-29 %
0.95
4.6
77.8
12.4 %
41.9
35.9
3.8 %
14
20
31
-18.6 %
4.9
240 %
-0.6
0
4.3
226.5 %
-2.4
6.2
224 %
0.36
17.1
69.2
-2.5 %
34.6
34.6
9.1 %
15.1
21.4
38.1
5.5 %
-3.5
20.5 %
-0.4
—
-3.4
8.1 %
1.4
-5
2 %
-0.3
16.9
71
-11.7 %
39.3
31.7
-25.6 %
14.8
20.8
36.1
-4.7 %
-4.4
-191.7 %
0.7
0.5
-3.7
-188.1 %
1
-5.1
-270 %
-0.3
17.1
80.4
26.4 %
37.8
42.6
25.7 %
12.7
24.4
37.9
15.2 %
4.8
380 %
-0.7
—
4.2
162.5 %
1.2
3
328.6 %
0.17
17.3
63.6
22.5 %
29.7
33.9
21.1 %
13.3
19.6
32.9
11.1 %
1
162.5 %
0.6
—
1.6
200 %
1.1
0.7
128 %
0.04
17.1
51.9
8.4 %
23.9
28
17.2 %
12.5
17.4
29.6
8.8 %
-1.6
51.5 %
0.2
—
-1.6
46.7 %
0.9
-2.5
30.6 %
-0.15
17.3
47.9
-20.7 %
24
23.9
-18.4 %
11.6
15.8
27.2
-4.2 %
-3.3
-466.7 %
—
0.3
-3
-433.3 %
0.9
-3.6
-1300 %
-0.21
17.1
60.4
8.8 %
31.1
29.3
4.3 %
10.4
17.8
28.4
9.7 %
0.9
-59.1 %
—
—
0.9
-25 %
0.8
0.3
Infinity %
0.02
22.6
55.5
-10.3 %
27.4
28.1
-9.9 %
11.5
14.3
25.9
-10.4 %
2.2
-4.3 %
0.2
-1.2
1.2
-25 %
1.1
—
-100 %
—
13.6
61.9
7.8 %
30.6
31.2
5.1 %
11.2
17.8
28.9
-0.7 %
2.3
283.3 %
0.2
-0.7
1.6
-15.8 %
1.3
0.6
-14.3 %
0.03
18.4
57.4
-21.4 %
27.7
29.7
-22 %
12.5
16.5
29.1
-7.6 %
0.6
-90.9 %
0.1
1
1.9
-68.3 %
1.2
0.7
-84.8 %
0.04
18
73
0.8 %
34.9
38.1
8.2 %
11.1
20.4
31.5
17.5 %
6.6
-21.4 %
-1.7
—
6
-20 %
1.6
4.6
-19.3 %
0.24
19.1
72.4
2.4 %
37.2
35.2
1.1 %
9.2
17.6
26.8
1.5 %
8.4
0 %
0.2
-1
7.5
-31.8 %
1.8
5.7
-38 %
0.33
17.5
70.7
9.8 %
35.9
34.8
0.3 %
10
16.1
26.4
-0.8 %
8.4
3.7 %
-0.3
2.9
11
74.6 %
1.7
9.2
84 %
0.52
17.7
64.4
-10.2 %
29.7
34.7
-9.9 %
9.1
17.6
26.6
-4.7 %
8.1
-23.6 %
0.4
-2.2
6.3
-40.6 %
1.3
5
-54.1 %
0.27
18.3
71.7
31.6 %
33.1
38.5
29.6 %
8.6
19.3
27.9
29.8 %
10.6
29.3 %
0.3
1.1
10.6
32.5 %
-0.4
10.9
91.2 %
0.61
18.2
54.5
-15 %
24.8
29.7
-12.6 %
7.2
14.3
21.5
-19.5 %
8.2
13.9 %
0.1
0.2
8
6.7 %
2.3
5.7
-1.7 %
0.32
17.8
64.1
11.7 %
30.1
34
15.3 %
6.8
19.3
26.7
25.9 %
7.2
-13.3 %
-0.3
—
7.5
-5.1 %
1.7
5.8
-7.9 %
0.32
18.2
57.4
-15 %
27.9
29.5
-11.4 %
7
14.2
21.2
-14.9 %
8.3
-2.4 %
0.1
-0.5
7.9
-3.7 %
1.6
6.3
-26.7 %
0.35
17.9
67.5
-0.4 %
34.1
33.3
0.9 %
7
17.7
24.9
7.3 %
8.5
-13.3 %
-1.4
1.1
8.2
-20.4 %
-0.4
8.6
3.6 %
0.47
18.5
67.8
19.6 %
34.8
33
10.7 %
7.5
15.8
23.2
7.4 %
9.8
19.5 %
—
0.5
10.3
68.9 %
2
8.3
48.2 %
0.47
17.6
56.7
14.1 %
26.9
29.8
23.7 %
7.9
13.7
21.6
14.3 %
8.2
57.7 %
-0.2
-1.9
6.1
—
0.5
5.6
5.7 %
0.32
17.8
49.7
-1.2 %
25.6
24.1
-3.2 %
6.3
12.6
18.9
-6 %
5.2
8.3 %
0.1
0.8
6.1
8.9 %
0.8
5.3
-1.9 %
0.3
17.6
50.3
—
25.4
24.9
—
7.1
12.9
20.1
—
4.8
—
0.1
0.7
5.6
—
0.2
5.4
—
0.31
17.9