Auplata Mining Statements
AL
Data from Auplata Mining`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Auplata Mining Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
39.637
-21.3 %
100
16.971
42.8
22.666
-16.4 %
57.2
—
0
8.079
20.4
14.838
-22 %
37.4
7.828
-3.2 %
19.7
-5.397
-13.6
-1.456
-3.7
0.665
104 %
1.7
2
5
-5.558
82 %
-14.02
-0.002
2 258.5
50.367
46.5 %
100
23.258
46.2
27.109
48.1 %
53.8
—
0
8.511
16.9
19.021
26.4 %
37.8
8.088
148.9 %
16.1
-5.164
-10.3
-2.716
-5.4
-16.494
32.5 %
-32.7
22.93
45.5
-30.901
-8.2 %
-61.4
-0.021
1 472.74
34.37
-17.7 %
100
16.07
46.8
18.3
-20.8 %
53.2
—
0
7.38
21.5
15.05
-6.3 %
43.8
3.25
-54 %
9.5
-5.59
-16.3
-20.6
-59.9
-24.44
-506.5 %
-71.1
1.34
3.9
-28.57
-172.9 %
-83.1
-0.03
868.07
41.76
29 %
100
18.64
44.6
23.12
25.4 %
55.4
—
0
7.45
17.8
16.06
13.3 %
38.5
7.06
65.3 %
16.9
-5.3
-12.7
-5.47
-13.1
-4.03
-2978.6 %
-9.7
1.79
4.3
-10.47
-193.3 %
-25.07
-0.03
379.33
32.38
7.7 %
100
13.94
43.1
18.44
23.6 %
56.9
—
0
7.1
21.9
14.17
-16 %
43.8
4.27
320.1 %
13.2
-4.43
-13.7
0.41
1.3
0.14
101.8 %
0.4
1.38
4.3
-3.57
70.4 %
-11.03
-0.01
277.28
30.07
57.2 %
100
15.15
50.4
14.92
72.1 %
49.6
—
0
7.92
26.3
16.87
57.2 %
56.1
-1.94
5.8 %
-6.5
-4.8
-16
—
0
-7.9
-14.5 %
-26.3
1.43
4.8
-12.08
-20.3 %
-40.2
-0.04
274.21
19.13
82.7 %
100
10.46
54.7
8.67
297.7 %
45.3
—
0
7.04
36.8
10.73
583.4 %
56.1
-2.06
-443.3 %
-10.8
-4.56
-23.8
-0.11
-0.6
-6.9
-11.7 %
-36.07
1.3
6.8
-10.04
-76.8 %
-52.5
-0.04
274.21
10.47
25.1 %
100
8.29
79.2
2.18
78.7 %
20.8
—
0
4.76
45.5
1.57
181.3 %
15
0.6
-81 %
5.7
-3.24
-30.9
-1.38
-13.2
-6.18
-401.5 %
-59.03
-0.44
-4.2
-5.68
-296.5 %
-54.3
-0.02
274.52
8.37
2102.6 %
100
7.15
85.4
1.22
136.5 %
14.6
—
0
3.71
44.3
-1.93
-450.9 %
-23.06
3.15
180.8 %
37.6
-0.19
-2.3
-0.72
-8.6
2.05
130.1 %
24.5
-0.78
-9.3
2.89
141.8 %
34.5
0.01
248.97
0.38
-57.8 %
100
3.73
981.6
-3.34
-30 %
-878.9
—
0
0.49
128.9
0.55
-88.5 %
144.7
-3.9
46.9 %
-1026.3
-0.28
-73.7
1.94
510.5
-6.81
43.2 %
-1792.1
—
0
-6.92
43.3 %
-1821.05
-12.81
0.54
0.9
-48.3 %
100
3.47
385.6
-2.57
16.8 %
-285.6
—
0
0.42
46.7
4.77
82.8 %
530
-7.34
-29 %
-815.6
-0.22
-24.4
-2.01
-223.3
-11.99
-70.6 %
-1332.2
—
0
-12.21
-72.5 %
-1356.7
-55.5
0.22
1.74
-46.1 %
100
4.83
277.6
-3.09
-23.6 %
-177.6
—
0
1.32
75.9
2.61
800 %
150
-5.69
-103.9 %
-327.01
-0.22
-12.6
-0.15
-8.6
-7.03
-71 %
-404.02
—
0
-7.08
-65.4 %
-406.9
-8.42
0.84
3.23
-33.8 %
100
5.73
177.4
-2.5
-101.6 %
-77.4
—
0
-0.78
-24.1
0.29
-92.5 %
9
-2.79
45.2 %
-86.4
-0.23
-7.1
-0.09
-2.8
-4.11
24 %
-127.2
—
0
-4.28
28.5 %
-132.5
-7.5
0.57
4.88
2.1 %
100
6.11
125.2
-1.24
-6.9 %
-25.4
—
0
2.53
51.8
3.86
78.7 %
79.1
-5.09
-53.3 %
-104.3
-0.29
-5.9
-0.03
-0.6
-5.41
19.5 %
-110.9
—
0
-5.99
13.3 %
-122.7
-15.76
0.38
4.78
-60.5 %
100
5.94
124.3
-1.16
32.9 %
-24.3
—
0
1.12
23.4
2.16
-64 %
45.2
-3.32
57.1 %
-69.5
-0.37
-7.7
-0.02
-0.4
-6.72
27.1 %
-140.6
—
0
-6.91
-31.9 %
-144.6
-18.18
0.38
12.09
101.8 %
100
13.82
114.3
-1.73
-80.2 %
-14.3
—
0
3.3
27.3
6
120.6 %
49.6
-7.74
-110.9 %
-64.02
-0.74
-6.1
0.07
0.6
-9.22
-110.5 %
-76.3
—
0
-5.24
-19.9 %
-43.3
-14.16
0.37
5.99
-35.1 %
100
6.95
116
-0.96
-243.3 %
-16.03
—
0
1.41
23.5
2.72
-26.7 %
45.4
-3.67
-20.7 %
-61.3
-0.4
-6.7
0.02
0.3
-4.38
-55.3 %
-73.1
—
0
-4.37
-40.5 %
-73
-12.85
0.34
9.23
-1 %
100
8.55
92.6
0.67
-1.5 %
7.3
—
0
2.25
24.4
3.71
0.8 %
40.2
-3.04
-1.7 %
-32.9
-0.42
-4.6
0.03
0.3
-2.82
-54.9 %
-30.6
—
0
-3.11
-51.7 %
-33.7
-9.42
0.33
9.32
-14 %
100
8.63
92.6
0.68
-37.6 %
7.3
—
0
2.27
24.4
3.68
-20 %
39.5
-2.99
14.8 %
-32.08
2.23
23.9
-0.02
-0.2
-1.82
47.1 %
-19.5
—
0
-2.05
48 %
-22
-6.83
0.3
10.84
14.5 %
100
9.76
90
1.09
878.6 %
10.1
—
0
2.87
26.5
4.6
-4.6 %
42.4
-3.51
29.4 %
-32.4
-0.5
-4.6
0.22
2
-3.44
19.1 %
-31.7
-0.02
-0.2
-3.94
13.2 %
-36.3
-14.59
0.27
9.47
-18.9 %
100
9.62
101.6
-0.14
-103.8 %
-1.5
—
0
3.09
32.6
4.82
84 %
50.9
-4.97
-560.2 %
-52.5
-0.03
-0.3
—
0
-4.25
-342.9 %
-44.9
0.02
0.2
-4.54
-820.6 %
-47.9
-18.91
0.24
11.67
26.4 %
100
7.97
68.3
3.7
-0.8 %
31.7
—
0
2.42
20.7
2.62
-31.1 %
22.5
1.08
1642.9 %
9.3
-0.39
-3.3
0.01
0.09
1.75
114.2 %
15
0.5
4.3
0.63
104.7 %
5.4
2.62
0.24
9.23
11.3 %
100
5.49
59.5
3.73
-10.6 %
40.4
—
0
2.52
27.3
3.8
-8.4 %
41.2
-0.07
-450 %
-0.8
-0.34
-3.7
0.01
0.1
-12.35
-92.4 %
-133.8
-0.03
-0.3
-13.41
-434.3 %
-145.3
-63.85
0.21
8.29
64.2 %
100
4.12
49.7
4.17
50 %
50.3
—
0
2.41
29.1
4.15
2.2 %
50.1
0.02
101.6 %
0.2
-0.35
-4.2
0.01
0.1
-6.42
-5736.4 %
-77.4
-1.9
-22.9
-2.51
19 %
-30.3
-12.55
0.2
5.05
6.1 %
100
2.27
45
2.78
-23.4 %
55
—
0
2.73
54.1
4.06
-7.7 %
80.4
-1.27
-62.8 %
-25.1
-0.26
-5.1
0.01
0.2
-0.11
91.1 %
-2.2
2.84
56.2
-3.1
-128 %
-61.4
-15.5
0.2
4.76
77 %
100
1.13
23.7
3.63
197.5 %
76.3
—
0
2.56
53.8
4.4
23.9 %
92.4
-0.78
66.5 %
-16.4
-0.81
-17.02
0.27
5.7
-1.23
-124.7 %
-25.8
0.07
1.5
11.07
117.9 %
232.6
61.5
0.18
2.69
-20.2 %
100
1.47
54.6
1.22
-37.1 %
45.4
—
0
1.88
69.9
3.55
6.9 %
132
-2.33
-68.8 %
-86.6
-0.07
-2.6
—
0
4.97
482.3 %
184.8
-0.11
-4.09
5.08
523.3 %
188.8
28.22
0.18
3.37
35.3 %
100
1.43
42.4
1.94
2255.6 %
57.6
—
0
1.53
45.4
3.32
29.7 %
98.5
-1.38
47.9 %
-40.9
-0.09
-2.7
0.01
0.3
-1.3
51.3 %
-38.6
-0.1
-3
-1.2
53.8 %
-35.6
-6.31
0.19
2.49
9.2 %
100
2.58
103.6
-0.09
-115.5 %
-3.6
—
0
1.42
57
2.56
-49 %
102.8
-2.65
40.3 %
-106.4
-0.1
-4.02
-0.01
-0.4
-2.67
26.6 %
-107.2
-0.07
-2.8
-2.6
3.3 %
-104.4
-16.25
0.16
2.28
-47.3 %
100
1.7
74.6
0.58
-65.1 %
25.4
—
0
2.76
121.1
5.02
-22.3 %
220.2
-4.44
7.3 %
-194.7
-0.12
-5.3
—
0
-3.64
54.8 %
-159.6
-0.95
-41.7
-2.69
68.4 %
-118
-19.21
0.14
4.33
-32.1 %
100
2.66
61.4
1.66
-28.8 %
38.3
—
0
3.27
75.5
6.46
5.6 %
149.2
-4.79
-26.4 %
-110.6
-0.1
-2.3
—
0
-8.05
-73.9 %
-185.9
0.46
10.6
-8.51
-154.8 %
-196.5
-85.1
0.1
6.38
-18.9 %
100
4.05
63.5
2.33
-52.7 %
36.5
—
0
3.88
60.8
6.12
19.3 %
95.9
-3.79
-1795 %
-59.4
-0.06
-0.9
0.05
0.8
-4.63
-4109.1 %
-72.6
-1.28
-20.06
-3.34
-4075 %
-52.4
-33.4
0.1
7.87
38.8 %
100
2.94
37.4
4.93
10 %
62.6
—
0
3.38
42.9
5.13
21 %
65.2
-0.2
-187 %
-2.5
-0.05
-0.6
0.16
2
-0.11
-147.8 %
-1.4
-0.03
-0.4
-0.08
-366.7 %
-1.02
-0.81
0.1
5.67
161.3 %
100
1.2
21.2
4.48
138.3 %
79
—
0
3.15
55.6
4.24
79.7 %
74.8
0.23
146.9 %
4.1
-0.02
-0.4
—
0
0.23
146 %
4.1
0.2
3.5
0.03
106.5 %
0.5
0.3
0.1
2.17
—
100
0.3
13.8
1.88
—
86.6
—
0
1.64
75.6
2.36
—
108.8
-0.49
—
-22.6
-0.06
-2.8
—
0
-0.5
—
-23.04
-0.04
-1.8
-0.46
—
-21.2
-4.59
0.1