Coil Statements
AL
Data from Coil`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Coil Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.795
-7.2 %
100
4.879
41.4
6.916
-5.5 %
58.6
—
0
3.12
26.5
7.576
-10.5 %
64.2
-0.66
42.7 %
-5.6
0.556
4.7
—
0
-0.104
97.2 %
-0.9
0.002
0.02
-0.106
97.2 %
-0.9
-0.038
2.792
12.706
-8.9 %
100
5.388
42.4
7.318
-15 %
57.6
—
0
3.092
24.3
8.469
11.5 %
66.7
-1.151
-213.8 %
-9.06
-0.113
-0.9
0.002
0.02
-3.752
-542.5 %
-29.5
0.027
0.2
-3.78
-574.3 %
-29.7
-1.354
2.792
13.951
9.1 %
100
5.343
38.3
8.608
-3.5 %
61.7
—
0
2.86
20.5
7.597
3.1 %
54.5
1.011
-34.8 %
7.2
-0.162
-1.2
-0.001
-0.007
0.848
-30.8 %
6.1
0.052
0.4
0.797
-27.9 %
5.7
0.285
2.792
12.786
2.7 %
100
3.864
30.2
8.922
6.6 %
69.8
—
0
2.676
20.9
7.372
3.6 %
57.7
1.55
24.3 %
12.1
-0.435
-3.4
—
0
1.226
28.8 %
9.6
0.121
0.9
1.106
16.3 %
8.7
0.396
2.792
12.448
10.1 %
100
4.082
32.8
8.366
24.9 %
67.2
—
0
2.72
21.9
7.119
-5.2 %
57.2
1.247
253.8 %
10
-0.181
-1.5
—
0
0.952
182 %
7.6
0.001
0.008
0.951
180.3 %
7.6
0.341
2.792
11.309
-3.2 %
100
4.613
40.8
6.696
-11.6 %
59.2
—
0
2.703
23.9
7.507
-20.4 %
66.4
-0.811
56.3 %
-7.2
-0.147
-1.3
—
0
-1.161
43.6 %
-10.3
0.025
0.2
-1.184
42.8 %
-10.5
-0.424
2.792
11.688
-33.9 %
100
4.115
35.2
7.573
-20.5 %
64.8
—
0
2.971
25.4
9.429
22.9 %
80.7
-1.856
-200.4 %
-15.9
-0.204
-1.7
—
0
-2.06
-290.6 %
-17.6
0.008
0.07
-2.069
-301.5 %
-17.7
-0.741
2.792
17.69
46.3 %
100
8.167
46.2
9.523
20 %
53.8
—
0
3.038
17.2
7.674
1.1 %
43.4
1.849
432.9 %
10.5
-0.685
-3.9
—
0
1.081
54150 %
6.1
0.056
0.3
1.027
3309.4 %
5.8
0.368
2.792
12.092
-7.2 %
100
4.157
34.4
7.935
-9.8 %
65.6
—
0
2.965
24.5
7.588
-3.3 %
62.8
0.347
-63.7 %
2.9
-0.349
-2.9
—
0
-0.002
-100.3 %
-0.02
0.029
0.2
-0.032
-103.7 %
-0.3
-0.011
2.792
13.032
7.4 %
100
4.232
32.5
8.8
-0.7 %
67.5
—
0
3.153
24.2
7.845
-16.6 %
60.2
0.955
276.5 %
7.3
-0.216
-1.7
0.001
0.008
0.74
200.7 %
5.7
-0.122
-0.9
0.863
209.2 %
6.6
0.309
2.792
12.138
-20.8 %
100
3.273
27
8.865
-12.9 %
73
—
0
3.128
25.8
9.406
19 %
77.5
-0.541
-123.8 %
-4.5
-0.193
-1.6
-0.001
-0.008
-0.735
-137.8 %
-6.06
0.055
0.5
-0.79
-142.3 %
-6.5
-0.283
2.792
15.325
6.7 %
5.142
10.183
-1.2 %
—
3.1
7.907
3.5 %
2.276
-14.8 %
-0.33
—
1.946
-16.5 %
0.079
1.867
-18.8 %
0.61
3.061
14.36
-18.1 %
4.05
10.31
-19.6 %
—
2.77
7.64
-29.1 %
2.67
30.9 %
-0.34
—
2.33
40.4 %
0.02
2.3
40.2 %
0.88
2.61
17.53
13.2 %
4.7
12.82
10.7 %
—
2.68
10.78
31 %
2.04
-39.1 %
-0.33
—
1.66
-45.8 %
0.02
1.64
-45.7 %
0.7
2.34
15.48
26.1 %
3.91
11.58
33 %
—
2.55
8.23
32.1 %
3.35
35.1 %
-0.29
—
3.06
58.5 %
0.04
3.02
70.6 %
1.31
2.31
12.28
-3 %
3.58
8.71
-5.5 %
—
2.53
6.23
-12.9 %
2.48
19.8 %
-0.54
—
1.93
6 %
0.16
1.77
-2.2 %
0.96
1.85
12.66
16 %
3.44
9.22
24.8 %
—
3.53
7.15
7 %
2.07
187.5 %
-0.26
—
1.82
355 %
0.01
1.81
41.4 %
0.98
1.85
10.91
-9.2 %
3.52
7.39
-17.5 %
—
3.44
6.68
-1.6 %
0.72
-66.8 %
-0.32
—
0.4
-78.4 %
-0.88
1.28
-29.7 %
0.69
1.85
12.01
19.1 %
3.05
8.96
22.9 %
—
3.28
6.79
-19.4 %
2.17
290.4 %
-0.32
—
1.85
222.5 %
0.03
1.82
222.1 %
0.98
1.85
10.08
-8.6 %
2.8
7.29
-10.4 %
—
3.11
8.42
-0.8 %
-1.14
-216.7 %
-0.37
—
-1.51
-109.7 %
-0.03
-1.49
-88.6 %
-0.84
1.76
11.03
1.5 %
2.9
8.14
6.7 %
—
3.49
8.49
31.4 %
-0.36
-130.8 %
-0.36
—
-0.72
-167.9 %
0.07
-0.79
-177.5 %
-0.46
1.71
10.87
-9 %
3.24
7.63
-8.8 %
—
2.99
6.46
-4.7 %
1.17
-26.4 %
-0.11
—
1.06
2.9 %
0.04
1.02
4.1 %
0.6
1.71
11.94
27.7 %
3.57
8.37
—
—
3.02
6.78
-31.3 %
1.59
405.8 %
-0.56
—
1.03
239.2 %
0.06
0.98
127.9 %
0.57
1.71
9.35
-25.5 %
—
—
—
—
—
9.87
-2 %
-0.52
-121.1 %
—
-0.22
-0.74
-134.1 %
0.06
-3.51
-237.1 %
-2.05
1.71
12.55
17.5 %
—
—
—
—
—
10.07
282.9 %
2.47
2345.5 %
—
-0.31
2.17
778.1 %
—
2.56
900 %
1.49
1.71
10.68
-15.6 %
8.16
2.52
-39.7 %
0.03
2.6
2.63
12.4 %
-0.11
-105.9 %
-0.21
—
-0.32
-121.5 %
0.01
-0.32
-121.5 %
-0.19
1.71
12.65
12.7 %
8.47
4.18
43.6 %
0.03
2.31
2.34
-30.1 %
1.85
511.1 %
-0.36
—
1.49
262 %
—
1.49
277.4 %
0.87
1.71
11.22
1.2 %
8.32
2.91
18.8 %
0.05
3.31
3.35
22.3 %
-0.45
-60.7 %
—
-0.47
-0.92
-26 %
-0.08
-0.84
-15.1 %
-0.5
1.69
11.09
-16.6 %
8.64
2.45
15.6 %
0.06
2.67
2.74
-8.4 %
-0.28
67.8 %
—
-0.45
-0.73
47.5 %
—
-0.73
45.1 %
-0.45
1.62
13.3
-16.6 %
11.18
2.12
-43.5 %
0.16
2.83
2.99
23 %
-0.87
-165.9 %
-0.72
0.2
-1.39
-310.6 %
-0.05
-1.33
-424.4 %
-0.82
1.62
15.94
23.4 %
12.19
3.75
76.9 %
0.02
2.41
2.43
-3.2 %
1.32
438.5 %
-0.7
0.05
0.66
158.9 %
0.25
0.41
136.3 %
0.25
1.62
12.92
-14.1 %
10.8
2.12
-48.3 %
0.12
2.39
2.51
-1.2 %
-0.39
-125 %
-0.05
-0.68
-1.12
-227.3 %
0.01
-1.13
-239.5 %
-0.71
1.59
15.04
47.5 %
10.94
4.1
95.2 %
0.12
2.43
2.54
43.5 %
1.56
372.7 %
-0.61
-0.07
0.88
500 %
0.08
0.81
505 %
0.53
1.52
10.2
-9.5 %
8.1
2.1
-26.8 %
0.08
1.69
1.77
-7.3 %
0.33
-65.3 %
-0.02
-0.53
-0.22
-157.9 %
-0.02
-0.2
-152.6 %
-0.14
1.46
11.27
41.1 %
8.41
2.87
1813.3 %
0.13
1.78
1.91
20.9 %
0.95
166.4 %
-0.01
-0.57
0.38
119 %
—
0.38
119 %
0.26
1.45
7.99
-22.7 %
7.84
0.15
-94 %
0.09
1.49
1.58
-21 %
-1.43
-369.8 %
-0.57
—
-2
-669.2 %
—
-2
-669.2 %
-1.38
1.45
10.34
18.9 %
7.82
2.52
29.2 %
0.07
1.93
2
8.1 %
0.53
430 %
-0.79
—
-0.26
-4 %
—
-0.26
-145.6 %
-0.18
1.45
8.7
-5.8 %
6.75
1.95
-38.3 %
0.07
1.78
1.85
-3.1 %
0.1
-91.9 %
-0.35
—
-0.25
-125 %
-0.82
0.57
-43 %
0.43
1.33
9.24
6.2 %
6.09
3.16
33.3 %
0.07
1.84
1.91
19.4 %
1.24
61 %
-0.24
—
1
69.5 %
—
1
69.5 %
0.76
1.32
8.7
-13.9 %
6.33
2.37
-31.3 %
0.07
1.53
1.6
-10.1 %
0.77
-54.2 %
-0.19
—
0.59
-58.5 %
—
0.59
-58.5 %
0.45
1.32
10.1
12.5 %
6.64
3.45
45.6 %
0.06
1.72
1.78
-5.3 %
1.68
242.9 %
-0.26
—
1.42
610 %
—
1.42
610 %
1.08
1.32
8.98
—
6.61
2.37
—
0.04
1.84
1.88
—
0.49
—
-0.29
—
0.2
—
—
0.2
—
0.15
1.32