Augros Cosmetic Statements
AU
Data from Augros Cosmetic`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Augros Cosmetic Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.553
12.7 %
100
7.089
61.4
4.465
8.6 %
38.6
—
0
3.902
33.8
4.301
9.9 %
37.2
0.164
-17.1 %
1.4
-0.078
-0.7
—
0
0.094
37.6 %
0.8
—
0
0.094
37.6 %
0.8
0.066
1.416
10.255
0.5 %
100
6.146
59.9
4.109
-2.4 %
40.1
—
0
3.507
34.2
3.912
8.3 %
38.1
0.198
-67 %
1.9
-0.05
-0.5
0.007
0.06
0.068
-87.6 %
0.7
—
0
0.068
-87.6 %
0.7
0.048
1.416
10.201
41.2 %
100
5.991
58.7
4.211
30 %
41.3
—
0
3.559
34.9
3.61
4.9 %
35.4
0.6
394.8 %
5.9
-0.035
-0.3
—
0
0.552
445.7 %
5.4
—
0
0.552
445.7 %
5.4
0.39
1.416
7.227
-6.3 %
100
3.988
55.2
3.239
-7 %
44.8
—
0
2.71
37.5
3.443
7.8 %
47.6
-0.204
-170.8 %
-2.8
-0.035
-0.5
0.004
0.06
-0.16
-181 %
-2.2
—
0
-0.16
-181 %
-2.2
-0.113
1.416
7.716
7.5 %
100
4.235
54.9
3.481
12 %
45.1
—
0
3.176
41.2
3.194
6.1 %
41.4
0.288
195.5 %
3.7
-0.017
-0.2
—
0
0.197
-39.6 %
2.6
—
0
0.197
-39.6 %
2.6
0.139
1.416
7.178
0 %
100
4.069
56.7
3.108
5.4 %
43.3
—
0
2.847
39.7
3.011
-15.1 %
41.9
0.097
116.3 %
1.4
-0.016
-0.2
-0.024
-0.3
0.326
132.7 %
4.5
—
0
0.326
132.7 %
4.5
0.23
1.416
7.175
-14.1 %
100
4.227
58.9
2.948
-18.6 %
41.1
—
0
3.351
46.7
3.546
8.8 %
49.4
-0.598
-266.1 %
-8.3
-0.023
-0.3
—
0
-0.996
-533.2 %
-13.9
—
0
-0.996
-533.2 %
-13.9
-0.704
1.416
8.35
-6.3 %
100
4.73
56.6
3.62
-15.5 %
43.4
—
0
3.32
39.8
3.26
-16 %
39
0.36
-11 %
4.3
0.01
0.1
0.03
0.4
0.23
-48.2 %
2.8
—
0
0.23
-48.2 %
2.8
0.17
1.41
8.91
6 %
100
4.625
51.9
4.285
-5.5 %
48.1
—
0
3.651
41
3.88
1.4 %
43.6
0.405
-43 %
4.5
-0.032
-0.4
—
0
0.444
-36.9 %
5
—
0
0.444
-36.9 %
5
0.314
1.416
8.402
-8.9 %
100
3.868
46
4.534
4.7 %
54
—
0
3.702
44.1
3.825
9.3 %
45.5
0.71
-14.6 %
8.4
-0.028
-0.3
0.019
0.2
0.704
34.9 %
8.4
—
0
0.704
34.9 %
8.4
0.491
1.433
9.219
14.6 %
100
4.889
53
4.33
30.8 %
47
—
0
3.179
34.5
3.499
23.1 %
38
0.831
77.1 %
9
-0.027
-0.3
—
0
0.521
94.5 %
5.7
—
0
0.521
94.5 %
5.7
0.368
1.416
8.043
22.2 %
4.731
3.311
3.5 %
—
3.087
2.842
-18.1 %
0.469
267.6 %
-0.028
—
0.268
793.8 %
—
0.268
793.8 %
0.191
1.404
6.58
11.5 %
3.38
3.2
27 %
—
3.13
3.47
24.4 %
-0.28
-3.7 %
-0.03
—
0.03
107.9 %
—
0.03
107.9 %
0.02
1.43
5.9
-34.1 %
3.38
2.52
-39.4 %
—
3.01
2.79
-29.9 %
-0.27
-250 %
-0.02
—
-0.38
-353.3 %
—
-0.38
-353.3 %
-0.26
1.44
8.95
0.6 %
4.79
4.16
9.2 %
—
3.8
3.98
32.7 %
0.18
-77.8 %
-0.03
—
0.15
-65.9 %
—
0.15
-68.7 %
0.11
1.42
8.9
3.4 %
5.09
3.81
11.4 %
—
3.58
3
-19.1 %
0.81
389.3 %
0.08
-0.02
0.44
237.5 %
-0.04
0.48
250 %
0.34
1.42
8.61
-1.9 %
5.19
3.42
3.6 %
—
3.53
3.71
3.1 %
-0.28
9.7 %
-0.03
—
-0.32
-3300 %
—
-0.32
-1700 %
-0.22
1.42
8.78
-16.4 %
5.49
3.3
-29 %
—
3.52
3.6
-15.3 %
-0.31
-177.5 %
-0.03
0.01
0.01
-99.3 %
-0.01
0.02
-98.6 %
0.01
1.42
10.5
-3.2 %
5.85
4.65
-8.6 %
—
4.08
4.25
20.7 %
0.4
-74.7 %
-0.03
0.01
1.46
224.4 %
0.01
1.45
245.2 %
1.03
1.42
10.85
21 %
5.75
5.09
27.9 %
—
3.44
3.52
0.6 %
1.58
229.2 %
-2.34
2.33
0.45
—
0.02
0.42
-6.7 %
0.3
1.42
8.97
24.2 %
4.99
3.98
25.9 %
—
3.33
3.5
14.4 %
0.48
380 %
0.03
-0.03
0.45
246.2 %
—
0.45
221.4 %
0.32
1.42
7.22
-4.5 %
4.05
3.16
-18.8 %
—
2.98
3.06
-9.7 %
0.1
-80 %
-0.02
-0.02
0.13
-76.8 %
-0.01
0.14
-74.5 %
0.1
1.42
7.56
5.4 %
3.67
3.89
17.2 %
—
3.29
3.39
5.9 %
0.5
354.5 %
-0.02
-0.01
0.56
566.7 %
0.01
0.55
523.1 %
0.39
1.42
7.17
-25.5 %
3.86
3.32
-30.1 %
—
3.03
3.2
-20.8 %
0.11
-84.3 %
-0.22
—
-0.12
-123.5 %
—
-0.13
-125.5 %
-0.09
1.37
9.62
9.7 %
4.88
4.75
22.7 %
—
3.82
4.04
11.9 %
0.7
159.3 %
-0.02
-0.16
0.51
-75.9 %
—
0.51
-75.9 %
0.36
1.42
8.77
9.5 %
4.9
3.87
-11.6 %
—
3.44
3.61
-5.5 %
0.27
-51.8 %
0.29
0.1
2.12
1666.7 %
—
2.12
1666.7 %
1.46
1.46
8.01
40.3 %
3.63
4.38
78 %
—
3.55
3.82
39.9 %
0.56
307.4 %
-0.38
—
0.12
500 %
—
0.12
500 %
0.08
1.45
5.71
23.1 %
3.25
2.46
32.3 %
—
2.64
2.73
-33.4 %
-0.27
87.9 %
-0.17
0.13
-0.03
98.3 %
—
-0.03
98.3 %
-0.02
1.43
4.64
-32.3 %
2.78
1.86
-31.9 %
—
3.57
4.1
-6.2 %
-2.24
-35.8 %
-0.19
0.01
-1.79
40.5 %
—
-1.79
40.5 %
-1.25
1.43
6.85
-23.5 %
4.13
2.73
-39.2 %
—
3.7
4.37
-8.6 %
-1.65
-469 %
-0.07
-0.21
-3.01
-276.3 %
—
-3.01
-96.7 %
-2.11
1.42
8.95
5.5 %
4.46
4.49
9.5 %
—
4.32
4.78
4.1 %
-0.29
40.8 %
-0.15
-0.33
-0.8
-105.1 %
0.73
-1.53
-800 %
-1.07
1.43
8.48
-4.7 %
4.37
4.1
2.8 %
—
3.98
4.59
-5.2 %
-0.49
42.4 %
-0.18
-0.3
-0.39
57.1 %
-0.22
-0.17
85.2 %
-0.12
1.42
8.9
119.2 %
4.91
3.99
28.3 %
—
4.39
4.84
21.3 %
-0.85
3.4 %
-0.07
0.43
-0.91
-121.9 %
0.24
-1.15
-136.3 %
-0.8
1.43
4.06
-78 %
0.95
3.11
-58.9 %
—
1.17
3.99
-30.4 %
-0.88
-147.8 %
0.07
2.16
4.16
215.2 %
-0.57
3.17
107.2 %
2.17
1.46
18.43
-10.6 %
10.86
7.57
7.5 %
—
7.43
5.73
-47.9 %
1.84
146.5 %
-0.6
0.07
1.32
128.8 %
-0.18
1.53
145.7 %
1.03
1.48
20.61
-1.9 %
13.58
7.04
-23.6 %
—
9.06
10.99
-6.2 %
-3.96
-57.1 %
-0.85
0.22
-4.59
-51.5 %
0.42
-3.35
-14.3 %
-2.34
1.43
21
-13.7 %
11.8
9.21
-18.1 %
—
8.98
11.72
18.1 %
-2.52
-290.9 %
-0.71
0.2
-3.03
-429.3 %
-0.01
-2.93
-444.7 %
-2.05
1.43
24.34
0.6 %
13.09
11.24
-9.5 %
—
8.46
9.92
-11.9 %
1.32
13.8 %
-0.63
0.23
0.92
41.5 %
0.07
0.85
123.7 %
0.59
1.43
24.19
-8.6 %
11.77
12.42
5.8 %
—
9.25
11.26
6.8 %
1.16
-3.3 %
-0.54
0.03
0.65
32.7 %
0.27
0.38
-5 %
0.26
1.43
26.48
6.1 %
14.74
11.74
-0.7 %
—
8.3
10.54
3 %
1.2
-25 %
-0.4
-0.13
0.49
104.2 %
0.09
0.4
81.8 %
0.28
1.43
24.96
—
13.13
11.82
—
—
8.4
10.23
—
1.6
—
-0.66
-0.12
0.24
—
0.02
0.22
—
0.15
1.43