Eramet Statements
ER
Data from Eramet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
24 Oct, 2024
Eramet Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 452
-11.8 %
100
534
36.8
918
-19.5 %
63.2
—
0
311
21.4
941
-6.3 %
64.8
-23
-116.8 %
-1.6
30
2.1
-18
-1.2
-33
-200 %
-2.3
61
4.2
-41
-472.7 %
-2.8
-1.44
28.472
1 647
2.7 %
100
506
30.7
1 141
13.1 %
69.3
—
0
301
18.3
1 004
-1.6 %
61
137
1345.5 %
8.3
96
5.8
86
5.2
33
-50.7 %
2
73
4.4
11
-88.8 %
0.7
0.37
29.06
1 604
-32.6 %
100
595
37.1
1 009
-33.8 %
62.9
—
0
319
19.9
1 020
-7 %
63.6
-11
-102.6 %
-0.7
114
7.1
-3
-0.2
67
-73.5 %
4.2
15
0.9
98
55.6 %
6.1
3.39
28.824
2 379
-9.7 %
100
855
35.9
1 524
-23.6 %
64.1
—
0
309
13
1 097
-3.9 %
46.1
427
-49.9 %
17.9
68
2.9
10
0.4
253
-73.1 %
10.6
106
4.5
63
-90.7 %
2.6
2.17
28.993
2 635
47.2 %
100
640
24.3
1 995
37.1 %
75.7
—
0
315
12
1 142
37.6 %
43.3
853
36.5 %
32.4
75
2.8
16
0.6
941
23.5 %
35.7
158
6
677
176.3 %
25.7
23.27
29.081
1 790
21.7 %
100
335
18.7
1 455
39.4 %
81.3
—
0
127
7.1
830
-4.5 %
46.4
625
257.1 %
34.9
15
0.8
—
0
762
323.3 %
42.6
41
2.3
245
362.3 %
13.7
8.06
30.376
1 471
-47.3 %
100
427
29
1 044
-45.8 %
71
—
0
270
18.4
869
-47.9 %
59.1
175
-31.9 %
11.9
18
1.2
-12
-0.8
180
467.3 %
12.2
57
3.9
53
107.9 %
3.6
1.84
28.804
2 792
65.5 %
100
867
31.1
1 925
744.3 %
68.9
—
0
487
17.4
1 668
541.5 %
59.7
257
903.1 %
9.2
-73
-2.6
—
0
-49
91.3 %
-1.8
111
4
-675
-8.3 %
-24.2
-25.46
26.506
1 687
-9.4 %
100
1 459
86.5
228
-43.3 %
13.5
16
0.9
96
5.7
260
13 %
15.4
-32
-118.6 %
-1.9
-75
-4.4
—
0
-566
-14050 %
-33.6
73
4.3
-623
-323.8 %
-36.9
-23.48
26.533
1 862
2.9 %
100
1 460
78.4
402
-8 %
21.6
10
0.5
99
5.3
230
-14.2 %
12.4
172
1.8 %
9.2
-83
-4.5
—
0
-4
-104.7 %
-0.2
126
6.8
-147
-297.3 %
-7.9
-5.6
26.248
1 809
-9.1 %
100
1 372
75.8
437
-10.3 %
24.2
15
0.8
97
5.4
268
36 %
14.8
169
-41.7 %
9.3
-58
-3.2
—
0
86
-32.3 %
4.8
101
5.6
-37
9.8 %
-2.05
-1.38
26.812
1 990
14.7 %
100
1 503
75.5
487
-5.8 %
24.5
14
0.7
83
4.2
197
-15.1 %
9.9
290
1.8 %
14.6
-48
-2.4
—
0
127
-46 %
6.4
140
7
-41
-143.6 %
-2.06
-1.55
26.454
1 735
-2.9 %
100
1 218
70.2
517
-2.1 %
29.8
14
0.8
89
5.1
232
28.9 %
13.4
285
-18.1 %
16.4
12
0.7
—
0
235
-12.3 %
13.5
103
5.9
94
-23 %
5.4
3.24
29.012
1 787
2.6 %
1 259
528
9.8 %
13
66
180
-22.1 %
348
39.2 %
-23
—
268
57.6 %
114
122
50.6 %
4.17
29.231
1 741
11 %
1 260
481
17 %
15
94
231
-1.7 %
250
42 %
-52
—
170
529.6 %
102
81
313.2 %
2.84
28.521
1 568
18 %
1 157
411
168.6 %
23
76
235
-1.3 %
176
307.1 %
-89
2
27
113.6 %
61
-38
73 %
-1.44
26.371
1 329
-7.4 %
1 176
153
39.1 %
11
88
238
-0.8 %
-85
34.6 %
-53
-6
-198
73.5 %
—
-141
77.7 %
-5.34
26.386
1 435
-9.2 %
1 325
110
-38.5 %
14
83
240
—
-130
-113.1 %
-95
-15
-748
-405.4 %
32
-631
-660.2 %
-23.97
26.32
1 580
0.6 %
1 401
179
-15.6 %
11
89
240
71.4 %
-61
-184.7 %
-35
-7
-148
-131.3 %
-23
-83
17 %
-3.15
26.359
1 571
4.5 %
1 359
212
-11.7 %
15
69
140
-38.1 %
72
414.3 %
-52
-26
-64
-16.4 %
45
-100
-69.5 %
-3.79
26.384
1 504
-0.3 %
1 264
240
40.4 %
15
92
226
7.6 %
14
135.9 %
-17
-9
-55
89.7 %
3
-59
82.5 %
-2.25
26.222
1 509
-4.3 %
1 338
171
-25 %
25
91
210
-15.3 %
-39
-95 %
-9
-7
-532
-923.1 %
-53
-338
-956.3 %
-12.87
26.259
1 576
-7.9 %
1 348
228
-24.5 %
22
110
248
-14.8 %
-20
-281.8 %
11
-17
-52
-5300 %
-24
-32
-166.7 %
-1.22
26.255
1 712
-1.3 %
1 410
302
-6.2 %
28
96
291
15 %
11
-84.1 %
-2
-7
1
-98.6 %
—
-12
-157.1 %
-0.46
26.254
1 735
3.8 %
1 413
322
-4.7 %
23
104
253
37.5 %
69
-55.2 %
10
-8
71
-53.9 %
29
21
-65 %
0.8
26.311
1 672
-13.4 %
1 334
338
-42.8 %
26
85
184
-22 %
154
-56.6 %
16
-2
154
-58.2 %
58
60
-55.2 %
2.28
26.325
1 931
8 %
1 340
591
-2 %
21
89
236
11.3 %
355
-9.2 %
13
4
368
-3.2 %
161
134
-12.4 %
5.05
26.517
1 788
—
1 185
603
12.5 %
24
80
212
5.5 %
391
16.7 %
-4
—
380
13.8 %
165
153
-15 %
5.74
26.675
1 788
28 %
1 252
536
108.6 %
20
75
201
-16.9 %
335
2133.3 %
9
-16
334
518.5 %
90
180
2671.4 %
6.84
26.327
1 397
8.1 %
1 140
257
1327.8 %
18
69
242
-19.3 %
15
105.3 %
-1
-5
54
124.8 %
39
-7
95.5 %
-0.27
26.082
1 292
-36.2 %
1 274
18
-97.4 %
21
73
300
33.9 %
-282
-159.5 %
11
-6
-218
-144.5 %
-46
-154
-143.9 %
-5.9
26.099
2 025
-12.8 %
1 327
698
-22.4 %
33
80
224
72.3 %
474
-38.4 %
21
-83
490
-38 %
102
351
-16.6 %
13.69
25.641
2 321
18.1 %
1 422
899
19.5 %
25
61
130
-34.3 %
769
38.8 %
14
7
790
38.8 %
245
421
35.4 %
16.27
25.868
1 966
7.7 %
1 214
752
4.2 %
22
66
198
44.5 %
554
-5.3 %
13
2
569
-3.7 %
153
311
16.5 %
12.01
25.889
1 826
18.4 %
1 104
722
54.9 %
15
60
137
45.7 %
585
57.3 %
6
4
591
53.9 %
197
267
34.8 %
10.2
26.186
1 542
1.8 %
1 076
466
11.2 %
18
50
94
-41.6 %
372
44.2 %
5
7
384
51.8 %
98
198
59.7 %
7.54
26.249
1 514
15.3 %
1 095
419
24.7 %
17
52
161
631.8 %
258
-17.8 %
4
-11
253
-17.9 %
76
124
-31.5 %
4.76
26.028
1 313
-6.1 %
977
336
-27 %
20
53
22
-81.7 %
314
-7.6 %
1
-7
308
-9.1 %
51
181
-9 %
6.91
26.192
1 399
5.3 %
939
460
0.4 %
12
53
120
22.4 %
340
-5.6 %
2
-5
339
-5 %
75
199
-9.5 %
7.71
25.788
1 329
11.5 %
871
458
25.8 %
20
41
98
-9.3 %
360
40.6 %
1
-4
357
36.3 %
69
220
59.4 %
8.24
26.687
1 192
21.5 %
828
364
-41.4 %
13
63
108
-80.3 %
256
255.6 %
—
-6
262
322 %
60
138
217.9 %
5.53
24.948
981
-2.8 %
360
621
-3.7 %
—
230
549
-5.8 %
72
16.1 %
-13
—
-118
-284.4 %
30
-117
-1270 %
-4.54
25.778
1 009
4.3 %
364
645
12.8 %
—
247
583
5.2 %
62
244.4 %
-9
-1
64
236.8 %
45
10
400 %
0.41
24.7
967
—
395
572
—
—
232
554
—
18
—
—
26
19
—
16
2
—
0.08
23.8