Soc D Statements
EX
Data from Soc D`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Soc D Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
242.76
-16.1 %
100
156.92
64.6
85.832
-15.9 %
35.4
—
0
64.322
26.5
75.159
-17.3 %
31
10.673
-4.4 %
4.4
2.99
1.2
-0.226
-0.09
15.75
38.1 %
6.5
2.383
1
12.567
125.4 %
5.2
5.978
2.102
289.28
27.1 %
100
187.24
64.7
102.04
25 %
35.3
—
0
79.147
27.4
90.877
32 %
31.4
11.164
-12.7 %
3.9
-1.051
-0.4
1.937
0.7
11.404
-30.9 %
3.9
1.409
0.5
5.576
-53.9 %
1.9
2.65
2.103
227.68
16.8 %
100
146.06
64.2
81.615
14.3 %
35.8
—
0
59.015
25.9
68.831
2.5 %
30.2
12.784
196.8 %
5.6
3.637
1.6
0.489
0.2
16.498
414.6 %
7.2
3.711
1.6
12.094
6581.8 %
5.3
5.754
2.102
194.94
6.7 %
100
123.51
63.4
71.428
-0.7 %
36.6
—
0
55.55
28.5
67.121
6 %
34.4
4.307
-50.2 %
2.2
1.713
0.9
-2.531
-1.3
3.206
-64.2 %
1.6
2.574
1.3
0.181
-96.8 %
0.09
0.086
2.102
182.69
-0.6 %
100
110.73
60.6
71.959
3.3 %
39.4
—
0
54.545
29.9
63.311
-5.8 %
34.7
8.648
251.5 %
4.7
2.062
1.1
-1.009
-0.6
8.946
89.1 %
4.9
2.864
1.6
5.676
Infinity %
3.1
3.509
1.618
183.72
18.7 %
100
114.05
62.1
69.67
25 %
37.9
—
0
49.54
27
67.21
21.3 %
36.6
2.46
623.5 %
1.3
0.18
0.1
0.7
0.4
4.73
126.8 %
2.6
4.73
2.6
—
100 %
0
—
1.85
154.82
-10.3 %
100
99.07
64
55.75
-8.9 %
36
—
0
44.54
28.8
55.41
-7.2 %
35.8
0.34
-77.6 %
0.2
0.14
0.09
-0.52
-0.3
-17.63
-122.3 %
-11.4
0.5
0.3
-18.13
-94.5 %
-11.7
-9.79
1.85
172.67
0.2 %
100
111.47
64.6
61.2
-0.5 %
35.4
—
0
50.95
29.5
59.69
7.1 %
34.6
1.52
-73.8 %
0.9
0.94
0.5
-0.68
-0.4
-7.93
-236.3 %
-4.6
1.38
0.8
-9.32
-342.1 %
-5.4
-5.12
1.82
172.38
4 %
100
110.86
64.3
61.521
9.3 %
35.7
—
0
48.465
28.1
55.712
5.5 %
32.3
5.809
66 %
3.4
1.49
0.9
-0.17
-0.1
5.818
53.1 %
3.4
1.801
1
3.849
42.6 %
2.2
21.175
0.182
165.7
5.6 %
100
109.4
66
56.3
-0.5 %
34
—
0
48.8
29.5
52.8
0.4 %
31.9
3.5
-12.5 %
2.1
1
0.6
-0.5
-0.3
3.8
-41.5 %
2.3
1
0.6
2.7
-38.6 %
1.6
13.5
0.2
156.9
0.3 %
100
100.2
63.9
56.6
0.5 %
36.1
—
0
49.4
31.5
52.6
2.3 %
33.5
4
-18.4 %
2.5
1.5
1
-0.6
-0.4
6.5
30 %
4.1
1.9
1.2
4.4
-6.4 %
2.8
22
0.2
156.4
-9.4 %
100.1
56.3
-4.9 %
—
47.2
51.4
0.6 %
4.9
-38.7 %
1.9
-1.4
5
-32.4 %
0.4
4.7
-4.1 %
23.5
0.2
172.7
9.8 %
113.5
59.2
8.8 %
—
47.9
51.1
4.9 %
8
40.4 %
0.4
-0.3
7.4
39.6 %
2.3
4.9
19.5 %
24.5
0.2
157.3
3 %
102.9
54.4
-6 %
—
41.6
48.7
-1.4 %
5.7
-32.9 %
0.4
-0.5
5.3
-36.1 %
1.1
4.1
-33.9 %
20.49
0.2
152.7
-0.9 %
94.8
57.9
31.6 %
—
44.3
49.4
24.7 %
8.5
93.2 %
1.1
-1.1
8.3
76.6 %
2.1
6.2
87.9 %
31
0.2
154.1
2.5 %
110.1
44
-3.3 %
—
35.2
39.6
-5.5 %
4.4
22.2 %
0.4
0
4.7
20.5 %
1.5
3.3
32 %
16.49
0.2
150.4
-3.5 %
104.9
45.5
-10.3 %
—
35.2
41.9
-12.3 %
3.6
20 %
—
-0.4
3.9
34.5 %
1.3
2.5
56.2 %
12.5
0.2
155.9
-0.9 %
105.1
50.7
-4 %
—
42
47.8
-0.8 %
3
-34.8 %
0.1
0.7
2.9
31.8 %
1.5
1.6
128.6 %
8
0.2
157.3
5.6 %
104.5
52.8
11.4 %
—
42.9
48.2
9 %
4.6
39.4 %
-0.6
-0.7
2.2
-40.5 %
1.3
0.7
-41.7 %
3.49
0.2
149
0.3 %
101.6
47.4
—
—
40
44.2
-2 %
3.3
50 %
-1.8
0.3
3.7
346.7 %
2
1.2
130.8 %
5.99
0.2
148.5
3.3 %
101.1
47.4
-2.3 %
—
40.8
45.1
-1.5 %
2.2
-18.5 %
-0.9
-0.7
-1.5
-400 %
1.3
-3.9
-18.2 %
-19.5
0.2
143.8
-6.3 %
95.3
48.5
-5.6 %
—
42.5
45.8
-1.7 %
2.7
-43.8 %
-1.3
-1.2
-0.3
-106.4 %
2.5
-3.3
-466.7 %
-16.49
0.2
153.4
-1.6 %
102
51.4
15.8 %
—
42.4
46.6
12.3 %
4.8
65.5 %
-0.5
-0.2
4.7
4800 %
2.2
0.9
152.9 %
4.5
0.2
155.9
-7.6 %
111.4
44.4
-7.3 %
—
34.2
41.5
-1.7 %
2.9
-49.1 %
-0.8
-0.7
-0.1
-102.3 %
0.8
-1.7
-666.7 %
-8.5
0.2
168.8
6.1 %
120.9
47.9
-2.6 %
—
36.2
42.2
-6.2 %
5.7
35.7 %
-0.8
-0.5
4.3
19.4 %
2.6
0.3
-76.9 %
1.49
0.2
159.1
13.9 %
109.9
49.2
12.3 %
—
34.1
45
11.4 %
4.2
23.5 %
-0.9
0.6
3.6
5.9 %
1.2
1.3
-31.6 %
6.5
0.2
139.7
3 %
95.9
43.8
3.3 %
—
32.1
40.4
4.7 %
3.4
-12.8 %
-0.4
-0.6
3.4
126.7 %
1.6
1.9
26.7 %
9.49
0.2
135.6
-1.5 %
93.2
42.4
-0.2 %
—
31.7
38.6
-5.2 %
3.9
116.7 %
-0.4
-1.6
1.5
50 %
-0.4
1.5
275 %
7.5
0.2
137.6
-7.8 %
95.1
42.5
-0.9 %
—
31.6
40.7
-11.5 %
1.8
158.1 %
-0.9
-0.2
1
123.3 %
1.3
0.4
105.4 %
2
0.2
149.2
-0.3 %
106.3
42.9
-14.2 %
—
31
46
6.7 %
-3.1
-144.9 %
-0.2
-1.4
-4.3
-171.7 %
0.4
-7.4
60 %
-37
0.2
149.7
-13.1 %
99.7
50
-2 %
—
33
43.1
-11.1 %
6.9
176 %
-0.8
-0.5
6
-9.1 %
3.1
-18.5
-562.5 %
-92.5
0.2
172.3
-2.2 %
121.3
51
-6.6 %
—
37.1
48.5
3.2 %
2.5
-66.7 %
1.5
-0.7
6.6
-4.3 %
2.1
4
-25.9 %
20
0.2
176.1
7.4 %
121.5
54.6
13.3 %
—
37.9
47
9 %
7.5
47.1 %
1.3
-2.3
6.9
122.6 %
1.2
5.4
50 %
27
0.2
164
21.5 %
115.8
48.2
5.9 %
—
37
43.1
8 %
5.1
-10.5 %
1
-3
3.1
-47.5 %
0.6
3.6
—
18
0.2
135
11.8 %
89.5
45.5
15.2 %
—
31.9
39.9
7.3 %
5.7
147.8 %
1.2
-0.9
5.9
321.4 %
1.6
3.6
9.1 %
18
0.2
120.8
0.4 %
81.3
39.5
-7.5 %
—
30.3
37.2
-0.8 %
2.3
-55.8 %
1.3
-2.2
1.4
-76.3 %
-0.5
3.3
-17.5 %
16.49
0.2
120.3
-7.2 %
77.6
42.7
15.1 %
—
29.8
37.5
5.3 %
5.2
246.7 %
1
-0.3
5.9
126.9 %
1.5
4
-21.6 %
20
0.2
129.6
6.3 %
92.5
37.1
-10.4 %
—
26.7
35.6
-6.6 %
1.5
-53.1 %
-1
-0.8
2.6
-43.5 %
-0.2
5.1
45.7 %
25.49
0.2
121.9
8.4 %
80.5
41.4
25.5 %
—
29.5
38.1
10.1 %
3.2
300 %
-1.2
0.6
4.6
174.2 %
1.8
3.5
537.5 %
17.5
0.2
112.5
15.3 %
79.5
33
-6 %
—
24.8
34.6
13.8 %
-1.6
-133.3 %
-0.5
0.2
-6.2
-1650 %
-0.2
-0.8
-138.1 %
-4
0.2
97.6
-5.1 %
62.5
35.1
-4.9 %
—
23
30.4
-0.3 %
4.8
-25 %
-1.1
-0.5
0.4
-91.8 %
0.9
2.1
-48.8 %
10.5
0.2
102.8
—
65.9
36.9
—
—
23.2
30.5
—
6.4
—
-1
—
4.9
—
2.3
4.1
—
20.49
0.2