Zhejiang Huamei Statements
00
Zhejiang Huamei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
436.39
353.27
83.117
8.392
81.992
88.914
-5.797
-2.921
0.316
-8.448
0.416
-8.09
-0.008
1 017.7
467.97
380.02
87.951
1.384
70.546
62.867
25.084
26.066
-0.203
64.897
1.907
52.782
0.052
1 017.7
335.86
100
285.58
85
50.278
15
2.45
0.7
77.918
23.2
76.312
22.7
-26.034
-7.8
0.782
0.2
-0.035
-0.01
-0.501
-0.1
0.575
0.2
3.642
1.1
0.004
1 017.7
589.03
100
470.9
79.9
118.12
20.1
3.117
0.5
88.571
15
78.434
13.3
39.687
6.7
-5.218
-0.9
0.18
0.03
34.487
5.9
1.39
0.2
29.393
5
0.029
1 017.7
420.32
100
334.21
79.5
86.109
20.5
2.488
0.6
80.033
19
77.882
18.5
8.227
2
7.526
1.8
0.346
0.08
16.572
3.9
1.116
0.3
13.646
3.2
0.013
1 017.7
420.81
100
314.22
74.7
106.59
25.3
3.234
0.8
74.796
17.8
63.142
15
43.443
10.3
2.196
0.5
0.378
0.09
46.459
11
1.92
0.5
40.498
9.6
0.04
1 017.7
376.86
100
311.28
82.6
65.576
17.4
2.613
0.7
69.686
18.5
68.32
18.1
-2.744
-0.7
5.548
1.5
0.154
0.04
2.965
0.8
0.287
0.08
1.232
0.3
0.001
1 017.7
605.71
100
471.53
77.8
134.17
22.2
1.104
0.2
108.29
17.9
93.128
15.4
41.044
6.8
10.544
1.7
-4.754
-0.8
48.577
8
-0.983
-0.2
39.559
6.5
0.039
1 017.7
480.05
100
378.32
78.8
101.74
21.2
4.401
0.9
84.165
17.5
84.344
17.6
17.395
3.6
6.996
1.5
0.186
0.04
24.579
5.1
0.092
0.02
21.614
4.5
0.021
1 017.7
485.57
100
369.48
76.1
116.09
23.9
2.102
0.4
70.761
14.6
58.795
12.1
57.293
11.8
0.943
0.2
-0.789
-0.2
57.422
11.8
2.364
0.5
48.807
10.1
0.048
1 017.7
393.8
100
323.3
82.1
70.5
17.9
2.6
0.7
73.5
18.7
73.1
18.6
-2.6
-0.7
2.7
0.7
0.5
0.1
-0.2
-0.05
—
0
7.3
1.9
0.01
1 017.7
645.1
100
507.3
78.6
137.9
21.4
4.8
0.7
110.2
17.1
103.4
16
34.5
5.3
8.1
1.3
-0.4
-0.06
-368.1
-57.06
-0.3
-0.05
-355.4
-55.09
-0.35
1 017.7
357.7
100
273.9
76.6
83.8
23.4
2.1
0.6
80.5
22.5
75.9
21.2
7.8
2.2
17.4
4.9
1
0.3
26.2
7.3
2.5
0.7
32
8.9
0.03
1 017.7
367.7
100
281.3
76.5
86.4
23.5
2.2
0.6
79.5
21.6
68.5
18.6
17.9
4.9
1.6
0.4
-0.1
-0.03
19.4
5.3
1.5
0.4
20.9
5.7
0.02
1 017.7
295.8
100
264.2
89.3
31.6
10.7
2.4
0.8
67.6
22.9
67.4
22.8
-35.7
-12.07
-9.6
-3.2
0.4
0.1
-44.9
-15.2
0.1
0.03
-37.6
-12.7
-0.04
1 017.7
552.9
100
411.1
74.4
141.8
25.6
9.5
1.7
139.2
25.2
209.9
38
-68.1
-12.3
19
3.4
7.8
1.4
-41.5
-7.5
0.2
0.04
-51.7
-9.4
-0.05
1 017.7
437.9
100
322.8
73.7
115.1
26.3
1.5
0.3
84.9
19.4
79.8
18.2
35.3
8.1
2
0.5
1.9
0.4
39.3
9
3.7
0.8
27.6
6.3
0.03
1 017.7
474.7
100
342.8
72.2
131.9
27.8
1.7
0.4
67.8
14.3
64.7
13.6
67.2
14.2
8.1
1.7
-1.4
-0.3
74.4
15.7
2.7
0.6
52.9
11.1
0.05
1 017.7
356.6
100
293.9
82.4
62.8
17.6
2.1
0.6
70.8
19.9
73.2
20.5
-10.5
-2.9
1.4
0.4
1.6
0.4
-7.4
-2.08
0.3
0.08
-10
-2.8
-0.01
1 017.7
574.9
100
416.1
72.4
158.9
27.6
5.3
0.9
95.8
16.7
117
20.4
41.8
7.3
27.1
4.7
-0.5
-0.09
68.3
11.9
10
1.7
43.8
7.6
0.04
1 150.4
422.2
100
304.7
72.2
117.5
27.8
1.7
0.4
72
17.1
74.1
17.6
43.4
10.3
2.3
0.5
0.3
0.07
45.9
10.9
3
0.7
26.4
6.3
0.03
879.5
419.2
100
297.4
70.9
121.8
29.1
1.5
0.4
66.9
16
69.8
16.7
52
12.4
9.7
2.3
-0.1
-0.02
61.7
14.7
2.1
0.5
47
11.2
0.04
1 226.8
333.1
100
268.8
80.7
64.3
19.3
2.1
0.6
70.3
21.1
72.7
21.8
-8.4
-2.5
2.1
0.6
0.3
0.09
-6.3
-1.9
0.1
0.03
-13.3
-4
-0.01
1 021.2
627.4
475.6
151.8
—
63.7
63.3
88.6
17.1
-11.8
97.4
4.2
56.4
0.06
1 017.7
442.8
344.2
98.7
4
77.4
79.7
19
51
3.6
73.4
2.3
59.5
0.06
992
424.3
286.6
137.7
—
86.5
89
48.8
7.6
1.8
58.1
1.1
48.7
0.05
1 057
342.9
284.9
58
—
65.4
67.1
-9.2
-0.3
1.3
-8.2
2.7
-17.5
-0.02
1 017.7
680
499.1
180.9
—
57.8
75.4
105.5
15.7
3
124
3.9
98.1
0.1
1 017.7
463.2
289.5
173.7
—
74.4
76.4
97.3
4.1
1.4
102.8
5.6
74.7
0.07
1 017.7
406.7
250
156.7
—
79
83.8
72.8
10.7
-3
80.6
1.6
67.2
0.07
1 017.7
282.3
245.9
36.4
—
53.1
53.9
-17.5
4.4
3
-10.1
0.5
-14.9
-0.01
1 017.7
520.2
400
120.1
—
22.9
24.8
95.4
74.5
4.5
172.9
1.7
162.3
0.16
1 017.7
377.7
264.8
112.9
—
68
72.5
40.4
13.7
2.7
56.8
0.2
49.9
0.05
1 017.7
374.9
239.2
135.7
—
74.8
76.7
59
26
—
85
2
71.1
0.07
1 017.7
281.2
238.2
43
—
43.7
43.7
-0.7
3.4
1.7
4.4
—
0.2
—
1 017.7
10.7
24.3
-13.6
—
-131.9
-143.2
129.6
61.1
-13.6
176.9
-8.5
182
0.18
1 017.7
340.5
250.8
89.7
—
45.7
50.6
39.1
12
-2.5
48.6
-0.5
45
0.09
530
375.4
274.5
100.9
—
50.1
51.9
49
12.4
0.6
62
0.4
58.3
0.12
487.7
304.5
256.7
47.9
—
52.4
55
-7.2
7.6
3
3.4
0.5
1.9
—
522.1
-20.5
-25.1
4.6
—
-78.4
-84
88.6
55.8
-11.7
132.7
-7.7
147.4
0.22
668.3
581.7
444.9
136.8
—
116.6
120.5
16.4
-9.7
4.5
11.1
2.9
5.1
0.01
487.7
623.4
462.4
160.9
—
111.8
115.1
45.9
-11.7
4.5
38.7
6.6
20.5
0.04
487.7
383.3
292.6
90.7
—
92
95.3
-4.5
-10.8
5.2
-10.1
0.8
-11.8
-0.02
487.7
684.8
525.2
159.7
—
123.4
139.2
20.4
-21.7
10.8
9.5
-3.6
6
0.01
487.7