Huawen Media Statements
00
Data from Huawen Media`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Huawen Media Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
162.84
-18.1 %
138.65
24.188
-29.9 %
0.874
32.388
32.03
-6.7 %
-7.842
-5477.4 %
-48.001
1.281
-54.69
-29.9 %
3.26
-57.927
-20.8 %
-0.029
1 997.25
198.76
43.5 %
164.27
34.482
75.1 %
0.953
35.003
34.337
0.2 %
0.146
101 %
-43.499
1.081
-42.116
-98 %
6.635
-47.956
-118.4 %
-0.024
1 997.25
138.46
-27.3 %
100
118.77
85.8
19.699
7.5 %
14.2
1.56
1.1
33.162
23.9
34.256
-94 %
24.7
-14.557
97.3 %
-10.5
-7.193
-5.2
0.523
0.4
-21.271
96.6 %
-15.4
0.415
0.3
-21.955
95.3 %
-15.9
-0.011
1 997.25
190.51
-0.7 %
100
172.19
90.4
18.323
12.4 %
9.6
3.917
2.1
107.24
56.3
566.84
1082.9 %
297.5
-548.52
-1635 %
-287.9
-51.592
-27.08
-17.678
-9.3
-617.84
-323.7 %
-324.3
-5.42
-2.8
-468.18
-245.4 %
-245.7
-0.234
1 997.25
191.87
18 %
100
175.57
91.5
16.303
-63 %
8.5
4.153
2.2
45.123
23.5
47.918
-4.8 %
25
-31.615
-407.1 %
-16.5
-114.61
-59.7
0.5
0.3
-145.81
-442 %
-76
-2.508
-1.3
-135.55
-336.4 %
-70.6
-0.068
1 997.25
162.64
-24 %
100
118.53
72.9
44.117
12 %
27.1
4.45
2.7
46.948
28.9
50.351
9.2 %
31
-6.235
7.6 %
-3.8
-21.121
-13
0.237
0.1
-26.9
31.6 %
-16.5
16.439
10.1
-31.061
36.2 %
-19.1
-0.016
1 997.25
214.1
-4.1 %
100
174.73
81.6
39.373
-17.6 %
18.4
6.392
3
40.364
18.9
46.122
-66 %
21.5
-6.749
92.3 %
-3.2
-32.842
-15.3
0.253
0.1
-39.344
-190.5 %
-18.4
4.12
1.9
-48.699
-2230.1 %
-22.7
-0.024
1 997.25
223.25
-7.9 %
100
175.48
78.6
47.774
-30.9 %
21.4
12.263
5.5
102.41
45.9
135.62
131.7 %
60.7
-87.842
-924.4 %
-39.3
128.27
57.5
2.785
1.2
43.451
-68.2 %
19.5
31.867
14.3
-2.09
-102.2 %
-0.9
-0.001
1 997.25
242.46
-7.4 %
100
173.28
71.5
69.181
13.4 %
28.5
6.997
2.9
54.669
22.5
58.525
-31 %
24.1
10.656
144.8 %
4.4
128.08
52.8
-2.194
-0.9
136.56
11266.7 %
56.3
25.817
10.6
93.091
784.2 %
38.4
0.047
1 997.25
261.82
-7.2 %
100
200.81
76.7
61.011
-17.7 %
23.3
15.572
5.9
71.974
27.5
84.811
79.7 %
32.4
-23.8
-188.5 %
-9.09
18.635
7.1
6.595
2.5
1.201
102.8 %
0.5
10.222
3.9
-13.606
78.7 %
-5.2
-0.007
1 997.25
282
-48.3 %
100
207.9
73.7
74.1
-30.5 %
26.3
6.3
2.2
44.5
15.8
47.2
-97.4 %
16.7
26.9
101.6 %
9.5
-70.2
-24.9
0.1
0.04
-42.8
97.9 %
-15.2
3.5
1.2
-64
96.7 %
-22.7
-0.03
1 997.2
545.7
-37.3 %
100
439.1
80.5
106.6
-33.4 %
19.5
11.5
2.1
196.4
36
1 804.2
1106.8 %
330.6
-1 697.5
-16114.2 %
-311.07
-324
-59.4
-19.1
-3.5
-2 040.7
-9636 %
-374
-49.8
-9.1
-1 940.8
-18238.3 %
-355.7
-0.97
1 997.2
870.3
5.9 %
100
710.2
81.6
160.1
70.1 %
18.4
13.7
1.6
146.7
16.9
149.5
6.3 %
17.2
10.6
122.7 %
1.2
2.1
0.2
8.2
0.9
21.4
120.6 %
2.5
15.6
1.8
10.7
111.9 %
1.2
0.01
1 997.2
821.6
12.3 %
100
727.5
88.5
94.1
-21.6 %
11.5
28.3
3.4
114.2
13.9
140.7
42.3 %
17.1
-46.6
-320.9 %
-5.7
-73.6
-9
13.4
1.6
-103.7
-170.1 %
-12.6
2.4
0.3
-89.7
-25.1 %
-10.9
-0.04
1 997.2
731.9
-35.2 %
100
611.9
83.6
120
-64.3 %
16.4
7.3
1
97.5
13.3
98.9
-38.3 %
13.5
21.1
-88 %
2.9
-51.8
-7.08
-7.7
-1.05
-38.4
-126.3 %
-5.2
10.8
1.5
-71.7
-238.2 %
-9.8
-0.04
1 997.2
1 129.5
32.5 %
100
793.4
70.2
336.1
84.7 %
29.8
29.7
2.6
150.6
13.3
160.3
40.4 %
14.2
175.9
159.8 %
15.6
-40.5
-3.6
1.5
0.1
146
46.1 %
12.9
35.6
3.2
51.9
1976 %
4.6
0.03
1 997.2
852.4
-19.1 %
100
670.5
78.7
182
-21 %
21.4
12.4
1.5
109.7
12.9
114.2
-37.8 %
13.4
67.7
45 %
7.9
17.5
2.1
-4.3
-0.5
99.9
-55.6 %
11.7
44
5.2
2.5
-87.3 %
0.3
—
1 997.2
1 054
19.2 %
100
823.7
78.1
230.3
20.3 %
21.9
0.6
0.06
194.7
18.5
183.5
2.5 %
17.4
46.7
279.7 %
4.4
179.9
17.1
-1.5
-0.1
224.8
258 %
21.3
73.4
7
19.7
-35.6 %
1.9
0.01
1 997.2
884.4
-34.5 %
100
693
78.4
191.4
-33.4 %
21.6
8.7
1
173.5
19.6
179.1
-95.7 %
20.3
12.3
100.3 %
1.4
46
5.2
4.6
0.5
62.8
101.3 %
7.1
15.2
1.7
30.6
100.6 %
3.5
0.02
1 997.2
1 349.5
35.2 %
100
1 062.2
78.7
287.3
23 %
21.3
47
3.5
230
17
4 211.3
1914 %
312.1
-3 924
-16248.1 %
-290.8
-1 024.1
-75.9
-11.5
-0.9
-4 958.8
-15396.3 %
-367.5
22.6
1.7
-5 010.2
-8406.3 %
-371.3
-2.51
2 000
998.1
41.5 %
100
764.7
76.6
233.5
27.8 %
23.4
7.7
0.8
187.1
18.7
209.1
4.9 %
20.9
24.3
244.6 %
2.4
-65.5
-6.6
9.5
1
-32
-141.7 %
-3.2
8
0.8
-58.9
-197 %
-5.9
-0.03
2 001.3
705.5
-3.6 %
100
522.8
74.1
182.7
-10.5 %
25.9
—
0
197.9
28.1
199.4
15.7 %
28.3
-16.8
-152.7 %
-2.4
94.5
13.4
-0.2
-0.03
76.8
80.3 %
10.9
11.4
1.6
60.7
186.3 %
8.6
0.03
2 001.3
731.7
-37.7 %
100
527.4
72.1
204.2
-56.8 %
27.9
—
0
165.4
22.6
172.4
-82.2 %
23.6
31.9
106.4 %
4.4
5.9
0.8
4.4
0.6
42.6
505.7 %
5.8
16.9
2.3
21.2
113.6 %
2.9
0.01
2 001.3
1 174.4
51.9 %
702
472.4
65.8 %
1
259.3
969.9
384.7 %
-497.5
-686 %
485.6
1.5
-10.5
-110.3 %
34.2
-155.4
-312.9 %
-0.08
2 049.5
773
9.8 %
488
285
-7.6 %
3.9
189
200.1
25.1 %
84.9
-42.9 %
17.9
-0.6
102.1
-75.6 %
27.8
73
-78.2 %
0.04
2 001.3
704.1
-8.5 %
395.5
308.5
3 %
—
153.9
159.9
-21.4 %
148.7
54.6 %
259.9
10.3
417.9
506.5 %
64.1
334.4
1232.3 %
0.17
2 017.4
769.4
-56.6 %
469.8
299.6
-48.9 %
—
198.2
203.4
-62.5 %
96.2
117.2 %
-25.3
0.3
68.9
-77.7 %
29.6
25.1
-85.9 %
0.01
2 001.3
1 774
68.3 %
1 187.3
586.8
53.3 %
—
334.7
542.4
94 %
44.3
-57.1 %
258.7
5.6
309.3
-38.9 %
63.2
177.9
-52.2 %
0.09
2 086
1 054.1
6.3 %
671.3
382.8
-4.8 %
—
266.6
279.6
26.6 %
103.3
-43 %
389.6
13.5
506.3
192.2 %
52.6
372.4
152.6 %
0.18
2 017.4
991.2
31.8 %
589
402.2
44 %
—
211.4
220.9
-12.3 %
181.3
559.3 %
-13.1
4.9
173.3
-29.5 %
50.2
147.4
-15.8 %
0.07
2 017.4
752.1
-43.8 %
472.6
279.4
-55.5 %
—
243.4
252
-31.8 %
27.5
-89.4 %
216.4
1.8
245.8
-26.6 %
27.8
175.1
-46 %
0.09
2 051.2
1 337.6
45.2 %
709.7
627.9
78.4 %
—
330.9
369.5
62.1 %
258.4
108.4 %
61.6
14.3
334.8
141.4 %
-12.7
324.4
200.6 %
0.16
1 976.9
921.5
-25.9 %
569.6
351.9
-34.1 %
—
222.9
227.9
-1.7 %
124
-59 %
7.5
7.4
138.7
-57.5 %
19.3
107.9
-66.7 %
0.05
2 051.2
1 244
49.4 %
709.7
534.3
64.9 %
—
228.4
231.9
7.5 %
302.4
179.2 %
6.1
17.3
326
169.9 %
-13.8
324.4
300 %
0.16
2 051.2
832.5
-35.7 %
508.5
324
-44.1 %
—
212.8
215.7
-37.4 %
108.3
-54 %
8
4.5
120.8
-45.1 %
30.8
81.1
-53.6 %
0.04
1 987.6
1 294.2
46.1 %
714.1
580.1
59.3 %
—
337.7
344.7
84.6 %
235.4
32.7 %
-22.4
8.1
220.2
-18.2 %
36.2
174.6
-6.6 %
0.09
1 898.4
885.8
-12.6 %
521.6
364.2
-28.2 %
—
185.9
186.7
2.2 %
177.4
-45.3 %
79.8
12.1
269.2
-32.5 %
57
187
-39.7 %
0.1
1 825.8
1 013.6
33.5 %
506.4
507.2
81.5 %
—
182.6
182.7
2.3 %
324.5
221.9 %
73
1.7
399.1
6.5 %
61.4
310
-0.6 %
0.17
1 841.2
759.3
-32.2 %
479.8
279.5
-37 %
—
178.7
178.6
-39.1 %
100.8
-33.1 %
271.9
1.9
374.6
127.2 %
58.7
312
250.2 %
0.17
1 846.3
1 120.7
34.2 %
676.9
443.7
20.7 %
—
283
293.2
59.6 %
150.6
-18.2 %
14.9
—
164.9
-62 %
-24.6
89.1
-53.8 %
0.07
1 360.6
835.1
-19.8 %
467.4
367.7
3 %
—
182.7
183.7
-10 %
184
20.3 %
247.5
2.1
433.5
25.9 %
106.7
193
-3.5 %
0.14
1 360.1
1 040.7
38.2 %
683.7
357
30.8 %
—
202.9
204.1
13.9 %
152.9
63 %
116.8
74.9
344.4
283.9 %
23.8
200
356.6 %
0.15
1 375.1
753.1
-44.4 %
480.1
273
-41.8 %
—
178.9
179.2
-37 %
93.8
-49.3 %
-13
8.9
89.7
-60.7 %
24.7
43.8
-44.9 %
0.03
1 360.1
1 355.4
—
886
469.4
—
—
270
284.4
—
185
—
38.3
5.5
228.4
—
55.1
79.5
—
0.06
1 360.1