H&R Century Statements
00
H&R Century Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
202.97
100
142.47
70.2
60.502
29.8
0.843
0.4
66.109
32.6
55.287
27.2
5.215
2.6
-2.314
-1.1
-0.803
-0.4
2.098
1
6.51
3.2
-1.902
-0.9
-0.002
970.86
41.44
100
14.891
35.9
26.549
64.1
1.255
3
66.065
159.4
68.498
165.3
-41.948
-101.2
10.981
26.5
-36.374
-87.8
-67.34
-162.5
-13.341
-32.2
-51.302
-123.8
-0.052
991.1
54.259
100
20.438
37.7
33.821
62.3
—
0
13.706
25.3
19.643
36.2
14.178
26.1
-3.156
-5.8
-0.124
-0.2
10.898
20.1
3.184
5.9
7.902
14.6
0.008
970.86
596.2
100
598.91
100.5
-2.713
-0.5
0.902
0.2
220.88
37
-6.153
-1.03
3.44
0.6
19.411
3.3
-61.457
-10.3
-38.591
-6.5
-46.249
-7.8
17.951
3
0.018
970.86
453.48
100
306.64
67.6
146.84
32.4
0.17
0.04
83.005
18.3
81.486
18
65.351
14.4
10.42
2.3
-7.732
-1.7
68.039
15
14.935
3.3
57.094
12.6
0.059
970.86
176.75
100
141.57
80.1
35.179
19.9
0.17
0.1
63.714
36
59.065
33.4
-23.886
-13.5
9.718
5.5
-5.397
-3.05
-19.565
-11.07
-39.673
-22.4
17.317
9.8
0.018
960.75
181.81
100
87.491
48.1
94.321
51.9
0.39
0.2
28.548
15.7
27.398
15.1
66.923
36.8
-0.034
-0.02
-45.775
-25.2
21.129
11.6
9.917
5.5
12.344
6.8
0.013
980.98
387.82
100
304
78.4
83.82
21.6
0.496
0.1
139.19
35.9
473.71
122.1
-389.89
-100.5
9.192
2.4
55.28
14.3
-325.42
-83.9
13.188
3.4
-333.68
-86.04
-0.34
980.98
398.78
100
357.81
89.7
40.971
10.3
—
0
49.076
12.3
41.395
10.4
-0.425
-0.1
2.619
0.7
55.36
13.9
57.554
14.4
12.393
3.1
48.486
12.2
0.049
980.98
33.621
100
20.402
60.7
13.219
39.3
—
0
43.371
129
24.892
74
-11.673
-34.7
0.805
2.4
1.054
3.1
-9.814
-29.2
-2.613
-7.8
-7.201
-21.4
-0.007
980.98
28
100
2.2
7.9
25.8
92.1
—
0
-9.7
-34.6
7.8
27.9
18
64.3
2.6
9.3
—
0
20.6
73.6
2
7.1
18.6
66.4
0.02
981
167.7
100
222.3
132.6
-54.6
-32.6
—
0
545.3
325.2
544.3
324.6
-598.9
-357.1
-7.8
-4.7
-1.9
-1.1
-608.5
-362.9
28
16.7
-636.6
-379.6
-0.65
981
-8.2
100
2.1
-25.6
-10.3
125.6
—
0
8.5
-103.7
-3.5
42.7
-6.7
81.7
-5.3
64.6
-20.4
248.8
-32.5
396.3
-7.4
90.2
-25.1
306.1
-0.03
981
13.6
100
21.3
156.6
-7.7
-56.6
—
0
146.5
1077.2
143.4
1054.4
-151.1
-1111.03
-1.5
-11.03
-23.7
-174.3
-176.4
-1297.06
-38.8
-285.3
-137.5
-1011.03
-0.14
981
11.7
100
1.7
14.5
10
85.5
—
0
-19.3
-165
-19.3
-165
29.4
251.3
2.4
20.5
-12.4
-106
19.4
165.8
5
42.7
14.3
122.2
0.01
981
402.6
100
559.4
138.9
-156.7
-38.9
—
0
412.1
102.4
453.5
112.6
-610.2
-151.6
0.5
0.1
-26.8
-6.7
-636.9
-158.2
-80.1
-19.9
-556.8
-138.3
-0.57
981
28.2
100
2.9
10.3
25.3
89.7
—
0
30.4
107.8
28.1
99.6
-2.8
-9.9
-5.9
-20.9
—
0
-8.7
-30.9
3.9
13.8
-12.6
-44.7
-0.01
981
51.6
100
9.7
18.8
41.9
81.2
—
0
22
42.6
30
58.1
11.8
22.9
-1
-1.9
-3.5
-6.8
7.4
14.3
—
0
7.4
14.3
0.01
981
57.6
100
4.5
7.8
53.1
92.2
—
0
31.4
54.5
22.2
38.5
30.9
53.6
-7.9
-13.7
-0.9
-1.6
22.1
38.4
11.2
19.4
10.9
18.9
0.01
981
801.1
100
374.8
46.8
426.3
53.2
—
0
126
15.7
252.6
31.5
173.8
21.7
-12.3
-1.5
-13.3
-1.7
148.1
18.5
-3.8
-0.5
151.9
19
0.15
981
271.7
100
77.4
28.5
194.3
71.5
—
0
48.5
17.9
64.6
23.8
129.7
47.7
5.8
2.1
—
0
135.5
49.9
13.3
4.9
122.6
45.1
0.12
981
176.9
100
55.4
31.3
121.5
68.7
—
0
73.5
41.5
74
41.8
47.5
26.9
10.6
6
-1.8
-1.02
56.3
31.8
15.1
8.5
41.7
23.6
0.04
981
78.7
100
48.2
61.2
30.6
38.9
—
0
27.6
35.1
17.2
21.9
13.4
17
-1.8
-2.3
-0.4
-0.5
11.1
14.1
3.2
4.1
8.4
10.7
0.01
981
1 135.3
515.5
619.7
—
119.9
169.2
450.5
13.8
0.1
464.4
22.1
442.6
0.45
981
177.9
140.7
37.1
—
32.3
21.9
15.3
7.3
4.6
27.2
8.2
19.1
0.02
981
223
200.3
22.6
—
39.5
40.6
-17.9
13
—
-4.9
5.8
-10.7
-0.01
981
31.1
24
7.1
—
40.6
35
-27.9
-0.9
—
-28.8
0.1
-29
-0.03
981
408.9
159.5
249.3
—
78.2
60.8
188.6
-3
5.1
189.3
5.2
184.1
0.39
468.5
76.5
14.2
62.3
—
27.2
27.8
34.5
-3.5
2.4
33.5
-0.2
33.6
0.08
413.9
246.5
111.1
135.4
—
35.7
67.5
67.9
-3.2
14.8
79.5
20
59.5
0.14
413.9
6.7
1.3
5.3
—
16
16
-10.7
-1.3
-0.2
-12.1
—
-12.1
-0.03
413.9
474.4
200.9
273.5
—
72.3
69.3
204.1
-5.4
22.3
221
47.2
173.9
0.42
413.9
—
—
—
—
0.9
0.9
-0.9
—
—
-0.9
—
-0.9
—
413.9
—
—
—
—
1.3
1.3
-1.3
—
—
-1.3
—
-1.3
—
413.9
—
—
—
—
0.4
0.4
-0.4
—
—
-0.4
—
-0.4
—
413.9
—
—
—
—
0.6
0.6
-0.6
—
—
-0.6
—
-0.6
—
413.9
—
—
—
—
0.7
0.7
-0.7
—
—
-0.7
—
-0.7
—
413.9
—
—
—
—
0.4
0.3
-0.3
—
—
-0.3
—
-0.3
—
413.9
—
—
—
—
0.8
0.8
-0.8
—
—
-0.8
—
-0.8
—
413.9
3.8
3.7
0.2
—
0.1
0.1
—
—
—
—
0.1
-0.1
—
413.9
—
—
—
—
1.2
1.2
-1.2
—
0.1
-1.1
-0.2
-0.9
—
413.9
7.2
4.8
2.4
—
1
0.9
1.4
—
—
1.4
0.5
1
—
413.9