Sunwave Statements
00
Data from Sunwave`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Sunwave Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 370.1
6.1 %
100
3 205.33
95.1
164.77
14 %
4.9
40.336
1.2
89.227
2.6
118.82
8 %
3.5
45.951
33.4 %
1.4
0.324
0.01
4.765
0.1
51.02
-5.5 %
1.5
7.101
0.2
39.805
13.8 %
1.2
0.049
810.99
3 177.79
-6.4 %
100
3 033.3
95.5
144.49
6.7 %
4.5
42.334
1.3
83.651
2.6
110.03
20.5 %
3.5
34.458
-21.8 %
1.1
21.525
0.7
-2.089
-0.07
53.975
50.1 %
1.7
12.725
0.4
34.993
72.2 %
1.1
0.043
810.99
3 394.24
18 %
100
3 258.87
96
135.37
-26.4 %
4
36.143
1.1
73.729
2.2
91.314
-42 %
2.7
44.055
66 %
1.3
-8.091
-0.2
-0.028
-0.0008
35.949
-3.5 %
1.1
6.298
0.2
20.325
-56.7 %
0.6
0.025
810.99
2 876.67
13.4 %
100
2 692.77
93.6
183.9
64.7 %
6.4
44.979
1.6
109.86
3.8
157.36
96.9 %
5.5
26.535
-16.3 %
0.9
16.117
0.6
-5.254
-0.2
37.246
-30.1 %
1.3
0.895
0.03
46.909
20.8 %
1.6
0.058
812.01
2 536.95
3.6 %
100
2 425.32
95.6
111.63
-11.5 %
4.4
36.659
1.4
70.136
2.8
79.933
-4.3 %
3.2
31.697
-25.7 %
1.2
22.221
0.9
-0.781
-0.03
53.295
15.6 %
2.1
10.483
0.4
38.816
16.8 %
1.5
0.048
810.07
2 449.59
0.7 %
100
2 323.45
94.9
126.15
22.7 %
5.1
35.708
1.5
67.455
2.8
83.499
9 %
3.4
42.647
62.8 %
1.7
4.034
0.2
-0.587
-0.02
46.092
76.5 %
1.9
9.313
0.4
33.24
103.4 %
1.4
0.041
819.24
2 432.86
-3.1 %
100
2 330.06
95.8
102.79
-26.1 %
4.2
27.949
1.1
58.708
2.4
76.601
-91.7 %
3.1
26.191
103.4 %
1.1
0.162
0.007
-0.224
-0.009
26.113
103.3 %
1.1
7.865
0.3
16.344
102.1 %
0.7
0.02
817.18
2 509.87
-1.1 %
100
2 370.7
94.5
139.17
21.5 %
5.5
32.531
1.3
94.592
3.8
919.34
1123.5 %
36.6
-780.18
-2079.2 %
-31.08
1.041
0.04
-2.561
-0.1
-780.64
-2211.4 %
-31.1
-9.998
-0.4
-764.32
-3177.2 %
-30.5
-1.018
751.01
2 537.97
0.3 %
100
2 423.41
95.5
114.56
19.6 %
4.5
22.825
0.9
65.507
2.6
75.138
40.1 %
3
39.419
-6.6 %
1.6
-3.346
-0.1
0.024
0.0009
36.972
19.4 %
1.5
15.779
0.6
24.838
52 %
1
0.035
716.96
2 531.2
-5.7 %
100
2 435.38
96.2
95.814
-7.8 %
3.8
24.607
1
45.98
1.8
53.617
-25.7 %
2.1
42.197
33.5 %
1.7
-6.155
-0.2
-5.088
-0.2
30.956
13.8 %
1.2
20.88
0.8
16.344
-13.5 %
0.6
0.023
716.96
2 684.7
6.4 %
100
2 580.8
96.1
103.9
25.8 %
3.9
21.6
0.8
66.4
2.5
72.2
18.9 %
2.7
31.6
44.3 %
1.2
-3.9
-0.1
-0.6
-0.02
27.2
294.2 %
1
10.4
0.4
18.9
18800 %
0.7
0.03
717
2 523.1
10.2 %
100
2 440.5
96.7
82.6
-31.8 %
3.3
10.9
0.4
76.6
3
60.7
-0.5 %
2.4
21.9
-63.6 %
0.9
-17.9
-0.7
1.3
0.05
6.9
-88.2 %
0.3
15.9
0.6
0.1
-99.8 %
0.004
—
722
2 288.8
12.7 %
100
2 167.6
94.7
121.2
20.5 %
5.3
21.7
0.9
62.2
2.7
61
6.1 %
2.7
60.2
39.7 %
2.6
-9.9
-0.4
-1.1
-0.05
58.6
75.4 %
2.6
17.2
0.8
40.6
85.4 %
1.8
0.06
717
2 030.7
7.1 %
100
1 930.1
95
100.6
61.7 %
5
17.2
0.8
51.4
2.5
57.5
-25.5 %
2.8
43.1
387.3 %
2.1
-7.4
-0.4
-2.4
-0.1
33.4
174.2 %
1.6
12.3
0.6
21.9
148.7 %
1.1
0.03
719.2
1 895.4
-8 %
100
1 833.2
96.7
62.2
-48.3 %
3.3
25.6
1.4
55.3
2.9
77.2
-5.6 %
4.1
-15
-138.9 %
-0.8
-29.9
-1.6
-0.1
-0.005
-45
-1316.2 %
-2.4
5.8
0.3
-45
-1000 %
-2.4
-0.06
719.2
2 059.8
45.9 %
100
1 939.5
94.2
120.3
-13.1 %
5.8
36.8
1.8
52.6
2.6
81.8
11.3 %
4
38.6
-40.6 %
1.9
-33.1
-1.6
-1
-0.05
3.7
-97 %
0.2
-1
-0.05
5
-94.6 %
0.2
0.01
719.2
1 412.2
30 %
100
1 273.8
90.2
138.4
38.8 %
9.8
30.7
2.2
50
3.5
73.5
14.1 %
5.2
65
84.1 %
4.6
57.4
4.1
0.3
0.02
124
147.5 %
8.8
28.2
2
92
145.3 %
6.5
0.13
717.9
1 086.2
8.5 %
100
986.5
90.8
99.7
-27.8 %
9.2
25.9
2.4
50
4.6
64.4
-18.4 %
5.9
35.3
-40.3 %
3.2
14.4
1.3
-0.3
-0.03
50.1
10.6 %
4.6
14
1.3
37.5
56.3 %
3.5
0.05
719.7
1 000.7
-14.6 %
100
862.6
86.2
138.1
-8.1 %
13.8
28.5
2.8
43.2
4.3
78.9
-21.6 %
7.9
59.1
18.9 %
5.9
-15.2
-1.5
2.6
0.3
45.3
-26.7 %
4.5
9.4
0.9
24
-49.5 %
2.4
0.03
719.6
1 172.3
23.1 %
100
1 022
87.2
150.3
19.4 %
12.8
38.7
3.3
62.3
5.3
100.6
11.3 %
8.6
49.7
39.6 %
4.2
-10.6
-0.9
-4.2
-0.4
61.8
-46.1 %
5.3
5.5
0.5
47.5
-51.5 %
4.1
0.07
719.6
952.5
4.8 %
100
826.6
86.8
125.9
4.8 %
13.2
33
3.5
55.5
5.8
90.4
28.4 %
9.5
35.6
-28.2 %
3.7
-0.3
-0.03
—
0
114.7
112 %
12
10
1
97.9
105.7 %
10.3
0.14
720.1
908.9
74.8 %
100
788.8
86.8
120.1
54.4 %
13.2
—
0
62.3
6.9
70.4
8.1 %
7.7
49.6
290.6 %
5.5
4.7
0.5
-0.4
-0.04
54.1
125.4 %
6
6.6
0.7
47.6
119.4 %
5.2
0.07
720.1
519.9
14.5 %
100
442.1
85
77.8
-35.2 %
15
—
0
63
12.1
65.1
-34.2 %
12.5
12.7
-39.2 %
2.4
13.4
2.6
-2.1
-0.4
24
15.9 %
4.6
4
0.8
21.7
-17.2 %
4.2
0.03
720.1
454
64.5 %
334.1
120
68.1 %
28.4
65.2
99
60.7 %
20.9
113.3 %
-0.6
0.1
20.7
590 %
-3
26.2
539 %
0.04
654.4
276
17.7 %
204.6
71.4
2.4 %
—
8.9
61.6
24.2 %
9.8
-51 %
-6.9
—
3
-91.1 %
1
4.1
-84.4 %
0.01
539.1
234.5
8.1 %
164.8
69.7
71.7 %
—
49.1
49.6
-6.4 %
20
262.6 %
14.1
-0.5
33.6
380 %
0.7
26.2
384.8 %
0.05
533.9
216.9
-45.5 %
176.3
40.6
-65.6 %
—
52.8
53
-32.2 %
-12.3
-130.9 %
-5
3.1
-12
-124.4 %
0.7
-9.2
-119.1 %
-0.02
533.9
397.7
86.3 %
279.7
118
110.7 %
—
67.4
78.2
48.4 %
39.8
1106.1 %
4.9
4.6
49.1
2034.8 %
1.6
48.2
1317.6 %
0.09
533.9
213.5
6.5 %
157.5
56
14.8 %
—
50.4
52.7
-4.4 %
3.3
152.4 %
-2.8
2
2.3
122.5 %
—
3.4
137.4 %
0.01
533.9
200.4
13.1 %
151.6
48.8
46.5 %
—
52.5
55.1
14.6 %
-6.3
57.1 %
-5.4
1.6
-10.2
33.8 %
-0.7
-9.1
38.9 %
-0.02
533.9
177.2
-33.4 %
143.8
33.3
-55.7 %
—
46.7
48.1
-39.5 %
-14.7
-241.9 %
-4.2
3.6
-15.4
-287.8 %
-0.2
-14.9
-306.9 %
-0.03
533.9
266.2
31.1 %
191
75.2
45.5 %
—
69
79.5
67.4 %
-4.3
-202.4 %
6.3
6.2
8.2
82.2 %
0.2
7.2
46.9 %
0.01
533.9
203.1
-19.9 %
151.4
51.7
-41.7 %
—
46.7
47.5
-24.6 %
4.2
-83.7 %
-1.2
2
4.5
-79.7 %
-0.4
4.9
-77.8 %
0.01
533.9
253.6
78.3 %
164.9
88.7
132.8 %
—
63.9
63
21.6 %
25.7
287.6 %
-5.3
1.5
22.2
239.6 %
0.4
22.1
245.4 %
0.04
533.9
142.2
-63.1 %
104.1
38.1
-61.2 %
—
51.6
51.8
-20.1 %
-13.7
-141 %
-4.4
2.7
-15.9
-142.3 %
-0.5
-15.2
-141.2 %
-0.03
533.9
385.7
110.8 %
287.5
98.2
71.4 %
—
57.7
64.8
38.8 %
33.4
215.1 %
-1.4
6
37.6
487.5 %
-0.1
36.9
570.9 %
0.07
533.9
183
-10.6 %
125.7
57.3
-0.5 %
—
42.6
46.7
-16.2 %
10.6
488.9 %
-5.1
2.3
6.4
476.5 %
1.1
5.5
389.5 %
0.01
533.9
204.8
56.2 %
147.3
57.6
67.4 %
—
51.7
55.7
-6.4 %
1.8
107.2 %
-5.4
2
-1.7
94.4 %
-0.1
-1.9
92.8 %
—
533.9
131.1
-42.1 %
96.6
34.4
156.7 %
—
55.1
59.5
-54.6 %
-25
78.8 %
-7.7
2.3
-30.4
74.4 %
-3.9
-26.5
77.6 %
-0.05
533.9
226.3
5.1 %
212.9
13.4
-69.4 %
—
77.3
131.1
84.4 %
-117.7
-331.1 %
-6
3.6
-118.7
-266.4 %
6.3
-118.3
-331.8 %
-0.22
533.9
215.4
20.2 %
171.6
43.8
-30 %
—
68.8
71.1
16.2 %
-27.3
-2050 %
-7.2
3.6
-32.4
-2845.5 %
-3.1
-27.4
-6950 %
-0.05
533.9
179.2
5 %
116.6
62.6
9.4 %
—
59.3
61.2
21.4 %
1.4
-79.4 %
-6.5
3.9
-1.1
-109.6 %
-0.5
0.4
-96 %
—
533.9
170.6
-48.2 %
113.4
57.2
-43.1 %
—
47.7
50.4
-38.7 %
6.8
-62.8 %
-3
7.6
11.4
-55.5 %
1.5
10.1
-52.6 %
0.02
533.9
329.5
—
229
100.6
—
—
91.5
82.2
—
18.3
—
-1.7
9
25.6
—
2.6
21.3
—
0.04
533.9