Leo Statements
00
Data from Leo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Leo Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 457.99
-26 %
100
4 070.36
91.3
387.63
-15.8 %
8.7
36.037
0.8
287.1
6.4
303.42
-13.7 %
6.8
84.212
-22.7 %
1.9
150.81
3.4
0.322
0.007
235.14
-86.6 %
5.3
51.215
1.1
187.23
-85.8 %
4.2
0.028
6 756.29
6 026.14
16 %
100
5 565.79
92.4
460.35
41.7 %
7.6
36.557
0.6
337.17
5.6
351.39
28.2 %
5.8
108.95
115.5 %
1.8
1 646.49
27.3
3.133
0.05
1 760.28
128.9 %
29.2
443.9
7.4
1 322.01
121.6 %
21.9
0.196
6 754.8
5 194.4
1.5 %
100
4 869.63
93.7
324.77
-42.7 %
6.3
38.71
0.7
258.57
5
274.2
-51 %
5.3
50.57
543 %
1
719.75
13.9
-1.007
-0.02
769.06
263.7 %
14.8
175.19
3.4
596.69
262.1 %
11.5
0.088
6 754.8
5 117.73
-4 %
100
4 550.79
88.9
566.94
36.1 %
11.1
58.247
1.1
484.77
9.5
559.07
103.7 %
10.9
7.865
-94.5 %
0.2
-576.8
-11.3
0.718
0.01
-469.9
66.5 %
-9.2
-95.25
-1.9
-368.18
64.3 %
-7.2
-0.055
6 754.8
5 329.37
4.3 %
100
4 912.86
92.2
416.51
-4.5 %
7.8
55.164
1
272.6
5.1
274.51
-31.7 %
5.2
142
316.7 %
2.7
-1 543.88
-29
-2.177
-0.04
-1 404.16
-159.2 %
-26.3
-375.32
-7.04
-1 030.14
-157.7 %
-19.3
-0.153
6 754.8
5 108.34
8.4 %
100
4 672.4
91.5
435.93
47 %
8.5
47.415
0.9
396.28
7.8
401.85
75.2 %
7.9
34.081
-49.3 %
0.7
2 349.79
46
-7.918
-0.2
2 373.67
312.4 %
46.5
592.82
11.6
1 784.67
315.2 %
34.9
0.264
6 754.8
4 712.9
-19.2 %
100
4 416.27
93.7
296.63
-40.7 %
6.3
35.35
0.8
223.85
4.7
229.35
-89.3 %
4.9
67.281
104.1 %
1.4
-1 184.74
-25.1
0.125
0.003
-1 117.46
-61.3 %
-23.7
-282.2
-6
-829.47
10.9 %
-17.6
-0.123
6 754.8
5 832.69
10.3 %
100
5 332.66
91.4
500.03
54.4 %
8.6
59.507
1
607.13
10.4
2 149.11
857.5 %
36.8
-1 649.08
-1758.7 %
-28.3
975.11
16.7
-15.078
-0.3
-692.96
49.6 %
-11.9
241.84
4.1
-930.82
9 %
-16
-0.138
6 754.8
5 289.61
10.1 %
100
4 965.74
93.9
323.87
-5.8 %
6.1
39.135
0.7
232.34
4.4
224.45
-10.2 %
4.2
99.423
6.1 %
1.9
-1 474.07
-27.9
0.782
0.01
-1 374.36
-171.6 %
-26
-350.26
-6.6
-1 022.73
-170.9 %
-19.3
-0.151
6 754.8
4 803.01
10.3 %
100
4 459.34
92.8
343.67
20.4 %
7.2
35.339
0.7
252.84
5.3
250
48.1 %
5.2
93.67
-19.7 %
2
1 821.36
37.9
3.807
0.08
1 919.15
376.1 %
40
477.62
9.9
1 442.13
383.9 %
30
0.213
6 754.8
4 355.6
-11 %
100
4 070.1
93.4
285.5
-33.4 %
6.6
31.2
0.7
177.7
4.1
168.8
-64.8 %
3.9
116.7
332 %
2.7
-811.6
-18.6
—
0
-695.2
-130.5 %
-16
-186.2
-4.3
-508
-130.1 %
-11.7
-0.08
6 754.8
4 893.9
48.4 %
100
4 464.9
91.2
429
36.8 %
8.8
38.7
0.8
384.5
7.9
479.3
167.3 %
9.8
-50.3
-137.5 %
-1.03
2 327.3
47.6
2.1
0.04
2 275.9
-39.3 %
46.5
590.2
12.1
1 685.7
-40.3 %
34.4
0.25
6 754.8
3 297.6
-6.8 %
100
2 984.1
90.5
313.5
-5.8 %
9.5
35.8
1.1
179.1
5.4
179.3
22.8 %
5.4
134.2
-28.1 %
4.1
3 616.9
109.7
-0.9
-0.03
3 750.2
1837.1 %
113.7
924.7
28
2 825.2
1525.5 %
85.7
0.42
6 754.8
3 537.9
-7.3 %
100
3 205.2
90.6
332.7
25.3 %
9.4
26
0.7
146.9
4.2
146
-11.2 %
4.1
186.6
84.6 %
5.3
8.1
0.2
-0.6
-0.02
193.6
85.3 %
5.5
19
0.5
173.8
98.2 %
4.9
0.03
6 754.8
3 818.4
14.8 %
100
3 553
93
265.5
-38.3 %
7
22.4
0.6
166.4
4.4
164.4
-69.5 %
4.3
101.1
193.6 %
2.6
6.5
0.2
-3.1
-0.08
104.5
5076.2 %
2.7
16.5
0.4
87.7
8072.7 %
2.3
0.01
6 754.8
3 326.7
-10.7 %
100
2 896.3
87.1
430.5
31.5 %
12.9
42.4
1.3
409.4
12.3
538.4
151.1 %
16.2
-108
-195.5 %
-3.2
108.8
3.3
0.1
0.003
-2.1
-102.2 %
-0.06
8.9
0.3
-1.1
-101.3 %
-0.03
—
6 772.3
3 727.3
1.3 %
100
3 399.8
91.2
327.5
-14.3 %
8.8
40.3
1.1
200.3
5.4
214.4
-6.1 %
5.8
113.1
-26.4 %
3
-19.2
-0.5
2.1
0.06
95.8
-19.4 %
2.6
10
0.3
82.4
-9.5 %
2.2
0.01
6 651.1
3 678.1
11.4 %
100
3 296.1
89.6
382
11.7 %
10.4
41.2
1.1
223.9
6.1
228.4
-0.2 %
6.2
153.6
35.8 %
4.2
-33.2
-0.9
0.6
0.02
118.9
-31.9 %
3.2
22.5
0.6
91
-32.7 %
2.5
0.02
4 719.5
3 300.5
38.3 %
100
2 958.5
89.6
342
5.5 %
10.4
35.7
1.1
204.4
6.2
228.9
-90.5 %
6.9
113.1
105.4 %
3.4
38.6
1.2
-1.4
-0.04
174.7
108.2 %
5.3
37.1
1.1
135.3
106.4 %
4.1
0.02
6 594.8
2 387.2
-27.7 %
100
2 063
86.4
324.1
-9 %
13.6
53.3
2.2
364.4
15.3
2 416.4
936.6 %
101.2
-2 092.2
-1798.2 %
-87.6
-57
-2.4
16
0.7
-2 132.1
-2286.8 %
-89.3
-24.6
-1.03
-2 110.4
-2724.9 %
-88.4
-0.35
6 037.7
3 300.1
-11.2 %
100
2 943.8
89.2
356.3
3.3 %
10.8
36.6
1.1
216.8
6.6
233.1
4 %
7.1
123.2
2 %
3.7
-24.7
-0.7
3.1
0.09
97.5
48.6 %
3
16.4
0.5
80.4
32.9 %
2.4
0.01
5 500.6
3 714.7
30.4 %
100
3 369.8
90.7
345
-0.4 %
9.3
—
0
222
6
224.1
16.9 %
6
120.8
-22 %
3.3
-54
-1.5
-1.4
-0.04
65.6
-51.8 %
1.8
2.4
0.06
60.5
-45 %
1.6
0.01
5 529.9
2 848.1
0.7 %
100
2 501.5
87.8
346.5
-14.1 %
12.2
—
0
210.8
7.4
191.7
-35.5 %
6.7
154.8
45.4 %
5.4
-36.9
-1.3
18.4
0.6
136.2
12281.8 %
4.8
24.8
0.9
110
554.5 %
3.9
0.02
5 502.1
2 829.3
-10.6 %
2 425.6
403.6
-4.1 %
—
328.1
297.1
23.1 %
106.5
-40.7 %
34.7
-19.7
1.1
-99.3 %
24.9
-24.2
-119.2 %
—
5 502.1
3 165.1
27.6 %
2 744.3
420.8
3.1 %
31.2
225
241.3
12.3 %
179.6
-7.1 %
-26.3
1.8
153.9
-17 %
25
126.3
-25.2 %
0.02
5 607.6
2 480.3
18.2 %
2 072.2
408.1
10.2 %
—
214.1
214.8
17.1 %
193.3
3.4 %
-7
-2.2
185.4
1.4 %
8.3
168.9
12.5 %
0.03
5 607.6
2 098
-7.4 %
1 727.7
370.3
-5.4 %
—
192.1
183.4
-38.5 %
186.9
100.3 %
-6.9
2.6
182.8
44.5 %
29
150.1
18.3 %
0.03
5 518.8
2 266.5
15.8 %
1 875.1
391.4
-7.9 %
—
237.2
298.1
31 %
93.3
-52.7 %
14.5
16.4
126.5
-37.3 %
-3.5
126.9
-22 %
0.02
5 518.8
1 957.3
16.5 %
1 532.4
424.9
9.7 %
—
203.2
227.6
10.9 %
197.3
8.4 %
-4.3
8.7
201.7
9.4 %
35.8
162.7
17.1 %
0.03
5 430.1
1 679.9
21.3 %
1 292.7
387.2
24.2 %
—
181
205.3
33.3 %
182
15.4 %
-1.5
3.2
184.3
5.9 %
37.6
139
3.8 %
0.03
5 283.1
1 384.8
-1.7 %
1 073.1
311.7
0.1 %
—
152.4
154
-33 %
157.7
93.5 %
13.6
3
174
142 %
36.2
133.9
149.3 %
0.03
5 283.1
1 408.7
37.5 %
1 097.4
311.3
53.3 %
—
208.3
229.9
35.7 %
81.5
142.6 %
-14.7
5.1
71.9
176.5 %
16.6
53.7
223.5 %
0.01
4 280.4
1 024.5
-7.8 %
821.5
203
-24 %
—
162.1
169.4
-4.8 %
33.6
-62.4 %
-8.8
1.8
26
-71.9 %
7
16.6
-79.2 %
—
4 109.7
1 110.7
30.9 %
843.5
267.1
37.6 %
—
160.7
177.9
39.7 %
89.3
33.7 %
2.3
1.1
92.6
-4.2 %
5.4
79.7
5.7 %
0.02
4 033.1
848.3
-8.2 %
654.2
194.1
-1.4 %
—
128.9
127.3
-34.9 %
66.8
5038.5 %
5.1
24.8
96.7
120.3 %
18.3
75.4
100.5 %
0.02
4 110.1
924.4
29.5 %
727.5
196.9
34.4 %
—
161.7
195.6
56.7 %
1.3
-94 %
-10.8
55.4
43.9
79.9 %
4.9
37.6
122.5 %
0.01
4 110.1
713.8
-10.8 %
567.3
146.5
-24.4 %
—
119.8
124.8
-8.9 %
21.7
-61.9 %
-0.6
3.4
24.4
-54.3 %
6.7
16.9
-51.6 %
—
3 913.8
800.6
83.8 %
606.7
193.9
77.1 %
—
121.4
137
92.7 %
56.9
48.6 %
-3.9
0.7
53.4
-59.1 %
16.7
34.9
-61.4 %
0.01
3 933.8
435.5
-13.2 %
326.1
109.5
-9.1 %
—
71.1
71.1
-39.1 %
38.3
963.9 %
87.2
6.1
130.5
825.5 %
10.9
90.5
730.3 %
0.02
3 943.8
501.6
30 %
381.2
120.4
35 %
—
111
116.8
32 %
3.6
500 %
10.7
—
14.1
1862.5 %
3.3
10.9
595.5 %
—
3 356.3
385.9
-24.1 %
296.7
89.2
-28.5 %
—
76.9
88.5
-4.5 %
0.6
-98.1 %
-3.3
3
-0.8
-102.3 %
4.1
-2.2
-108 %
—
3 356.3
508.7
14.3 %
384
124.7
20.3 %
—
92.1
92.7
17.3 %
32
29.6 %
-2
4.3
34.3
34.5 %
7.6
27.4
38.4 %
0.01
3 356.3
445.1
1.9 %
341.4
103.7
-8.4 %
—
71.4
79
-24.8 %
24.7
208.8 %
-6.2
7
25.5
454.3 %
5.5
19.8
115.2 %
0.01
3 356.3
436.9
—
323.7
113.2
—
—
95.6
105.1
—
8
—
-5.2
1.8
4.6
—
1.2
9.2
—
—
3 356.3