Shenzhen Topway Statements
00
Data from Shenzhen Topway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Topway Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
308.48
-5.9 %
211.76
96.719
-4.5 %
10.488
82.586
83.786
40.2 %
12.933
-68.9 %
1.454
-0.16
14.122
-66.5 %
0.205
16.227
-63.4 %
0.02
802.56
327.68
11.4 %
226.38
101.31
10 %
11.141
78.399
59.774
-23.2 %
41.533
190.6 %
1.365
0.062
42.107
159.5 %
0.02
44.339
136.6 %
0.055
802.56
294.19
-36.8 %
100
202.08
68.7
92.115
-45.8 %
31.3
10.002
3.4
75.903
25.8
77.822
-47 %
26.5
14.293
-38.1 %
4.9
1.948
0.7
-0.044
-0.02
16.226
-56.7 %
5.5
0.138
0.05
18.741
-48.8 %
6.4
0.023
802.56
465.65
38.4 %
100
295.63
63.5
170.02
90.5 %
36.5
39.728
8.5
111.64
24
146.95
90.6 %
31.6
23.074
89.3 %
5
14.051
3
0.301
0.06
37.471
147.4 %
8
-0.067
-0.01
36.598
101 %
7.9
0.046
802.56
336.46
-7.6 %
100
247.19
73.5
89.269
-20.7 %
26.5
9.877
2.9
76.754
22.8
77.083
3.3 %
22.9
12.186
-67.9 %
3.6
2.749
0.8
0.213
0.06
15.148
-62 %
4.5
0.14
0.04
18.203
-54.6 %
5.4
0.023
802.56
364.14
7.5 %
100
251.6
69.1
112.54
20.2 %
30.9
13.944
3.8
71.892
19.7
74.614
-6.5 %
20.5
37.93
173.6 %
10.4
1.296
0.4
0.672
0.2
39.899
171.7 %
11
-0.315
-0.09
40.115
169 %
11
0.05
802.56
338.68
-40.9 %
100
245.05
72.4
93.634
-49.7 %
27.6
11.515
3.4
77.239
22.8
79.771
-44 %
23.6
13.863
-68.3 %
4.1
0.759
0.2
0.062
0.02
14.685
-71.9 %
4.3
0.65
0.2
14.914
-70.3 %
4.4
0.019
802.56
572.78
86.6 %
100
386.68
67.5
186.1
114.1 %
32.5
42.916
7.5
106.62
18.6
142.38
74.3 %
24.9
43.73
736.5 %
7.6
6.869
1.2
1.595
0.3
52.262
313.3 %
9.1
-0.042
-0.007
50.163
256.8 %
8.8
0.067
748.62
307.03
-42.5 %
100
220.11
71.7
86.922
-41.5 %
28.3
13.444
4.4
82.699
26.9
81.694
-14.6 %
26.6
5.228
-90.1 %
1.7
4.536
1.5
2.881
0.9
12.645
-75.9 %
4.1
0.058
0.02
14.058
-74 %
4.6
0.018
802.56
534.36
46.3 %
100
385.77
72.2
148.59
32.6 %
27.8
13.898
2.6
82.706
15.5
95.625
6.6 %
17.9
52.965
136.5 %
9.9
-0.932
-0.2
0.465
0.09
52.545
121.7 %
9.8
0.241
0.05
54.019
127 %
10.1
0.067
802.56
365.3
-27.3 %
100
253.2
69.3
112.1
-46.8 %
30.7
12.6
3.4
81.7
22.4
89.7
-45.5 %
24.6
22.4
-51.4 %
6.1
1.3
0.4
—
0
23.7
-57.6 %
6.5
—
0
23.8
-55.8 %
6.5
0.03
802.6
502.4
41.1 %
100
291.6
58
210.7
91.7 %
41.9
34.5
6.9
128.8
25.6
164.7
83.6 %
32.8
46.1
127.1 %
9.2
9.2
1.8
0.5
0.1
55.9
97.5 %
11.1
0.2
0.04
53.8
84.9 %
10.7
0.07
759.8
356
-30.5 %
100
246
69.1
109.9
-28.3 %
30.9
16.7
4.7
84.3
23.7
89.7
-8.5 %
25.2
20.3
-63.2 %
5.7
7.2
2
0.9
0.3
28.3
-53 %
7.9
—
0
29.1
-53.3 %
8.2
0.04
802.6
511.9
37 %
100
358.7
70.1
153.2
25.4 %
29.9
13.2
2.6
92.2
18
98
8.4 %
19.1
55.1
73.3 %
10.8
4.6
0.9
0.5
0.1
60.2
64.5 %
11.8
0.5
0.1
62.3
69.3 %
12.2
0.08
802.6
373.7
-31.5 %
100
251.5
67.3
122.2
-35.5 %
32.7
13.7
3.7
80.9
21.6
90.4
-50.9 %
24.2
31.8
523.5 %
8.5
4.6
1.2
0.2
0.05
36.6
36.1 %
9.8
0.1
0.03
36.8
31.9 %
9.8
0.05
802.6
545.5
41.7 %
100
356.1
65.3
189.4
46.9 %
34.7
36.6
6.7
155.4
28.5
184.3
107.1 %
33.8
5.1
-87.2 %
0.9
8.1
1.5
13.8
2.5
26.9
-49.8 %
4.9
—
0
27.9
-47.6 %
5.1
0.03
802.6
385
-2.8 %
100
256.1
66.5
128.9
-8.6 %
33.5
17.6
4.6
74.7
19.4
89
-8.1 %
23.1
39.9
-9.9 %
10.4
11.5
3
2.3
0.6
53.6
3.1 %
13.9
—
0
53.2
0.6 %
13.8
0.07
802.6
396.2
6.5 %
100
255.1
64.4
141.1
7.9 %
35.6
12.2
3.1
88.3
22.3
96.8
15.4 %
24.4
44.3
-5.7 %
11.2
7.4
1.9
0.3
0.08
52
-2.4 %
13.1
0.3
0.08
52.9
-2.6 %
13.4
0.07
802.6
372
-11.5 %
100
241.1
64.8
130.8
-30.9 %
35.2
11
3
76.1
20.5
83.9
-42.8 %
22.6
47
10.1 %
12.6
5.7
1.5
0.5
0.1
53.3
-2.6 %
14.3
0.2
0.05
54.3
16.8 %
14.6
0.07
802.6
420.4
10.1 %
100
231.1
55
189.3
34.4 %
45
14.8
3.5
150.7
35.8
146.7
42.8 %
34.9
42.7
12.1 %
10.2
11.6
2.8
0.4
0.1
54.7
29 %
13
0.7
0.2
46.5
4.7 %
11.1
0.06
802.6
381.7
1.4 %
100
240.9
63.1
140.8
11.1 %
36.9
16.5
4.3
87.9
23
102.7
19.6 %
26.9
38.1
-6.8 %
10
10.8
2.8
-6.5
-1.7
42.4
-11.1 %
11.1
0.1
0.03
44.4
-9.8 %
11.6
0.06
802.6
376.5
-1.4 %
100
249.7
66.3
126.7
-7 %
33.7
—
0
88.7
23.6
85.9
-1.2 %
22.8
40.9
-17.2 %
10.9
5.8
1.5
1
0.3
47.7
-16.5 %
12.7
—
0
49.2
-13.8 %
13.1
0.06
802.6
381.8
-10 %
100
245.4
64.3
136.3
-8.6 %
35.7
—
0
88
23
86.9
-7.5 %
22.8
49.4
-10.5 %
12.9
7.3
1.9
0.4
0.1
57.1
-8.2 %
15
0.5
0.1
57.1
18.5 %
15
0.07
802.6
424
12 %
274.8
149.2
-1.8 %
—
102.9
93.9
-4.8 %
55.2
3.6 %
7.4
-0.1
62.2
12.3 %
0.8
48.2
-14.5 %
0.06
802.6
378.7
-9.4 %
226.8
151.9
-4.2 %
—
101.1
98.6
16.1 %
53.3
-27.6 %
-0.2
2.3
55.4
-30.1 %
0.2
56.4
-27.9 %
0.07
802.6
418.1
12.6 %
259.6
158.5
16.6 %
—
85.2
84.9
-0.7 %
73.6
46 %
6.3
-0.6
79.3
48.2 %
-0.8
78.2
47 %
0.1
802.6
371.2
-20 %
235.4
135.9
-20.3 %
—
84
85.5
-21 %
50.4
-19.4 %
1.6
1.6
53.5
-31.9 %
0.8
53.2
-26 %
0.07
802.6
464.2
14.1 %
293.5
170.6
11.1 %
—
109.5
108.2
30 %
62.5
-11.1 %
13.8
2.4
78.6
7.5 %
0.1
71.9
-3.1 %
0.09
802.6
407
0.4 %
253.5
153.5
-0.4 %
—
82.2
83.2
9.6 %
70.3
-10.1 %
1.2
1.5
73.1
-17.4 %
1
74.2
-12.3 %
0.09
802.6
405.2
-2.7 %
251.1
154.1
6.2 %
—
77.8
75.9
-14.5 %
78.2
39.1 %
7.9
2.4
88.5
26.2 %
1.4
84.6
13.7 %
0.11
802.6
416.5
-46 %
271.5
145.1
-41 %
—
85.7
88.8
-43 %
56.2
-37.8 %
12.8
1.1
70.1
-22.7 %
0.4
74.4
6 %
0.09
802.6
771.4
85.1 %
525.3
246.1
84.9 %
—
155.9
155.8
87.3 %
90.3
81 %
9
-8.6
90.7
39.8 %
3.2
70.2
9.2 %
0.09
802.6
416.7
-25 %
283.6
133.1
-24.5 %
—
80.7
83.2
-23.5 %
49.9
-26.2 %
1.6
13.3
64.9
-20 %
0.9
64.3
-18.9 %
0.08
802.6
555.8
67.1 %
379.4
176.4
53 %
—
106.6
108.7
84.2 %
67.6
20.1 %
10.8
2.6
81.1
38.4 %
1.5
79.3
24.5 %
0.1
802.6
332.6
-68.5 %
217.3
115.3
-49.8 %
—
60
59
-65.1 %
56.3
-6.9 %
1.7
0.6
58.6
-16.2 %
0.3
63.7
12.9 %
0.08
802.6
1 056.6
226.2 %
827
229.7
88.6 %
—
168.2
169.1
147.2 %
60.5
13.3 %
5.3
4.1
69.9
25.7 %
3.2
56.4
-8.1 %
0.07
802.6
323.9
1.1 %
202.1
121.8
9.8 %
—
67.7
68.4
13.8 %
53.4
5.1 %
1.9
0.3
55.6
4.3 %
-5.7
61.4
-0.3 %
0.08
802.6
320.3
2.7 %
209.4
110.9
-4.1 %
—
61.2
60.1
-1.6 %
50.8
-6.8 %
2.8
-0.2
53.3
-8.1 %
-8.5
61.6
40 %
0.08
802.6
311.8
-49.3 %
196.3
115.6
-38.9 %
—
59.2
61.1
-43.6 %
54.5
-32.6 %
1.5
2
58
-35.6 %
15.6
44
-44.6 %
0.05
802.6
614.7
173.7 %
425.5
189.1
133.7 %
—
104.7
108.3
129.9 %
80.9
140.1 %
4
5.2
90
146.6 %
3.3
79.4
124.9 %
0.12
649.8
224.6
-2.8 %
143.7
80.9
-10.8 %
—
46
47.1
-4.3 %
33.7
-18.8 %
0.8
2
36.5
-16.3 %
0.6
35.3
-12.6 %
0.05
649.8
231.1
1.4 %
140.4
90.7
10.3 %
—
50.4
49.2
-6.5 %
41.5
39.7 %
0.3
1.8
43.6
34.6 %
1.3
40.4
19.5 %
0.06
649.8
227.8
-4.8 %
145.6
82.2
-5.6 %
—
51.1
52.6
7.8 %
29.7
-22.5 %
0.5
2.3
32.4
-23.8 %
—
33.8
7.6 %
0.05
649.8
239.2
—
152.1
87.1
—
—
48.1
48.8
—
38.3
—
0.5
3.7
42.5
—
5.2
31.4
—
0.05
649.8