Cloud Live Statements
00
Cloud Live Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.537
100
22.255
68.4
10.282
31.6
0.071
0.2
32.706
100.5
31.878
98
-21.596
-66.4
2.885
8.9
-0.078
-0.2
-18.789
-57.7
0.064
0.2
-16.248
-49.9
-0.02
817.84
70.763
100
82.926
117.2
-12.162
-17.2
0.206
0.3
29.156
41.2
27.293
38.6
-39.455
-55.8
-1.634
-2.3
-26.856
-38
-67.945
-96.02
-0.039
-0.06
-63.662
-90
-0.078
819.49
41.515
100
46.873
112.9
-5.358
-12.9
0.267
0.6
23.836
57.4
22.846
55
-28.204
-67.9
-1.785
-4.3
-0.199
-0.5
-30.189
-72.7
0.008
0.02
-29.092
-70.08
-0.035
819.49
50.343
100
35.694
70.9
14.649
29.1
—
0
21.438
42.6
29.592
58.8
-14.943
-29.7
0.281
0.6
-1.384
-2.7
-16.085
-32
-1.19
-2.4
-15.275
-30.3
-0.019
815.85
26.599
100
14.017
52.7
12.582
47.3
0.373
1.4
16.568
62.3
16.477
61.9
-3.895
-14.6
0.209
0.8
0.223
0.8
-3.521
-13.2
-0.201
-0.8
-3.132
-11.8
-0.004
818.99
27.247
100
10.053
36.9
17.193
63.1
0.651
2.4
18.87
69.3
18.75
68.8
-1.556
-5.7
0.163
0.6
-0.563
-2.07
-1.956
-7.2
0.623
2.3
-2.734
-10.03
-0.003
818.99
26.235
100
7.129
27.2
19.105
72.8
1.056
4
18.804
71.7
19.451
74.1
-0.345
-1.3
0.466
1.8
-0.045
-0.2
0.047
0.2
0.873
3.3
-0.624
-2.4
-0.001
818.99
44.073
100
26.879
61
17.194
39
—
0
13.957
31.7
4.318
9.8
12.876
29.2
2.101
4.8
-0.696
-1.6
14.104
32
2.91
6.6
10.442
23.7
0.012
840.09
46.84
100
29.388
62.7
17.452
37.3
5.101
10.9
23.514
50.2
28.256
60.3
-10.804
-23.07
0.562
1.2
-0.106
-0.2
-10.403
-22.2
-2.321
-5
-7.22
-15.4
-0.009
818.9
92.022
100
52.27
56.8
39.751
43.2
5.045
5.5
35.277
38.3
39.343
42.8
0.408
0.4
0.911
1
0.082
0.09
1.401
1.5
3.177
3.5
-2.001
-2.2
-0.002
840.56
134.2
100
101.3
75.5
32.9
24.5
2.4
1.8
27
20.1
27.6
20.6
5.3
3.9
0.2
0.1
—
0
5.6
4.2
2.1
1.6
3.5
2.6
—
840
184.2
100
128.5
69.8
55.7
30.2
2.8
1.5
44.5
24.2
43.6
23.7
12.1
6.6
0.1
0.05
-1.5
-0.8
13
7.1
0.6
0.3
11.9
6.5
0.01
959.6
45.2
100
33.3
73.7
11.9
26.3
0.4
0.9
31.9
70.6
32.1
71
-20.2
-44.7
0.2
0.4
0.6
1.3
-19.4
-42.9
0.1
0.2
-19.3
-42.7
-0.02
801.7
19.3
100
7.9
40.9
11.4
59.1
0.1
0.5
16.4
85
15.8
81.9
-4.4
-22.8
0.1
0.5
-0.3
-1.6
-4.6
-23.8
—
0
-4.6
-23.8
-0.01
785.4
23.3
100
10.1
43.3
13.2
56.7
—
0
12.9
55.4
12.6
54.1
0.6
2.6
—
0
—
0
0.6
2.6
—
0
0.6
2.6
—
800
33.3
100
18.5
55.6
14.8
44.4
—
0
16.8
50.5
16.9
50.8
-2.2
-6.6
-0.2
-0.6
-16.5
-49.5
-18.8
-56.5
0.1
0.3
-18.7
-56.2
-0.02
800
20.3
100
12.3
60.6
8
39.4
—
0
14.3
70.4
14.3
70.4
-6.3
-31.03
—
0
—
0
-6.3
-31.03
0.1
0.5
-6.3
-31.03
-0.01
800
20.3
100
11.1
54.7
9.3
45.8
—
0
13.5
66.5
13.5
66.5
-4.3
-21.2
—
0
-0.1
-0.5
-4.4
-21.7
0.2
1
-4.7
-23.2
-0.01
800
19.2
100
11.8
61.5
7.4
38.5
—
0
13.8
71.9
13.6
70.8
-6.1
-31.8
—
0
—
0
-6.1
-31.8
0.1
0.5
-6.1
-31.8
-0.01
800
23.5
100
12.1
51.5
11.4
48.5
—
0
13.8
58.7
13.9
59.1
-2.6
-11.06
-0.6
-2.6
27.6
117.4
24.4
103.8
0.8
3.4
23.6
100.4
0.03
800
18.9
100
11.5
60.8
7.4
39.2
—
0
12.4
65.6
12.4
65.6
-5
-26.5
—
0
—
0
-5
-26.5
—
0
-4.9
-25.9
-0.01
808.8
19.5
100
11.6
59.5
7.9
40.5
—
0
12.5
64.1
12.5
64.1
-4.6
-23.6
—
0
—
0
-4.5
-23.08
—
0
-4.5
-23.08
-0.01
800
19.8
100
10.7
54
9
45.5
—
0
15.1
76.3
15.1
76.3
-6
-30.3
—
0
—
0
-6
-30.3
0.2
1
-6.2
-31.3
-0.01
800
23.9
12.4
11.5
—
15.5
15.5
-4
-1.4
-0.4
-5.8
-0.1
-5.9
-0.01
800
24.1
13.2
10.9
—
13.8
14.4
-3.5
—
—
-3.5
0.4
-3.9
—
800
23.6
13.8
9.8
—
14.4
14.5
-4.7
—
—
-4.7
0.2
-4.8
-0.01
800
25.1
13.2
11.9
—
15.5
15.3
-3.3
—
—
-3.4
0.3
-3.7
—
800
24.1
13.5
10.7
—
17.4
23.8
-13.2
-2.6
-18.9
-34.8
0.3
-35.2
-0.04
800
24.7
13.5
11.2
—
15.2
15.2
-3.9
—
—
-4
0.4
-4.4
-0.01
800
23.4
15
8.5
—
14.8
14.5
-6.1
—
0.1
-6
—
-6
-0.01
800
28
15.8
12.2
—
17
17
-4.8
-0.7
-3
-8.4
—
-8.4
-0.01
800
99
55
44
—
79.1
120.5
-76.6
197.3
91.6
206.2
0.1
212.1
0.27
800
83.5
37.3
46.2
—
81
81
-34.8
-5.6
-4.4
-45.5
0.4
-42.2
-0.05
800
88.3
39.1
49.2
—
86.1
86.1
-36.9
-8.8
-8.9
-54.9
0.7
-51.9
-0.06
800
105.9
51.3
54.5
—
98.2
98.2
-43.6
-10.7
—
-54.3
0.1
-52.4
-0.07
800
62.7
34.1
28.6
—
158.8
596.7
-568.1
-16.1
-46.3
-636
-2.5
-588.1
-0.74
800
143.7
74.8
68.9
—
140
140
-71.1
-14.3
4.6
-80.9
0.7
-78.8
-0.1
800
148.2
48.4
99.8
—
-298.8
161.7
-61.9
35.1
0.9
-26.3
0.2
-36.3
-0.05
808.8
266.6
144.8
121.8
—
571.9
111.1
10.8
5.4
15.4
31.6
4.2
19.5
0.02
800
162.4
68.2
94.2
—
124
202.9
-108.7
-19.1
-134.4
-262.2
2.4
-261.3
-0.33
800
213.1
114.2
98.9
—
166.8
175.4
-76.4
-6.8
0.9
-82.3
1
-82.7
-0.1
800
175.4
77.3
98.2
—
242.3
242.3
-144.2
-5.8
-2
-151.9
0.6
-151.9
-0.19
800
251.2
112.8
138.4
—
196.8
196.8
-58.4
-10.4
1.2
-67.6
1.4
-68.4
-0.09
800
328.9
124.5
204.4
—
197.9
201.6
2.8
-9.6
-13.3
-20.1
8.7
-28.5
-0.04
800