Tianyu Digital Statements
00
Data from Tianyu Digital`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Tianyu Digital Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
354.92
-32.7 %
251.33
103.59
14.8 %
13.071
77.761
87.526
5.4 %
16.065
123.2 %
13.804
-11.392
18.6
120.5 %
7.66
1.062
-53.4 %
0.001
1 654.59
527.72
11.3 %
100
437.45
82.9
90.275
8.4 %
17.1
11.66
2.2
73.482
13.9
83.077
-1.9 %
15.7
7.198
630.3 %
1.4
22.823
4.3
-21.702
-4.1
8.434
-56.6 %
1.6
5.217
1
2.278
-77.7 %
0.4
0.001
1 654.59
474.14
9.7 %
100
390.83
82.4
83.303
-11.7 %
17.6
19.019
4
67.878
14.3
84.66
-69.9 %
17.9
-1.357
99.3 %
-0.3
9.447
2
0.01
0.002
19.428
107.5 %
4.1
4.684
1
10.229
104 %
2.2
0.006
1 654.59
432.19
-5.8 %
100
337.87
78.2
94.32
30.2 %
21.8
24.838
5.7
107.57
24.9
281.42
253 %
65.1
-187.1
-2462.5 %
-43.3
-66.419
-15.4
-4.382
-1.01
-258.2
-7943.6 %
-59.7
1.801
0.4
-255.76
-2217.7 %
-59.2
-0.153
1 668.56
458.95
29.6 %
100
386.54
84.2
72.415
16.4 %
15.8
14.608
3.2
67.091
14.6
79.717
26.9 %
17.4
-7.302
-1051 %
-1.6
13.152
2.9
-2.815
-0.6
3.292
130.4 %
0.7
5.93
1.3
-11.035
56.2 %
-2.4
-0.007
1 654.59
354.03
-28.8 %
100
291.84
82.4
62.195
3.9 %
17.6
13.124
3.7
55.225
15.6
62.83
29.1 %
17.7
-0.634
-105.7 %
-0.2
25.931
7.3
-36.116
-10.2
-10.823
-149.6 %
-3.06
6.086
1.7
-25.208
-375.8 %
-7.1
-0.015
1 651.07
497.48
-16.5 %
100
437.61
88
59.871
-14.6 %
12
10.17
2
44.242
8.9
48.686
-74.4 %
9.8
11.184
109.3 %
2.2
7.22
1.5
3.405
0.7
21.823
70.2 %
4.4
4.563
0.9
9.138
-43.2 %
1.8
0.005
1 662.28
595.74
9.7 %
100
525.66
88.2
70.073
-14.9 %
11.8
15.382
2.6
85.911
14.4
189.92
95.4 %
31.9
-119.85
-707.3 %
-20.1
141.74
23.8
-9.239
-1.6
12.82
163 %
2.2
-2.489
-0.4
16.086
200.8 %
2.7
0.01
1 660.1
543.3
58.6 %
100
460.94
84.8
82.357
-5.5 %
15.2
23.688
4.4
76.061
14
97.202
-5.6 %
17.9
-14.845
5.8 %
-2.7
-9.998
-1.8
4.527
0.8
-20.342
-159.9 %
-3.7
-9.038
-1.7
-15.957
-166.1 %
-2.9
-0.01
1 663.01
342.52
21.2 %
100
255.36
74.6
87.161
-11.3 %
25.4
26.918
7.9
76.493
22.3
102.92
22.5 %
30
-15.755
-209.4 %
-4.6
18.641
5.4
31.097
9.1
33.984
22.7 %
9.9
4.232
1.2
24.154
31.3 %
7.1
0.015
1 663.01
282.5
15.8 %
100
184.2
65.2
98.3
106.5 %
34.8
22.1
7.8
62.3
22.1
84
-71.7 %
29.7
14.4
105.8 %
5.1
5.7
2
7.6
2.7
27.7
-92.1 %
9.8
4.2
1.5
18.4
-94.7 %
6.5
0.01
1 663
244
-10.7 %
100
196.3
80.5
47.6
-64.8 %
19.5
32
13.1
225
92.2
296.4
95.8 %
121.5
-248.7
-1435.2 %
-101.9
2 936.7
1203.6
-256.5
-105.1
350.6
3346.3 %
143.7
4.3
1.8
350.2
2089.8 %
143.5
0.09
3 855.6
273.2
3.9 %
100
138
50.5
135.2
9.2 %
49.5
26.9
9.8
126.1
46.2
151.4
-13.9 %
55.4
-16.2
68.8 %
-5.9
22.9
8.4
-18.2
-6.7
-10.8
88.9 %
-4
-1.1
-0.4
-17.6
83.8 %
-6.4
-0.02
932.1
263
21.7 %
100
139.1
52.9
123.8
32.5 %
47.1
37.3
14.2
139.6
53.1
175.9
107.7 %
66.9
-52
-697.7 %
-19.8
-68.2
-25.9
23.1
8.8
-97.6
-74 %
-37.1
6.1
2.3
-108.8
-53.2 %
-41.4
-0.12
932.1
216.1
-27.3 %
100
122.7
56.8
93.4
10.8 %
43.2
16.6
7.7
68.7
31.8
84.7
-89.7 %
39.2
8.7
101.2 %
4
-66.8
-30.9
2
0.9
-56.1
94 %
-26
4.8
2.2
-71
91 %
-32.9
-0.08
932.1
297.2
4.4 %
100
212.9
71.6
84.3
-38.9 %
28.4
53.7
18.1
288
96.9
823
343.7 %
276.9
-738.8
-1455.4 %
-248.6
-132
-44.4
-41.7
-14.03
-939.4
-537.3 %
-316.08
-131.5
-44.2
-791.5
-289.1 %
-266.3
-0.85
932.1
284.8
-17.2 %
100
146.8
51.5
138
-21.4 %
48.5
43.3
15.2
144.6
50.8
185.5
-34.6 %
65.1
-47.5
56.1 %
-16.7
-99.2
-34.8
-0.7
-0.2
-147.4
-17.2 %
-51.8
37.6
13.2
-203.4
-28.6 %
-71.4
-0.22
932.1
344.1
-15.8 %
100
168.7
49
175.5
-30.8 %
51
83.9
24.4
120.6
35
283.6
56.9 %
82.4
-108.1
-248.9 %
-31.4
-35.8
-10.4
-8.7
-2.5
-125.8
-1148.3 %
-36.6
7.4
2.2
-158.2
-255.5 %
-46
-0.17
932.1
408.7
-44 %
100
155.3
38
253.5
-43 %
62
32.5
8
176.6
43.2
180.8
-97.3 %
44.2
72.6
101.2 %
17.8
-71
-17.4
10.4
2.5
12
100.2 %
2.9
17.4
4.3
-44.5
99.4 %
-10.9
-0.05
932.1
730.4
15.2 %
100
285.8
39.1
444.6
10.6 %
60.9
76.2
10.4
165.7
22.7
6 604.9
2175.2 %
904.3
-6 160.3
-5615 %
-843.4
373.5
51.1
-1 509.4
-206.7
-7 296.2
-6373.6 %
-998.9
91
12.5
-7 401.9
-17394.2 %
-1013.4
-7.94
932.1
634.2
28.8 %
100
232.3
36.6
401.9
22.8 %
63.4
94.2
14.9
199.7
31.5
290.3
11.2 %
45.8
111.7
68.7 %
17.6
3.7
0.6
0.9
0.1
116.3
58 %
18.3
12.6
2
42.8
39.4 %
6.7
0.05
932.1
492.3
-33.6 %
100
165.1
33.5
327.2
-35.7 %
66.5
—
0
258.4
52.5
261
1.6 %
53
66.2
-73.7 %
13.4
6.4
1.3
1
0.2
73.6
-71.2 %
15
16.5
3.4
30.7
-82.7 %
6.2
0.03
936.8
741.9
-14.2 %
100
233.2
31.4
508.7
-15 %
68.6
—
0
248.8
33.5
256.9
-38.8 %
34.6
251.8
40.8 %
33.9
2.2
0.3
1.3
0.2
255.3
-40.2 %
34.4
6.9
0.9
177.9
-33.1 %
24
0.19
936.8
864.2
33.4 %
265.6
598.6
30.7 %
170.2
172
419.8
102.3 %
178.8
-28.7 %
394.7
-146.4
427.2
46.7 %
81.9
266
8.5 %
0.32
825.2
648
-31.8 %
189.9
458.1
-18.5 %
90.6
113.3
207.5
-1.3 %
250.6
-28.8 %
-83.2
123.9
291.3
-11.8 %
12
245.2
-8.9 %
0.27
908.1
949.5
48.5 %
387.2
562.3
42.7 %
—
198.6
210.3
60.2 %
352
34 %
-20.6
-1.1
330.3
17.8 %
-12.8
269.2
14.1 %
0.29
924.2
639.6
75.3 %
245.6
394
47.1 %
—
135
131.3
41 %
262.7
50.3 %
19.6
1.9
280.3
29.9 %
11
236
13.4 %
0.29
817.8
364.9
-19.1 %
97
267.9
2 %
—
66.1
93.1
-23.8 %
174.8
24.3 %
36.7
4.3
215.7
55.5 %
7.3
208.2
52.4 %
0.24
859.2
451.1
9.8 %
188.4
262.7
15.2 %
—
123.3
122.1
-2.2 %
140.6
36.1 %
-2.7
0.8
138.7
33.1 %
2.2
136.6
45.6 %
0.17
802.4
410.8
-8.3 %
182.7
228.1
-0.3 %
—
122.9
124.8
13.8 %
103.3
-13.3 %
-1
1.6
104.2
-5.5 %
10.6
93.8
-13.3 %
0.12
802.4
448
8.7 %
219.1
228.9
-11.8 %
—
107.6
109.7
-24.8 %
119.2
4.9 %
-9.1
0.2
110.3
-4.1 %
3.1
108.2
-9.3 %
0.13
802.4
412.2
96.8 %
152.6
259.6
75.6 %
—
121
145.9
291.2 %
113.6
2.8 %
7.4
-6
115
12.7 %
-2.5
119.3
19.2 %
0.15
802.4
209.4
26.3 %
61.6
147.8
25.1 %
—
39.2
37.3
-9.7 %
110.5
43.7 %
-8.5
—
102
45.5 %
3
100.1
44.4 %
0.16
624.2
165.8
8 %
47.7
118.1
1.1 %
—
39.4
41.3
-1.7 %
76.9
2.8 %
-6.8
—
70.1
-5 %
1.8
69.3
-5.6 %
0.11
624.2
153.5
15.5 %
36.7
116.8
-1.3 %
—
41.4
42
-25.9 %
74.8
21.4 %
-1
—
73.8
-23.6 %
2.2
73.4
-18.9 %
0.12
624.2
132.9
36 %
14.6
118.3
45.2 %
—
55.1
56.7
37.3 %
61.6
53.2 %
35
—
96.6
90.2 %
4.3
90.5
101.1 %
0.14
624.2
97.7
-22.6 %
16.2
81.5
-16.8 %
—
41.5
41.3
-8.4 %
40.2
-24 %
10.6
—
50.8
-3.6 %
5.6
45
-2.6 %
0.17
261.8
126.2
6.1 %
28.1
98
6.9 %
—
45.1
45.1
21.2 %
52.9
-2.8 %
-0.2
—
52.7
-4.5 %
5.7
46.2
-7.4 %
0.07
624.2
118.9
12.7 %
27.3
91.7
398.4 %
—
37.3
37.2
226.3 %
54.4
666.2 %
0.8
—
55.2
13900 %
5.9
49.9
12575 %
0.08
624.2
105.5
49 %
87.1
18.4
-73.1 %
—
11.3
11.4
-68 %
7.1
-78.4 %
-7.4
—
-0.4
-101.1 %
0.1
-0.4
-101.9 %
—
261.8
70.8
-37.6 %
2.3
68.5
172.9 %
—
34.7
35.6
226.6 %
32.9
131.7 %
2.3
—
35.2
104.7 %
15
21.5
83.8 %
0.08
261.8
113.4
28.6 %
88.3
25.1
47.6 %
—
10.1
10.9
12.4 %
14.2
94.5 %
-10.9
13.9
17.2
1620 %
5.5
11.7
—
0.04
261.8
88.2
-16.2 %
71.2
17
-27 %
—
9.7
9.7
-19.2 %
7.3
-35.4 %
-6.3
—
1
-82.5 %
1
—
-100 %
—
261.8
105.3
—
82
23.3
—
—
11.5
12
—
11.3
—
-7.3
1.7
5.7
—
1.8
4.4
—
0.02
261.8