Kaiser China Statements
00
Data from Kaiser China`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Kaiser China Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.146
-2.8 %
100
91.967
102
-1.821
-111 %
-2.02
9.811
10.9
28.824
32
37.195
-47.9 %
41.3
-39.016
28.8 %
-43.3
-0.603
-0.7
-0.006
-0.006
-39.344
33.1 %
-43.6
-2.79
-3.1
-34.009
54 %
-37.7
-0.036
948.04
92.736
8.1 %
100
76.166
82.1
16.57
-27.7 %
17.9
37.777
40.7
37.747
40.7
71.372
44.9 %
77
-54.802
-108.1 %
-59.09
-3.945
-4.3
-0.044
-0.05
-58.791
-127 %
-63.4
18.296
19.7
-73.863
-224.7 %
-79.6
-0.078
948.04
85.748
-18.4 %
100
62.827
73.3
22.92
152.1 %
26.7
12.921
15.1
36.62
42.7
49.26
-89.9 %
57.4
-26.34
95 %
-30.7
0.452
0.5
—
0
-25.904
95.9 %
-30.2
-0.099
-0.1
-22.747
96.1 %
-26.5
-0.024
948.04
105.15
-29.7 %
100
149.12
141.8
-43.974
-243.2 %
-41.8
44.757
42.6
91.898
87.4
485.39
905.3 %
461.6
-529.36
-2910.7 %
-503.5
-104.64
-99.5
0.017
0.02
-633.98
-3426.9 %
-603
17.903
17
-580.61
-2089.6 %
-552.2
-0.613
947.28
149.67
-15.2 %
100
118.97
79.5
30.702
550.2 %
20.5
12.027
8
38.551
25.8
48.284
-39.3 %
32.3
-17.583
79.6 %
-11.7
-0.393
-0.3
0
0.0002
-17.976
80.3 %
-12.01
11.038
7.4
-26.517
59.3 %
-17.7
-0.028
950.26
176.42
-7.2 %
100
183.24
103.9
-6.819
-109.1 %
-3.9
21.459
12.2
59.363
33.6
79.492
38.5 %
45.1
-86.311
-597.8 %
-48.9
-4.873
-2.8
-0.105
-0.06
-91.194
-704.2 %
-51.7
-22.723
-12.9
-65.122
-494.2 %
-36.9
-0.068
952.34
190.03
-20.9 %
100
115.32
60.7
74.719
-14.3 %
39.3
22.213
11.7
37.663
19.8
57.38
-66.3 %
30.2
17.339
120.9 %
9.1
-2.143
-1.1
-0.007
-0.004
15.092
110.1 %
7.9
1.479
0.8
16.518
110.3 %
8.7
0.017
953.67
240.33
8 %
100
153.15
63.7
87.177
-17.9 %
36.3
29.003
12.1
62.688
26.1
170.26
131.5 %
70.8
-83.079
-354.8 %
-34.6
-66.251
-27.6
0.477
0.2
-148.84
-582.1 %
-61.9
13.601
5.7
-160.55
-636.7 %
-66.8
-0.181
886.93
222.5
21.8 %
100
116.34
52.3
106.16
-7.3 %
47.7
25.969
11.7
48.578
21.8
73.552
25.6 %
33.1
32.604
-41.7 %
14.7
-1.728
-0.8
-0.001
-0.0006
30.874
-48.6 %
13.9
1.027
0.5
29.917
-51.9 %
13.4
0.032
948.29
182.72
-36.4 %
100
68.214
37.3
114.51
-45 %
62.7
7.064
3.9
51.946
28.4
58.571
33.4 %
32.1
55.937
-66 %
30.6
4.093
2.2
-0.016
-0.009
60.015
-61.5 %
32.8
-3.15
-1.7
62.258
-58.5 %
34.1
0.065
963.05
287.3
97.3 %
100
79
27.5
208.3
171.9 %
72.5
20.8
7.2
26.1
9.1
43.9
-64.3 %
15.3
164.3
454.1 %
57.2
-8.3
-2.9
-0.1
-0.03
156
568.5 %
54.3
6.4
2.2
149.9
659.3 %
52.2
0.17
881.7
145.6
4.8 %
100
69
47.4
76.6
-19.4 %
52.6
24.8
17
54.6
37.5
123
130.8 %
84.5
-46.4
-211.3 %
-31.9
15.5
10.6
-2.3
-1.6
-33.3
-194.6 %
-22.9
-7.2
-4.9
-26.8
-182 %
-18.4
-0.03
813.7
138.9
8.3 %
100
43.9
31.6
95
7 %
68.4
14.3
10.3
39.3
28.3
53.3
7.9 %
38.4
41.7
5.8 %
30
-6.6
-4.8
0.1
0.07
35.2
14.7 %
25.3
2.2
1.6
32.7
-8.9 %
23.5
0.04
813.7
128.3
-27.5 %
100
39.5
30.8
88.8
-34.1 %
69.2
23.9
18.6
31.3
24.4
49.4
23.5 %
38.5
39.4
-58.4 %
30.7
-8.3
-6.5
-0.4
-0.3
30.7
-65.3 %
23.9
-5.4
-4.2
35.9
-56 %
28
0.04
813.7
177
-11.5 %
100
42.2
23.8
134.8
13.3 %
76.2
11.2
6.3
24.8
14
40
-75.6 %
22.6
94.8
311.1 %
53.6
-7.7
-4.4
1.4
0.8
88.5
399 %
50
7.1
4
81.6
1136.4 %
46.1
0.1
813.7
200.1
16.9 %
100
81.1
40.5
119
1.4 %
59.5
13.6
6.8
78.3
39.1
163.9
92.1 %
81.9
-44.9
-240.3 %
-22.4
11.5
5.7
3.8
1.9
-29.6
-235.8 %
-14.8
-36.2
-18.09
6.6
-71.1 %
3.3
0.01
813.7
171.2
-1 %
100
53.9
31.5
117.3
0.3 %
68.5
26.4
15.4
59
34.5
85.3
145.1 %
49.8
32
-61.1 %
18.7
-10.2
-6
—
0
21.8
-69.5 %
12.7
-1.1
-0.6
22.8
-64 %
13.3
0.03
813.7
172.9
-33.4 %
100
55.8
32.3
117
-41.2 %
67.7
5.3
3.1
19.9
11.5
34.8
-49 %
20.1
82.3
-37 %
47.6
-9.9
-5.7
-1
-0.6
71.4
-41.8 %
41.3
7.9
4.6
63.3
-45.9 %
36.6
0.08
813.7
259.6
-15.7 %
100
60.6
23.3
198.9
40.6 %
76.6
40.5
15.6
33.8
13
68.3
-51.5 %
26.3
130.7
16237.5 %
50.3
-9.9
-3.8
2
0.8
122.7
102.1 %
47.3
5.7
2.2
117
26.9 %
45.1
0.14
813.7
308
122.2 %
100
166.4
54
141.5
57.6 %
45.9
39.1
12.7
52.6
17.1
140.7
143.4 %
45.7
0.8
-97.5 %
0.3
39.8
12.9
20
6.5
60.7
-15.5 %
19.7
-31.2
-10.1
92.2
34 %
29.9
0.11
813.7
138.6
-9.2 %
100
48.8
35.2
89.8
-4.4 %
64.8
11.4
8.2
37.5
27.1
57.8
803.1 %
41.7
32
-63.4 %
23.1
39.9
28.8
-0.1
-0.07
71.8
-14.7 %
51.8
3
2.2
68.8
16.8 %
49.6
0.08
813.7
152.7
5 %
100
58.8
38.5
93.9
15.6 %
61.5
—
0
14.7
9.6
6.4
-87.2 %
4.2
87.5
180.4 %
57.3
-2.8
-1.8
-0.5
-0.3
84.2
37.6 %
55.1
25.3
16.6
58.9
1 %
38.6
0.07
813.7
145.4
-40.6 %
100
64.1
44.1
81.2
-48.7 %
55.8
—
0
52.5
36.1
50
-48.2 %
34.4
31.2
-49.5 %
21.5
29.4
20.2
0.6
0.4
61.2
-21.3 %
42.1
2.7
1.9
58.3
-43.3 %
40.1
0.07
813.7
244.7
38.6 %
86.3
158.4
40.7 %
15.6
60
96.6
69.5 %
61.8
11 %
2.7
11.7
77.8
44.9 %
-22.6
102.8
93.2 %
0.13
813.7
176.6
16.6 %
63.9
112.6
4.5 %
7.5
45.1
57
-10.9 %
55.7
27.2 %
-7.3
1
53.7
25.2 %
1
53.2
-11.5 %
0.07
813.7
151.5
15.5 %
43.7
107.7
28.2 %
—
49.3
64
52.4 %
43.8
4.3 %
-1.3
0.4
42.9
8.3 %
-14.8
60.1
56.5 %
0.07
813.7
131.2
-27.2 %
47.1
84
-33.1 %
—
41.6
42
-38.4 %
42
-26.8 %
-2.6
0.1
39.6
-15.2 %
1.3
38.4
-39.3 %
0.05
813.7
180.2
49.2 %
54.6
125.6
25.7 %
—
41.8
68.2
1.3 %
57.4
76.1 %
-12.3
3
46.7
40.2 %
-12.5
63.3
43.2 %
0.08
813.7
120.8
6.5 %
20.9
99.9
19.9 %
—
54.8
67.3
10.5 %
32.6
45.5 %
0.6
0.1
33.3
23.3 %
-6.6
44.2
35.2 %
0.05
813.7
113.4
7.5 %
30.1
83.3
77.6 %
—
36.8
60.9
56.2 %
22.4
180 %
4.3
0.4
27
241.8 %
-1
32.7
177.1 %
0.04
813.7
105.5
-36.3 %
58.5
46.9
-41.7 %
—
37.1
39
-20.6 %
8
-74.4 %
-0.2
0.1
7.9
-76.2 %
-1.9
11.8
-75.7 %
0.02
694.8
165.5
-9.2 %
85.1
80.4
29.1 %
—
36.5
49.1
-21.2 %
31.2
31300 %
-0.3
2.3
33.2
403 %
-10.2
48.5
193.9 %
0.07
694.8
182.3
-1 %
120.1
62.3
16.2 %
—
43.3
62.3
-2.4 %
-0.1
99 %
-0.4
7.1
6.6
3400 %
-1.4
16.5
91.9 %
0.02
676.4
184.2
83.1 %
130.5
53.6
21.3 %
—
55
63.8
61.1 %
-10.2
-321.7 %
3.5
6.5
-0.2
-102.3 %
6.8
8.6
17.8 %
0.01
681.8
100.6
-46.1 %
56.3
44.2
-32.5 %
—
41.4
39.6
-41 %
4.6
406.7 %
3.7
0.2
8.6
244 %
2.9
7.3
1012.5 %
0.01
624
186.8
41.7 %
121.2
65.5
79.5 %
—
44.4
67.1
46.5 %
-1.5
83.9 %
3.7
0.3
2.5
238.9 %
6.7
-0.8
33.3 %
—
624
131.8
28.1 %
95.3
36.5
-10.3 %
—
45.4
45.8
-2.8 %
-9.3
-43.1 %
6
1.5
-1.8
33.3 %
0.7
-1.2
36.8 %
—
624
102.9
-14.3 %
62.2
40.7
-34.2 %
—
47
47.1
-10.3 %
-6.5
-169.1 %
3.4
0.4
-2.7
-117.6 %
-0.1
-1.9
-118.1 %
—
624
120.1
-16.9 %
58.2
61.9
-15.9 %
—
51
52.5
-26.3 %
9.4
308.7 %
5
0.9
15.3
62.8 %
4.5
10.5
320 %
0.02
624
144.6
58 %
71.1
73.6
69.2 %
—
54.1
71.2
35.1 %
2.3
125 %
4.3
2.8
9.4
217.5 %
5.7
2.5
134.2 %
—
504.7
91.5
-17.9 %
48
43.5
-34.9 %
—
52.4
52.7
9.6 %
-9.2
-149.2 %
0.5
0.7
-8
-142.6 %
-1.8
-7.3
-154.1 %
-0.01
624
111.5
-29.8 %
44.7
66.8
-19.2 %
—
47.2
48.1
-14.7 %
18.7
-28.9 %
-0.2
0.3
18.8
-28.5 %
3.7
13.5
-18.7 %
0.03
445.1
158.8
-14.5 %
76.1
82.7
4.8 %
—
56.4
56.4
-21.2 %
26.3
260.3 %
-0.8
0.8
26.3
232.9 %
6.9
16.6
16700 %
0.03
576.8
185.8
—
106.9
78.9
—
—
64.8
71.6
—
7.3
—
-1.6
2.2
7.9
—
3.1
-0.1
—
—
445.1