Net263 Statements
00
Data from Net263`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Net263 Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
232.25
6.5 %
125.24
107.01
4.8 %
20.424
65.054
86.198
2.6 %
20.814
15.3 %
9.594
0.427
30.834
-2.3 %
3.082
25.698
-43.8 %
0.019
1 328.61
218.15
4.2 %
116.05
102.09
3.6 %
19.71
64.736
84.041
-7.3 %
18.054
129.2 %
14.07
-0.514
31.558
27.9 %
-16.584
45.694
130.4 %
0.032
1 408.61
209.36
-8.3 %
100
110.77
52.9
98.586
-9.4 %
47.1
25.33
12.1
66.29
31.7
90.708
-38.4 %
43.3
7.878
120.5 %
3.8
13.429
6.4
3.361
1.6
24.683
164.2 %
11.8
2.355
1.1
19.833
160.2 %
9.5
0.014
1 368.61
228.41
0 %
100
119.57
52.3
108.84
4 %
47.7
23.708
10.4
84.193
36.9
147.21
57.6 %
64.4
-38.367
-442.4 %
-16.8
0.115
0.05
-0.212
-0.09
-38.453
-236.9 %
-16.8
-7.007
-3.07
-32.951
-221 %
-14.4
-0.024
1 368.61
228.33
4.8 %
100
123.7
54.2
104.63
-1.1 %
45.8
27.988
12.3
66.665
29.2
93.428
1.9 %
40.9
11.206
-20.6 %
4.9
15.554
6.8
1.323
0.6
28.078
157.1 %
12.3
-1.239
-0.5
27.236
1358.1 %
11.9
0.02
1 368.61
217.84
-1.3 %
100
112.01
51.4
105.83
-3.9 %
48.6
27.79
12.8
63.705
29.2
91.725
-3.8 %
42.1
14.107
-4.2 %
6.5
-6.591
-3.03
3.398
1.6
10.923
-61.9 %
5
6.939
3.2
1.868
-94.8 %
0.9
0.001
1 368.61
220.78
0.1 %
100
110.67
50.1
110.11
6 %
49.9
30.821
14
65.124
29.5
95.389
-56.6 %
43.2
14.722
112.7 %
6.7
13.318
6
0.712
0.3
28.639
188 %
13
-9.333
-4.2
35.878
168.4 %
16.3
0.026
1 368.61
220.51
1.9 %
100
116.68
52.9
103.83
-7.4 %
47.1
28.253
12.8
71.81
32.6
219.85
127.9 %
99.7
-116.02
-841.1 %
-52.6
84.912
38.5
-1.472
-0.7
-32.527
-379.2 %
-14.8
18.566
8.4
-52.423
-248.7 %
-23.8
-0.038
1 370.78
216.48
-6.3 %
100
104.36
48.2
112.12
-2.1 %
51.8
26.475
12.2
70.558
32.6
96.466
4.7 %
44.6
15.654
-30 %
7.2
-6.117
-2.8
2.087
1
11.649
-78.2 %
5.4
-25.237
-11.7
35.26
-60.7 %
16.3
0.022
1 576.1
231.13
3.5 %
100
116.64
50.5
114.49
-5.5 %
49.5
26.198
11.3
65.665
28.4
92.109
-4.9 %
39.9
22.378
-7.9 %
9.7
30.036
13
1.139
0.5
53.55
209.5 %
23.2
-38.532
-16.7
89.696
329.4 %
38.8
0.077
1 164.75
223.3
-4.9 %
100
102.1
45.7
121.1
-7.6 %
54.2
29.5
13.2
67.7
30.3
96.9
-50.6 %
43.4
24.3
137.3 %
10.9
-78
-34.9
6.4
2.9
-48.9
28.7 %
-21.9
-11
-4.9
-39.1
19.2 %
-17.5
-0.03
1 362.8
234.7
-4.8 %
100
103.6
44.1
131.1
0.2 %
55.9
29.1
12.4
81
34.5
196.2
99.6 %
83.6
-65.1
-300.3 %
-27.7
-11.1
-4.7
3.2
1.4
-68.6
-119.9 %
-29.2
-21.4
-9.1
-48.4
-118.3 %
-20.6
-0.03
1 484.4
246.6
2.1 %
100
115.8
47
130.8
-2.7 %
53
26.6
10.8
70.3
28.5
98.3
12.6 %
39.9
32.5
-31 %
13.2
309.2
125.4
2.5
1
344.2
231 %
139.6
78.4
31.8
264.7
174.6 %
107.3
0.2
1 323.4
241.6
-2.2 %
100
107.2
44.4
134.4
-1.4 %
55.6
22.6
9.4
65.4
27.1
87.3
-14.2 %
36.1
47.1
35.7 %
19.5
59.4
24.6
-2.4
-1
104
153 %
43
6.9
2.9
96.4
170.8 %
39.9
0.07
1 286
247.1
2 %
100
110.8
44.8
136.3
-6.1 %
55.2
27.8
11.3
74.5
30.1
101.7
-51 %
41.2
34.7
155.8 %
14
1.8
0.7
4.6
1.9
41.1
-63 %
16.6
4.8
1.9
35.6
-57.1 %
14.4
0.03
1 354
242.2
-7.3 %
100
97
40
145.2
1.7 %
60
28.7
11.8
105.1
43.4
207.5
79.5 %
85.7
-62.2
-327.8 %
-25.7
179.6
74.2
-5.8
-2.4
111.2
244.3 %
45.9
19
7.8
83
202.9 %
34.3
0.06
1 311.1
261.2
5.5 %
100
118.4
45.3
142.8
4.8 %
54.7
30.4
11.6
84.2
32.2
115.6
0.1 %
44.3
27.3
31.9 %
10.5
4.8
1.8
0.2
0.08
32.3
21 %
12.4
5.3
2
27.4
0.4 %
10.5
0.02
1 353.9
247.6
-5.7 %
100
111.4
45
136.2
-3.5 %
55
29.4
11.9
86.9
35.1
115.5
3.8 %
46.6
20.7
-30.8 %
8.4
6.6
2.7
-0.2
-0.08
26.7
-15.8 %
10.8
0.2
0.08
27.3
-26 %
11
0.02
1 356
262.5
3.6 %
100
121.3
46.2
141.2
-3.4 %
53.8
29.4
11.2
82.7
31.5
111.3
-17.2 %
42.4
29.9
157.8 %
11.4
2
0.8
-0.1
-0.04
31.7
151.6 %
12.1
-5.3
-2.02
36.9
118.3 %
14.1
0.03
1 351.5
253.3
-0.2 %
100
107.3
42.4
146.1
1 %
57.7
34.1
13.5
98.7
39
134.4
13.2 %
53.1
11.6
-55.4 %
4.6
2.5
1
-1
-0.4
12.6
-62.5 %
5
-1.3
-0.5
16.9
-41.9 %
6.7
0.01
1 338.5
253.7
14.6 %
100
109
43
144.7
12.2 %
57
35
13.8
83.1
32.8
118.7
6.2 %
46.8
26
51.2 %
10.2
8
3.2
-0.4
-0.2
33.6
17.5 %
13.2
7
2.8
29.1
11.1 %
11.5
0.02
1 338.5
221.3
10.4 %
100
92.3
41.7
129
4.9 %
58.3
—
0
112
50.6
111.8
0.3 %
50.5
17.2
48.3 %
7.8
10.9
4.9
0.7
0.3
28.6
101.4 %
12.9
5.4
2.4
26.2
88.5 %
11.8
0.02
1 338.5
200.4
-3.9 %
100
77.4
38.6
123
-4.2 %
61.4
—
0
111.5
55.6
111.5
-30.6 %
55.6
11.6
135.9 %
5.8
2.9
1.4
-0.3
-0.1
14.2
142.8 %
7.1
3.5
1.7
13.9
142.8 %
6.9
0.01
1 338.5
208.6
-1.5 %
80.2
128.4
-3.2 %
38
121.3
160.7
33.9 %
-32.3
-354.3 %
3.3
-3.5
-33.2
-340.6 %
2.8
-32.5
-335.5 %
-0.02
1 338.5
211.7
1 %
79
132.7
-2.8 %
38.2
81.7
120
-2.9 %
12.7
-1.6 %
3.4
-2.4
13.8
-19.8 %
2.9
13.8
-31.7 %
0.01
1 332.1
209.7
1.9 %
73.2
136.5
2.8 %
—
123.6
123.6
-3.1 %
12.9
148.1 %
4.8
-0.5
17.2
-41.5 %
-1.2
20.2
-31.3 %
0.02
1 325.6
205.8
-6.4 %
73
132.8
-5.2 %
—
127
127.6
-73.4 %
5.2
101.5 %
23.4
0.7
29.4
106.2 %
1.1
29.4
106.2 %
0.02
1 338.5
219.8
8.6 %
79.6
140.1
10.4 %
—
133.7
479.1
280.5 %
-339
-34000 %
-141.8
8.8
-471.8
-4963.9 %
2.2
-473.5
-5032.3 %
-0.38
1 262.1
202.4
-4.2 %
75.5
126.9
-6.1 %
—
120.7
125.9
-6 %
1
-9.1 %
8.2
0.5
9.7
546.7 %
—
9.6
1166.7 %
0.01
1 354.7
211.2
4.4 %
76.2
135.1
7.5 %
—
128.4
133.9
17.8 %
1.1
-90.8 %
9.6
0.9
1.5
-98.3 %
2.4
-0.9
-101 %
—
1 354.7
202.3
-8.7 %
76.6
125.7
20.6 %
—
109.4
113.7
-12.5 %
11.9
146.3 %
72.2
2.1
86.2
388.3 %
-0.3
86.5
451.6 %
0.06
1 357.3
221.5
19 %
117.3
104.2
-10.5 %
—
103.6
129.9
50 %
-25.7
-186.5 %
-5.6
1.9
-29.9
-190.9 %
-5.3
-24.6
-203.8 %
-0.02
1 251
186.2
3.6 %
69.9
116.4
2.6 %
—
85.5
86.6
-4.1 %
29.7
28 %
2.5
0.9
32.9
23.2 %
9.2
23.7
-9.2 %
0.02
1 252.4
179.7
3 %
66.2
113.5
2.7 %
—
86.4
90.3
19.6 %
23.2
-33.9 %
3.7
—
26.7
-29.2 %
0.7
26.1
-22.6 %
0.02
1 229.7
174.5
6.2 %
64
110.5
-5.6 %
—
74.7
75.5
-16.5 %
35.1
31.5 %
2.7
—
37.7
18.9 %
4
33.7
6.6 %
0.03
1 229.7
164.3
-2.4 %
47.2
117.1
0.3 %
—
89.7
90.4
22.5 %
26.7
-37.8 %
1.5
3.7
31.7
-35.2 %
0.1
31.6
-31.2 %
0.03
1 229.7
168.3
-5.7 %
51.6
116.8
6.1 %
—
73.9
73.8
-7.8 %
42.9
42.5 %
1.8
4.3
48.9
36.2 %
3
45.9
37.4 %
0.04
1 230.3
178.4
2.6 %
68.3
110.1
0.5 %
—
80
80
7 %
30.1
-13 %
2.4
3.5
35.9
-9.1 %
2.5
33.4
-9.5 %
0.06
418.9
173.9
-5 %
64.4
109.5
-9.1 %
—
74.9
74.8
-22.4 %
34.6
44.2 %
4.6
0.3
39.5
28.7 %
2.6
36.9
15 %
0.03
1 230.5
183
1.2 %
62.6
120.4
5 %
—
96.5
96.4
31.3 %
24
-41.9 %
3.6
3.2
30.7
-29.4 %
-1.4
32.1
-23.9 %
0.03
1 224.1
180.8
11.7 %
66.1
114.7
1.1 %
—
73.4
73.4
-15.3 %
41.3
53.5 %
2.1
0.4
43.5
50.5 %
1.3
42.2
48.6 %
0.03
1 224.1
161.9
-14.9 %
48.4
113.5
13.4 %
—
87
86.7
30 %
26.9
-19.5 %
1.9
0.1
28.9
-19.7 %
0.5
28.4
-19.1 %
0.02
1 224.1
190.2
51 %
90.1
100.1
44.7 %
—
66.8
66.7
6.7 %
33.4
398.5 %
1.7
0.9
36
-81.8 %
0.4
35.1
-82.4 %
0.03
1 224.1
126
—
56.8
69.2
—
—
62.7
62.5
—
6.7
—
185.2
5.7
197.6
—
-1.7
198.9
—
0.16
1 224.1