Giant Network Statements
00
Giant Network Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
730.74
100
80.623
11
650.11
89
177.8
24.3
274.48
37.6
419.72
57.4
230.39
31.5
141.87
19.4
-4.692
-0.6
366.45
50.1
0.267
0.04
365.3
50
0.163
2 240
656.92
100
95.599
14.6
561.32
85.4
174.51
26.6
285.83
43.5
432.78
65.9
128.54
19.6
-160.38
-24.4
-14.671
-2.2
-46.509
-7.08
-49.253
-7.5
1.619
0.2
0.001
1 440.57
823.77
93.548
730.22
182.86
264.06
409.43
320.79
143.15
7.404
471.54
48.405
421.23
0.23
1 829.43
935.95
94.416
841.53
187.7
410.61
552.9
288.63
141.8
-0.11
429.54
9.729
418.82
0.232
1 803.74
507.54
100
73.258
14.4
434.28
85.6
146.92
28.9
238.83
47.1
354.82
69.9
79.461
15.7
167.48
33
-0.09
-0.02
246.85
48.6
0.722
0.1
244.77
48.2
0.13
1 882.88
465.2
100
113.32
24.4
351.88
75.6
180.02
38.7
157.49
33.9
339.52
73
12.359
2.7
27.823
6
-0.497
-0.1
39.853
8.6
-29.361
-6.3
75.341
16.2
0.041
1 840.9
508.61
100
92.791
18.2
415.82
81.8
145.97
28.7
143.91
28.3
260.72
51.3
155.1
30.5
124.83
24.5
-0.864
-0.2
279.14
54.9
5.031
1
276.47
54.4
0.149
1 852.9
483.49
100
76.201
15.8
407.29
84.2
145.14
30
113.29
23.4
196.3
40.6
210.98
43.6
4.239
0.9
-0.199
-0.04
215.02
44.5
-9.606
-2
228.15
47.2
0.125
1 828.14
580.4
100
66.312
11.4
514.09
88.6
171.47
29.5
137.97
23.8
282.72
48.7
231.37
39.9
64.315
11.1
-0.001
-0.0002
295.68
50.9
29.776
5.1
270.99
46.7
0.145
1 869.2
582.09
100
113.62
19.5
468.47
80.5
166.3
28.6
222.01
38.1
353.81
60.8
114.66
19.7
2.873
0.5
-16.355
-2.8
70.893
12.2
-49.198
-8.5
120.24
20.7
0.065
1 859.72
506.32
100
83.916
16.6
422.4
83.4
180.94
35.7
148.35
29.3
304.5
60.1
117.91
23.3
218.95
43.2
-0.475
-0.09
337
66.6
38.323
7.6
300.39
59.3
0.16
1 882.01
469
100
71.54
15.3
397.46
84.7
170.28
36.3
157.86
33.7
295.25
63
102.22
21.8
172.49
36.8
-3.028
-0.6
271.68
57.9
20.432
4.4
253.49
54
0.132
1 922.98
566.9
100
78.6
13.9
488.2
86.1
195.8
34.5
139.9
24.7
305.8
53.9
182.5
32.2
167.3
29.5
-0.5
-0.09
349.7
61.7
30.2
5.3
320.4
56.5
0.17
1 902.8
492.9
100
135.2
27.4
357.7
72.6
197.4
40
170
34.5
339.3
68.8
18.3
3.7
165.9
33.7
-10.2
-2.07
174
35.3
-16.3
-3.3
191.4
38.8
0.1
1 852.7
501.6
100
88.8
17.7
412.8
82.3
157.8
31.5
138.3
27.6
298.6
59.5
114.2
22.8
217.8
43.4
-1.2
-0.2
331.1
66
14.2
2.8
310.9
62
0.16
1 919.5
530.3
100
84
15.8
446.3
84.2
178.2
33.6
126.4
23.8
279.1
52.6
167.2
31.5
56
10.6
-1.7
-0.3
221.5
41.8
9.4
1.8
210.1
39.6
0.11
1 899.7
692.5
100
94.9
13.7
597.6
86.3
187.6
27.1
136.6
19.7
287.2
41.5
310.4
44.8
50
7.2
1.6
0.2
362
52.3
40.4
5.8
316.6
45.7
0.16
1 939.4
625.7
100
127.3
20.3
498.4
79.7
219.8
35.1
214.4
34.3
469.9
75.1
28.5
4.6
26.7
4.3
27.6
4.4
82.9
13.2
-25.1
-4.01
102.4
16.4
0.05
1 927.2
640
100
100.2
15.7
539.8
84.3
200.5
31.3
190.1
29.7
367.6
57.4
172.2
26.9
79.1
12.4
-7.5
-1.2
243.8
38.1
23.6
3.7
213.2
33.3
0.11
2 024.4
625.6
100
102.2
16.3
523.4
83.7
199.1
31.8
129
20.6
301.7
48.2
221.7
35.4
6.6
1.1
-1.3
-0.2
226.1
36.1
-10.4
-1.7
228.8
36.6
0.11
2 030.9
680.2
100
127.6
18.8
552.6
81.2
191.2
28.1
138.7
20.4
275.2
40.5
277.3
40.8
58.8
8.6
0.3
0.04
337.4
49.6
47.8
7
275.7
40.5
0.14
2 005.3
899.9
100
238.3
26.5
661.6
73.5
225.5
25.1
215.1
23.9
513
57
148.6
16.5
39.3
4.4
-7.9
-0.9
179.9
20
47.3
5.3
85.1
9.5
0.04
2 015
880.2
100
156.9
17.8
723.2
82.2
194.9
22.1
320.8
36.4
477.7
54.3
245.5
27.9
42.5
4.8
-0.3
-0.03
287.6
32.7
4.8
0.5
282.7
32.1
0.14
2 024.4
929.7
100
303.1
32.6
626.7
67.4
—
0
411.4
44.3
369.4
39.7
257.3
27.7
60.1
6.5
0.6
0.06
318.1
34.2
-42.4
-4.6
368
39.6
0.18
2 024.4
1 069.8
100
281.6
26.3
788.1
73.7
—
0
457.1
42.7
414.5
38.7
373.7
34.9
59.7
5.6
-1.3
-0.1
432.3
40.4
47.1
4.4
342.4
32
0.17
2 024.4
857.8
346.2
511.6
—
347.3
324.3
187.3
39
—
227
-52.6
247
0.12
2 024.4
646
112.5
533.5
—
320.4
284.3
249.3
80.6
0.2
328.7
-28.8
346
0.17
2 024.4
654.7
126.5
528.2
—
253.8
121.3
406.9
56.1
-66.6
396.4
21
358.3
0.18
2 024.4
748.2
146.2
602
—
286.2
286.2
315.8
24.2
48.5
387.2
29
339
0.17
2 024.4
655
149.1
505.9
—
296.2
306.7
199.1
30.7
52.2
281.8
-10.6
272.3
0.13
2 024.4
618.6
110.8
507.8
—
247.2
246.9
260.9
18
51.5
330.2
18.2
296.9
0.15
2 024.4
992
128.9
863.1
—
379.5
379.4
483.7
2.8
120.4
606.8
66.6
516.9
1.5
343.6
58
62.2
-4.1
—
13.9
13.9
-18
0.1
0.7
-17.2
—
-17.2
-0.07
235.6
100.4
92.4
8
—
18.2
20.1
-12.1
—
2.3
-9.8
1.9
-11.7
-0.05
235.6
480.9
93.8
387
—
263
263.8
123.3
25.4
96.9
244.9
19.3
212.1
4.8
44.2
1 012.3
140.8
871.6
—
800.6
801.1
70.5
4.1
68.3
142.9
71.5
32.9
0.14
235.6
54.4
63.1
-8.7
—
14.7
14.8
-23.5
0.1
0.7
-22.6
—
-22.6
-0.1
235.6
145.8
98.7
47.1
—
43.2
42.7
4.4
-0.9
6.4
9.9
5.1
4.9
0.02
235.6
173.7
157.7
16
—
10.3
10.4
5.6
-0.6
0.2
5.2
0.8
4.4
0.02
235.6
142.2
112
30.2
—
9.7
9.3
20.9
-0.6
4.2
24.4
0.8
23.6
0.1
235.6
54.4
67.2
-12.8
—
8.7
8.7
-21.5
-0.6
-0.2
-22.3
—
-22.3
-0.09
235.6
137
101.9
35.1
—
36.6
37.4
-2.3
-0.5
3.2
0.4
1.5
-1.1
—
235.6
125.6
117.5
8.1
—
3.8
3.8
4.4
-1.2
0.1
3.2
—
3.2
0.01
235.6
106.3
83.8
22.4
—
8.1
8.2
14.3
0.2
2.5
17
1.2
15.8
0.07
235.6
39.2
46.2
-7
—
8.3
8.3
-15.3
0.4
—
-14.8
—
-14.8
-0.06
235.6
94.2
70.9
23.3
—
8.5
8.6
14.7
0.7
-0.8
14.6
2.8
11.8
0.05
235.6