Shenzhen ESUN Statements
00
Data from Shenzhen ESUN`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen ESUN Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
47.942
112.4 %
100
28.663
59.8
19.28
64.6 %
40.2
8.151
17
23.629
49.3
31.249
-56.7 %
65.2
-11.969
80.2 %
-25
-18.968
-39.6
0.286
0.6
-30.652
24.1 %
-63.9
0.033
0.07
-30.64
37.9 %
-63.9
-0.198
154.53
22.574
-53.7 %
100
10.863
48.1
11.711
-21.8 %
51.9
5.757
25.5
8.877
39.3
72.166
30 %
319.7
-60.455
-49.1 %
-267.8
15.841
70.2
4.829
21.4
-40.38
44.2 %
-178.9
4.16
18.4
-49.312
27 %
-218.4
-0.303
162.58
48.776
-12.4 %
100
33.799
69.3
14.977
-44.5 %
30.7
9.09
18.6
47.427
97.2
55.533
-42.6 %
113.9
-40.557
41.8 %
-83.1
-31.535
-64.7
-0.273
-0.6
-72.373
28.9 %
-148.4
-4.066
-8.3
-67.535
21.9 %
-138.5
-0.444
152.16
55.704
-25.5 %
100
28.708
51.5
26.996
342.7 %
48.5
9.981
17.9
86.857
155.9
96.74
185.2 %
173.7
-69.744
-150.7 %
-125.2
-32.27
-57.9
0.252
0.5
-101.76
-115.1 %
-182.7
-10.108
-18.1
-86.453
-76.5 %
-155.2
-0.577
149.79
74.752
-61.7 %
100
68.655
91.8
6.097
102.2 %
8.2
8.883
11.9
28.098
37.6
33.919
-72.9 %
45.4
-27.822
93.2 %
-37.2
-19.452
-26.02
-0.028
-0.04
-47.302
92.4 %
-63.3
-0.467
-0.6
-48.975
90.6 %
-65.5
-0.317
154.54
195.01
39.2 %
100
477.64
244.9
-282.63
-729.1 %
-144.9
14.064
7.2
85.907
44.1
125.15
233.9 %
64.2
-407.78
-5574.9 %
-209.1
-169.24
-86.8
-45.372
-23.3
-622.39
-3989.7 %
-319.2
-48.761
-25.005
-519.39
-4967.5 %
-266.3
-3.359
154.61
140.05
-32.6 %
100
95.128
67.9
44.926
-29.5 %
32.1
9.96
7.1
33.358
23.8
37.478
-20.2 %
26.8
7.448
-55.6 %
5.3
-22.585
-16.1
-0.064
-0.05
-15.219
-219.9 %
-10.9
-5.48
-3.9
-10.249
-175.9 %
-7.3
-0.066
154.72
207.77
-20.3 %
100
144.04
69.3
63.734
-8.7 %
30.7
11.983
5.8
37.718
18.2
46.946
60.8 %
22.6
16.788
-58.6 %
8.1
-2.902
-1.4
0.004
0.002
12.697
-39.8 %
6.1
2.518
1.2
13.507
-19.6 %
6.5
0.087
154.48
260.8
-35.9 %
100
191
73.2
69.8
-34.2 %
26.8
10.3
3.9
34.8
13.3
29.2
-62.9 %
11.2
40.6
48.2 %
15.6
-19.3
-7.4
-0.1
-0.04
21.1
-54.7 %
8.1
5.2
2
16.8
-38.5 %
6.4
0.11
154.5
406.8
89.8 %
100
300.7
73.9
106.1
25.6 %
26.1
9.1
2.2
60
14.7
78.7
79.3 %
19.3
27.4
-32.5 %
6.7
16.1
4
3
0.7
46.6
157.5 %
11.5
7.6
1.9
27.3
326.6 %
6.7
0.18
150.3
214.3
-20.6 %
100
129.8
60.6
84.5
9.6 %
39.4
11.6
5.4
33.9
15.8
43.9
15.5 %
20.5
40.6
3.6 %
18.9
-22.5
-10.5
—
0
18.1
3.4 %
8.4
4.6
2.1
6.4
-66.8 %
3
0.04
152.2
269.9
102.5 %
100
192.8
71.4
77.1
93.2 %
28.6
10.6
3.9
33.6
12.4
38
183.6 %
14.1
39.2
47.9 %
14.5
-21.5
-8
-0.2
-0.07
17.5
236.5 %
6.5
0.7
0.3
19.3
19200 %
7.2
0.13
152.2
133.3
-53 %
100
93.4
70.1
39.9
-63.5 %
29.9
7
5.3
10.2
7.7
13.4
-86.4 %
10.1
26.5
143.1 %
19.9
-21.3
-16
—
0
5.2
-14.8 %
3.9
3.3
2.5
0.1
-98.5 %
0.08
—
154.6
283.5
-3.6 %
100
174.3
61.5
109.2
44.4 %
38.5
25
8.8
71.1
25.1
98.3
197.9 %
34.7
10.9
-74.4 %
3.8
-4.5
-1.6
0.2
0.07
6.1
-73.8 %
2.2
-2.2
-0.8
6.7
-44.2 %
2.4
0.04
154.6
294.2
-2.1 %
100
218.6
74.3
75.6
-28 %
25.7
0.4
0.1
42.7
14.5
33
-12 %
11.2
42.6
-36.9 %
14.5
-19.5
-6.6
0.2
0.07
23.3
-42.2 %
7.9
5.5
1.9
12
-32.2 %
4.1
0.08
154.6
300.6
79.8 %
100
195.6
65.1
105
88.8 %
34.9
6.9
2.3
34.6
11.5
37.5
-1.3 %
12.5
67.5
283.5 %
22.5
-27.3
-9.08
0.1
0.03
40.3
287.5 %
13.4
-0.4
-0.1
17.7
160.3 %
5.9
0.11
154.6
167.2
-68.5 %
100
111.6
66.7
55.6
-61.2 %
33.3
11.6
6.9
30.7
18.4
38
-56 %
22.7
17.6
-69.1 %
10.5
-7.3
-4.4
—
0
10.4
-83.3 %
6.2
0.8
0.5
6.8
-71.1 %
4.1
0.04
154.6
530.9
105.5 %
100
387.6
73
143.3
56.3 %
27
12.5
2.4
54.9
10.3
86.4
73.8 %
16.3
56.9
35.8 %
10.7
9.1
1.7
-4.6
-0.9
62.4
80.3 %
11.8
-5.5
-1.04
23.5
-34.2 %
4.4
0.16
144.5
258.3
30.3 %
100
166.7
64.5
91.7
49.6 %
35.5
8.1
3.1
38.8
15
49.7
28.4 %
19.2
41.9
85.4 %
16.2
-8.5
-3.3
1.2
0.5
34.6
130.7 %
13.4
4.6
1.8
35.7
117.7 %
13.8
0.23
154.6
198.2
45.1 %
100
136.9
69.1
61.3
34.7 %
30.9
—
0
41.6
21
38.7
15.2 %
19.5
22.6
89.9 %
11.4
-9
-4.5
1.4
0.7
15
837.5 %
7.6
4.1
2.1
16.4
234.7 %
8.3
0.1
163.3
136.6
-45.3 %
100
91.1
66.7
45.5
-24.4 %
33.3
—
0
38.4
28.1
33.6
-22.6 %
24.6
11.9
-28.7 %
8.7
-10.1
-7.4
-0.1
-0.07
1.6
-81.2 %
1.2
2
1.5
4.9
-70.8 %
3.6
0.03
141.2
249.6
22.4 %
189.5
60.2
-14.4 %
—
46.7
43.4
6.9 %
16.7
-43.8 %
-6.2
-2
8.5
-57.3 %
-4.2
16.8
-25.3 %
0.12
136.5
203.9
28.8 %
133.6
70.3
37.6 %
—
39
40.6
15.7 %
29.7
85.6 %
-10.5
0.7
19.9
226.2 %
3.2
22.5
230.9 %
0.16
140.9
158.3
31.4 %
107.2
51.1
41.6 %
—
32.5
35.1
22.3 %
16
113.3 %
-10.4
0.5
6.1
256.4 %
4.4
6.8
385.7 %
0.05
140.5
120.5
-44.3 %
84.4
36.1
-24.9 %
—
31.9
28.7
-36.6 %
7.5
167.9 %
-11.9
0.5
-3.9
2.5 %
2
1.4
16.7 %
0.01
140.5
216.5
31.3 %
168.4
48.1
-8.4 %
—
45.1
45.3
35.2 %
2.8
-85.2 %
-9.7
3
-4
-164.5 %
2
1.2
-85 %
0.01
140.5
164.9
9.4 %
112.4
52.5
18.8 %
—
32.9
33.5
7 %
18.9
45.4 %
-14.1
1.4
6.2
616.7 %
5.4
8
27 %
0.06
140.5
150.7
38.9 %
106.4
44.2
24.2 %
—
31.5
31.3
1.6 %
13
170.8 %
-14.8
0.6
-1.2
75.5 %
0.5
6.3
1675 %
0.04
140.5
108.5
-24.1 %
72.8
35.6
-19.6 %
—
29
30.8
-11.7 %
4.8
-48.9 %
-11.7
1.9
-4.9
-248.5 %
1.5
-0.4
-108.2 %
—
140.5
142.9
-1 %
98.6
44.3
-2 %
—
34.3
34.9
64.6 %
9.4
-61 %
-8.2
2.2
3.3
-82.2 %
1.9
4.9
-65.2 %
0.03
140.5
144.4
-3.7 %
99.2
45.2
0.2 %
—
20.9
21.2
0 %
24.1
0.8 %
-6.7
1.1
18.5
9.5 %
4.2
14.1
-9.6 %
0.1
140.5
149.9
50.1 %
104.8
45.1
39.6 %
—
22.8
21.2
-0.5 %
23.9
117.3 %
-8.5
1.5
16.9
172.6 %
1.3
15.6
212 %
0.11
140.5
99.9
-25.5 %
67.6
32.3
-23.8 %
—
19.1
21.3
-25.8 %
11
-19.1 %
-5.1
0.3
6.2
-34.7 %
1.2
5
-23.1 %
0.05
105.4
134.1
28.8 %
91.7
42.4
24.7 %
—
28.7
28.7
22.6 %
13.6
27.1 %
-5.6
-3.1
9.5
-21.5 %
3
6.5
-44 %
0.06
105.4
104.1
-3.7 %
70.1
34
-6.1 %
—
19.1
23.4
44.4 %
10.7
-46.5 %
-3.9
5.3
12.1
-20.9 %
0.5
11.6
-5.7 %
0.11
105.4
108.1
23 %
71.9
36.2
38.2 %
—
18
16.2
-14.7 %
20
177.8 %
-5.9
1.2
15.3
155 %
3
12.3
151 %
0.12
105.4
87.9
—
61.7
26.2
—
—
16.8
19
—
7.2
—
-1.6
0.3
6
—
1.1
4.9
—
0.05
105.4