Guangzhou Jinyi Statements
00
Data from Guangzhou Jinyi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Guangzhou Jinyi Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
473.9
71 %
100
319.82
67.5
154.08
150.8 %
32.5
—
0
75.741
16
58.165
47.7 %
12.3
95.919
334.8 %
20.2
-37.501
-7.9
2.482
0.5
63.394
1921.7 %
13.4
0.844
0.2
62.174
1643.1 %
13.1
0.165
376.32
277.13
-27.2 %
100
215.71
77.8
61.428
-28.9 %
22.2
—
0
66.493
24
39.368
21.3 %
14.2
22.06
-59.1 %
8
-27.203
-9.8
-11.785
-4.3
3.136
-84.6 %
1.1
-0.019
-0.007
3.567
-82.5 %
1.3
0.009
376.32
380.53
174.2 %
100
294.14
77.3
86.384
371.8 %
22.7
—
0
46.898
12.3
32.446
-30.3 %
8.5
53.938
168.8 %
14.2
-44.464
-11.7
-2.611
-0.7
20.421
119.8 %
5.4
0.184
0.05
20.435
120.8 %
5.4
0.054
376.32
138.8
-42.7 %
100
170.59
122.9
-31.783
-1529.1 %
-22.9
—
0
76.941
55.4
46.559
-14.3 %
33.5
-78.342
-39.1 %
-56.4
-41.899
-30.2
-14.339
-10.3
-102.93
-24.4 %
-74.2
-3.843
-2.8
-98.482
-14 %
-71
-0.262
376.32
242.43
122.3 %
100
244.38
100.8
-1.951
97.8 %
-0.8
—
0
68.788
28.4
54.35
16.8 %
22.4
-56.301
58.2 %
-23.2
-36.191
-14.9
3.505
1.4
-82.757
46.9 %
-34.1
4.213
1.7
-86.406
44.2 %
-35.6
-0.23
376.32
109.08
-70.2 %
100
197.23
180.8
-88.155
-292.1 %
-80.8
—
0
55.437
50.8
46.535
-12.4 %
42.7
-134.69
-1764.9 %
-123.5
-36.478
-33.4
-1.234
-1.1
-155.97
-262.6 %
-143
-0.415
-0.4
-154.82
-271.9 %
-141.9
-0.411
376.32
365.68
-2.4 %
100
319.79
87.5
45.886
55 %
12.5
—
0
62.528
17.1
53.109
-28.6 %
14.5
-7.222
83.9 %
-2
-54.205
-14.8
0.011
0.003
-43.01
74.4 %
-11.8
-1.233
-0.3
-41.628
73.4 %
-11.4
-0.111
376.32
374.85
65.9 %
100
345.26
92.1
29.597
223.7 %
7.9
—
0
87.675
23.4
74.379
34.6 %
19.8
-44.782
43.4 %
-11.9
-68.988
-18.4
-14.662
-3.9
-167.97
-29.5 %
-44.8
-14.909
-4
-156.24
-20.9 %
-41.7
-0.405
385.72
225.97
-18.9 %
100
249.89
110.6
-23.925
-563.9 %
-10.6
—
0
63.601
28.1
55.239
15.6 %
24.4
-79.164
-85.8 %
-35.03
-43.807
-19.4
-6.644
-2.9
-129.73
-47.7 %
-57.4
-0.071
-0.03
-129.26
-48.2 %
-57.2
-0.344
376.32
278.76
-42.3 %
100
273.6
98.1
5.157
-95.8 %
1.9
—
0
61.654
22.1
47.773
-23.1 %
17.1
-42.615
-171.5 %
-15.3
-46.387
-16.6
1.051
0.4
-87.81
-545.7 %
-31.5
-0.407
-0.1
-87.239
-619.3 %
-31.3
-0.239
365.21
482.8
30.7 %
100
361.1
74.8
121.8
187.3 %
25.2
—
0
76.9
15.9
62.1
-26.4 %
12.9
59.6
241.9 %
12.3
-38.1
-7.9
-1.5
-0.3
19.7
119 %
4.1
2.2
0.5
16.8
116.9 %
3.5
0.04
376.3
369.3
142.2 %
100
326.9
88.5
42.4
250.4 %
11.5
—
0
101.7
27.5
84.4
163.8 %
22.9
-42
30.2 %
-11.4
-11.1
-3.006
-17
-4.6
-103.9
-11.4 %
-28.1
-4.4
-1.2
-99.7
-7.9 %
-27
-0.27
376.3
152.5
12608.3 %
100
180.7
118.5
-28.2
77.9 %
-18.5
—
0
46.5
30.5
32
-17.3 %
21
-60.2
63.8 %
-39.5
-7.1
-4.7
-1.8
-1.2
-93.3
43.7 %
-61.2
-0.5
-0.3
-92.4
42.5 %
-60.6
-0.25
376.3
1.2
-98.2 %
100
128.9
10741.7
-127.7
-2.2 %
-10641.7
—
0
40.6
3383.3
38.7
10.9 %
3225
-166.5
-4.1 %
-13875
0.6
50
0.1
8.3
-165.8
-8.2 %
-13816.7
-3
-250
-160.7
-5 %
-13391.7
-0.43
376.3
66.5
-86.9 %
100
191.5
288
-125
-223.5 %
-188
—
0
44.6
67.1
34.9
-58.9 %
52.5
-159.9
-1081 %
-240.5
6.1
9.2
0.6
0.9
-153.2
-1306.3 %
-230.4
1
1.5
-153.1
-9105.9 %
-230.2
-0.41
376.3
507.4
-7.1 %
100
406.2
80.1
101.2
-27 %
19.9
2.8
0.6
101.9
20.1
84.9
2.2 %
16.7
16.3
-70.6 %
3.2
0.4
0.08
0.3
0.06
12.7
-80.8 %
2.5
11
2.2
1.7
-96.6 %
0.3
—
376.3
545.9
20.5 %
100
407.3
74.6
138.6
70.3 %
25.4
2.6
0.5
93.6
17.1
83.1
42.8 %
15.2
55.4
138.8 %
10.1
11.5
2.1
-0.9
-0.2
66.3
137.6 %
12.1
15.9
2.9
49.7
117 %
9.1
0.13
376.3
453.2
-19.4 %
100
371.8
82
81.4
-39 %
18
3
0.7
80.1
17.7
58.2
-26 %
12.8
23.2
-57.6 %
5.1
4.6
1
-0.2
-0.04
27.9
-40.6 %
6.2
5.3
1.2
22.9
-29.1 %
5.1
0.06
376.3
562.5
23.8 %
100
429
76.3
133.5
16.6 %
23.7
3.3
0.6
84.8
15.1
78.7
31.2 %
14
54.7
0.4 %
9.7
-5.5
-1
-2.2
-0.4
47
2 %
8.4
14.9
2.6
32.3
64 %
5.7
0.09
376.3
454.5
-16.1 %
100
340
74.8
114.5
-22.1 %
25.2
15
3.3
66.5
14.6
60
-35.6 %
13.2
54.5
1.5 %
12
3.2
0.7
-2.5
-0.6
46.1
-31.3 %
10.1
27
5.9
19.7
-61.4 %
4.3
0.05
376.3
541.5
27.4 %
100
394.6
72.9
146.9
42.1 %
27.1
—
0
102.6
18.9
93.2
27.7 %
17.2
53.7
77.2 %
9.9
16.9
3.1
-0.7
-0.1
67.1
53.5 %
12.4
16.4
3
51
64.5 %
9.4
0.14
376.3
425.2
-27.8 %
100
321.9
75.7
103.4
-36.1 %
24.3
—
0
83.2
19.6
73
-10.9 %
17.2
30.3
-62 %
7.1
10.4
2.4
2.8
0.7
43.7
-43.7 %
10.3
12.8
3
31
-44.9 %
7.3
0.08
376.3
589.2
6.9 %
100
427.6
72.6
161.7
-4.3 %
27.4
—
0
90.9
15.4
81.9
67.5 %
13.9
79.7
-33.6 %
13.5
2.2
0.4
-1.2
-0.2
77.6
-22 %
13.2
21.1
3.6
56.3
-16.8 %
9.6
0.15
376.3
551.1
-3.5 %
382.1
169
11.1 %
—
78.2
48.9
-48.7 %
120.1
111.8 %
3.5
-19.7
99.5
50.3 %
31.9
67.7
48.5 %
0.2
345.3
571.3
4.3 %
419.2
152.1
-1.5 %
—
95.5
95.4
22.8 %
56.7
-26.1 %
-2.3
10.5
66.2
-29.9 %
20.6
45.6
-40 %
0.16
282.2
547.8
5.2 %
393.4
154.4
41.1 %
—
72.2
77.7
22.7 %
76.7
66.7 %
7.3
12.8
94.5
142.3 %
18.7
76
242.3 %
0.27
282.2
520.8
5.6 %
411.5
109.4
-16.4 %
—
68.8
63.3
-8.8 %
46
-25.2 %
-6
0.4
39
-54.1 %
16.5
22.2
-63.4 %
0.08
282.2
493
0.1 %
362.1
130.8
30 %
—
69.4
69.4
-11.7 %
61.5
179.5 %
6.8
16.2
85
320.8 %
24.4
60.6
1920 %
0.21
282.2
492.5
—
391.9
100.6
—
—
78.5
78.6
—
22
—
-7.5
6.7
20.2
—
17.1
3
—
0.01
282.2