Wuxi Boton Statements
30
Data from Wuxi Boton`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Wuxi Boton Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
872.59
10.4 %
100
533.98
61.2
338.62
27.6 %
38.8
29.081
3.3
321.51
36.8
343.53
49.4 %
39.4
-4.915
-113.9 %
-0.6
-6.142
-0.7
-0.538
-0.06
-11.993
-123.5 %
-1.4
3.32
0.4
-18.488
-147.8 %
-2.1
-0.045
413.3
790.05
-8.4 %
100
524.66
66.4
265.39
-24.2 %
33.6
26.233
3.3
202.93
25.7
229.92
-33.4 %
29.1
35.47
651.2 %
4.5
16.929
2.1
-1.575
-0.2
50.939
2311.3 %
6.4
4.293
0.5
38.673
-22.9 %
4.9
0.094
412.21
862.34
-0.1 %
100
512.35
59.4
350
6.1 %
40.6
34.254
4
315.37
36.6
345.27
-0.2 %
40
4.722
129.5 %
0.5
-0.051
-0.006
-6.975
-0.8
-2.304
89.7 %
-0.3
-3.935
-0.5
50.132
376.7 %
5.8
0.122
411.99
863.4
30.4 %
100
533.52
61.8
329.88
14.9 %
38.2
35.462
4.1
323.99
37.5
345.91
45.5 %
40.1
-16.026
-132.5 %
-1.9
-4.356
-0.5
-2.165
-0.3
-22.422
-124.9 %
-2.6
14.838
1.7
-18.115
-126.3 %
-2.1
-0.044
411.9
662.17
-15.9 %
100
375.07
56.6
287.1
4 %
43.4
31.655
4.8
211.69
32
237.76
-7.1 %
35.9
49.339
145.1 %
7.5
40.609
6.1
0.152
0.02
90.116
79.1 %
13.6
17.193
2.6
68.769
-0.9 %
10.4
0.167
411.74
787.72
23.5 %
100
511.57
64.9
276.15
3.8 %
35.1
55.474
7
201.9
25.6
256.02
32.5 %
32.5
20.13
-72.4 %
2.6
30.181
3.8
-0.416
-0.05
50.304
-47.4 %
6.4
6.706
0.9
69.397
-17.6 %
8.8
0.18
385.41
637.57
5.9 %
100
371.5
58.3
266.07
7.9 %
41.7
37.151
5.8
161.7
25.4
193.2
38.9 %
30.3
72.873
-32.1 %
11.4
22.621
3.5
-0.066
-0.01
95.71
-43.6 %
15
10.415
1.6
84.224
-33.3 %
13.2
0.219
385.24
601.82
-17.9 %
100
355.31
59
246.51
-28.3 %
41
21.591
3.6
125
20.8
139.14
-45.3 %
23.1
107.37
20.1 %
17.8
61.661
10.2
0.065
0.01
169.73
32.5 %
28.2
26.563
4.4
126.34
3 %
21
0.328
385.05
732.7
6.8 %
100
389.1
53.1
343.6
419.6 %
46.9
20.2
2.8
237
32.3
254.2
326.8 %
34.7
89.4
1843.5 %
12.2
40.8
5.6
-2
-0.3
128.1
-15.5 %
17.5
16.8
2.3
122.7
1.7 %
16.7
0.29
417.2
686
7.4 %
100
793.5
115.7
-107.5
-127.8 %
-15.7
31.9
4.7
-152.6
-22.2
-112.1
-137.5 %
-16.3
4.6
-94.8 %
0.7
148.4
21.6
-1.4
-0.2
151.6
59.1 %
22.1
34.3
5
120.6
49.4 %
17.6
0.35
348.7
638.8
-5.1 %
100
251.8
39.4
387.1
-4.1 %
60.6
18.3
2.9
282.1
44.2
298.8
-7.9 %
46.8
88.2
11.2 %
13.8
7
1.1
0.1
0.02
95.3
-27.5 %
14.9
13.5
2.1
80.7
-31 %
12.6
0.2
397.3
673.3
5.3 %
100
269.7
40.1
403.6
4.7 %
59.9
14.8
2.2
311.7
46.3
324.3
32 %
48.2
79.3
-43.2 %
11.8
52.2
7.8
-0.1
-0.01
131.4
-7.7 %
19.5
23.7
3.5
117
-1.2 %
17.4
0.3
388.5
639.7
-9.4 %
100
254.3
39.8
385.5
-3.1 %
60.3
7.9
1.2
241.3
37.7
245.7
-28.1 %
38.4
139.7
148.6 %
21.8
2.3
0.4
0.4
0.06
142.4
139.7 %
22.3
8.3
1.3
118.4
63.8 %
18.5
0.31
385.1
706.3
20.4 %
100
308.3
43.7
398
17.5 %
56.3
28.5
4
313.7
44.4
341.9
26.8 %
48.4
56.2
-18.8 %
8
3.5
0.5
-0.1
-0.01
59.4
-2 %
8.4
-1.1
-0.2
72.3
9.9 %
10.2
0.21
350.1
586.4
0.9 %
100
247.6
42.2
338.8
0.4 %
57.8
7.5
1.3
262.1
44.7
269.7
13.2 %
46
69.2
-30.4 %
11.8
-8.6
-1.5
—
0
60.6
-32.2 %
10.3
5.6
1
65.8
-17.2 %
11.2
0.17
396.8
581.4
-3.3 %
100
243.8
41.9
337.6
-9 %
58.1
7
1.2
234.2
40.3
238.2
-11.1 %
41
99.4
-3.7 %
17.1
-10.4
-1.8
0.2
0.03
89.4
-12.4 %
15.4
8.5
1.5
79.5
-9.2 %
13.7
0.2
396.8
601.4
-2.8 %
100
230.3
38.3
371.1
14.8 %
61.7
8.2
1.4
261.9
43.5
267.9
1.5 %
44.5
103.2
74.3 %
17.2
-1.2
-0.2
0.1
0.02
102.1
91.6 %
17
12
2
87.6
74.9 %
14.6
0.22
396.8
618.8
10.8 %
100
295.6
47.8
323.2
6.4 %
52.2
13.2
2.1
242.3
39.2
264
26.7 %
42.7
59.2
-37.9 %
9.6
-5.5
-0.9
-0.3
-0.05
53.3
-40.6 %
8.6
6.6
1.1
50.1
-36.8 %
8.1
0.13
396.8
558.5
0.5 %
100
254.8
45.6
303.7
-5.3 %
54.4
7
1.3
203.6
36.5
208.4
-0.6 %
37.3
95.3
-14.1 %
17.1
-5.5
-1
-0.1
-0.02
89.7
-14.2 %
16.1
7.2
1.3
79.3
-10.6 %
14.2
0.2
396.8
555.7
28.3 %
100
235.1
42.3
320.6
39.2 %
57.7
—
0
202
36.4
209.7
24.7 %
37.7
110.9
78.6 %
20
-5
-0.9
-1.4
-0.3
104.6
66.6 %
18.8
4
0.7
88.7
65.2 %
16
0.22
396.8
433.2
5.8 %
100
202.9
46.8
230.3
-3.2 %
53.2
—
0
172.2
39.8
168.2
-2.8 %
38.8
62.1
-4.5 %
14.3
-0.3
-0.07
1
0.2
62.8
1.3 %
14.5
3.6
0.8
53.7
-11.2 %
12.4
0.14
396.8
409.3
-3.6 %
100
171.3
41.9
238
16.9 %
58.1
—
0
173.2
42.3
173
20.6 %
42.3
65
8.2 %
15.9
-1.6
-0.4
-1.4
-0.3
62
0.2 %
15.1
-1.4
-0.3
60.5
12.5 %
14.8
0.15
396.8
424.5
12.8 %
100
220.9
52
203.6
2.2 %
48
4.3
1
137.2
32.3
143.5
20.3 %
33.8
60.1
-24.8 %
14.2
1.5
0.4
0.3
0.07
61.9
-20.7 %
14.6
4.5
1.1
53.8
-23.5 %
12.7
0.14
396.7
376.3
1.8 %
100
177.1
47.1
199.2
13.1 %
52.9
—
0
122
32.4
119.3
-12.2 %
31.7
79.9
98.3 %
21.2
-1.4
-0.4
-0.4
-0.1
78.1
69.8 %
20.8
3.2
0.9
70.3
92.6 %
18.7
0.18
396.8
369.8
-7.3 %
100
193.5
52.3
176.2
-16 %
47.6
—
0
136.7
37
135.9
-23 %
36.7
40.3
20.7 %
10.9
5.4
1.5
0.2
0.05
46
11.4 %
12.4
5.1
1.4
36.5
41.5 %
9.9
0.09
396.8
398.8
8.2 %
100
188.9
47.4
209.8
8.6 %
52.6
—
0
174.6
43.8
176.5
23.6 %
44.3
33.4
-33.5 %
8.4
4.7
1.2
3.3
0.8
41.3
-30.1 %
10.4
4.7
1.2
25.8
-32.1 %
6.5
0.07
396.8
368.7
-23.2 %
100
175.7
47.7
193.1
-22.9 %
52.4
—
0
142.1
38.5
142.8
-16.9 %
38.7
50.2
-36.2 %
13.6
6.3
1.7
2.6
0.7
59.1
-25.6 %
16
5.5
1.5
38
-32.3 %
10.3
0.11
357.9
480.2
121.4 %
100
229.7
47.8
250.5
182.1 %
52.2
—
0
167.8
34.9
171.8
192.7 %
35.8
78.7
161.5 %
16.4
0.4
0.08
0.3
0.06
79.4
162 %
16.5
1.6
0.3
56.1
171 %
11.7
0.17
338.5
216.9
83.2 %
100
128.1
59.1
88.8
128.9 %
40.9
—
0
59.6
27.5
58.7
82.9 %
27.1
30.1
349.3 %
13.9
-0.1
-0.05
0.3
0.1
30.3
165.8 %
14
2.7
1.2
20.7
75.4 %
9.5
0.06
322.6
118.4
4.8 %
100
79.6
67.2
38.8
4.9 %
32.8
—
0
28.7
24.2
32.1
76.4 %
27.1
6.7
-64.6 %
5.7
1.4
1.2
3.3
2.8
11.4
-49.3 %
9.6
0.6
0.5
11.8
-31.4 %
10
0.04
300
113
5.6 %
100
75.9
67.2
37
6.3 %
32.7
—
0
16.9
15
18.2
14.5 %
16.1
18.9
—
16.7
3.4
3
0.2
0.2
22.5
5.1 %
19.9
3.6
3.2
17.2
1.2 %
15.2
0.06
300
107
-18.6 %
100
72.2
67.5
34.8
-21.4 %
32.5
—
0
17.6
16.4
15.9
-15 %
14.9
18.9
-26.2 %
17.7
2.2
2.1
0.3
0.3
21.4
-20.4 %
20
3.7
3.5
17
-23.8 %
15.9
0.06
300
131.5
-5.1 %
100
87.2
66.3
44.3
-7.3 %
33.7
—
0
18.2
13.8
18.7
-28.9 %
14.2
25.6
19.1 %
19.5
-0.6
-0.5
1.9
1.4
26.9
9.3 %
20.5
4.3
3.3
22.3
8.8 %
17
0.07
300
138.6
8.8 %
100
90.8
65.5
47.8
51.3 %
34.5
—
0
25.7
18.5
26.3
37.7 %
19
21.5
72 %
15.5
1.2
0.9
1.9
1.4
24.6
67.3 %
17.7
4
2.9
20.5
61.4 %
14.8
0.07
300
127.4
2.2 %
100
95.8
75.2
31.6
-1.9 %
24.8
—
0
16
12.6
19.1
60.5 %
15
12.5
-38.1 %
9.8
1.3
1
0.9
0.7
14.7
-35.5 %
11.5
2.1
1.6
12.7
-34.5 %
10
0.04
300
124.6
11.4 %
100
92.4
74.2
32.2
-6.4 %
25.8
—
0
13.6
10.9
11.9
5.3 %
9.6
20.2
-12.2 %
16.2
1.7
1.4
0.8
0.6
22.8
-8.1 %
18.3
3.4
2.7
19.4
-7.6 %
15.6
0.06
300
111.8
-32.7 %
100
77.5
69.3
34.4
-33.3 %
30.8
—
0
11.6
10.4
11.3
-38.9 %
10.1
23
-30.3 %
20.6
1.3
1.2
0.4
0.4
24.8
-60.7 %
22.2
3.7
3.3
21
-29.5 %
18.8
0.07
300
166.1
14.6 %
100
114.5
68.9
51.6
10.7 %
31.1
—
0
20.1
12.1
18.5
-1.1 %
11.1
33
17.9 %
19.9
0.8
0.5
29.2
17.6
63.1
118.3 %
38
33.3
20
29.8
20.6 %
17.9
0.1
300
145
19.8 %
100
98.4
67.9
46.6
10.7 %
32.1
—
0
17.8
12.3
18.7
50.8 %
12.9
28
-5.7 %
19.3
0.8
0.6
0.1
0.07
28.9
-8.8 %
19.9
4.2
2.9
24.7
-8.5 %
17
0.08
300
121
-6.1 %
100
78.9
65.2
42.1
5.5 %
34.8
—
0
11.8
9.8
12.4
-30.7 %
10.2
29.7
35.6 %
24.5
0.8
0.7
1.2
1
31.7
34.3 %
26.2
4.7
3.9
27
30.4 %
22.3
0.09
300
128.9
—
100
89
69
39.9
—
31
—
0
14
10.9
17.9
—
13.9
21.9
—
17
1.6
1.2
0.1
0.08
23.6
—
18.3
3
2.3
20.7
—
16.1
0.07
300