BlueFocus Intelligent Statements
30
Data from BlueFocus Intelligent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
BlueFocus Intelligent Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 322.44
17.2 %
13 903.23
419.21
-19.6 %
21.879
367.29
365.97
-0.9 %
53.241
-65 %
-42.095
-4.106
6.983
-95.5 %
4.872
2.961
-97.8 %
0.001
2 487.54
12 215.48
20.8 %
11 693.8
521.68
34.4 %
16.288
370.3
369.41
-86.9 %
152.27
106.3 %
4.126
0.411
156.16
106.6 %
21.291
136.25
106.2 %
0.055
2 487.54
10 110.38
2.5 %
100
9 722.22
96.2
388.16
15.4 %
3.8
35.525
0.4
768.14
7.6
2 811.33
1058.1 %
27.8
-2 423.17
-2688.8 %
-24
68.015
0.7
-2.691
-0.03
-2 357.48
-22032.7 %
-23.3
-153.2
-1.5
-2 205.53
-10124.6 %
-21.8
-0.871
2 531.35
9 861.24
10.4 %
100
9 524.89
96.6
336.35
-28.6 %
3.4
9.207
0.09
260.44
2.6
242.75
-26.1 %
2.5
93.6
-34.3 %
0.9
-76.839
-0.8
-5.985
-0.06
10.749
-25.8 %
0.1
-11.755
-0.1
22.001
190.5 %
0.2
0.009
2 543.34
8 929.33
14.7 %
100
8 458.27
94.7
471.07
-8 %
5.3
10.871
0.1
335.27
3.8
328.5
-7 %
3.7
142.57
-10.2 %
1.6
-73.32
-0.8
-54.813
-0.6
14.495
-75.3 %
0.2
40.104
0.4
-24.307
-174.4 %
-0.3
-0.01
2 461.39
7 781.64
-9.5 %
100
7 269.52
93.4
512.12
4.4 %
6.6
16.824
0.2
350.69
4.5
353.35
-36.6 %
4.5
158.77
338 %
2
-99.332
-1.3
-0.89
-0.01
58.646
181 %
0.8
28.606
0.4
32.681
236.1 %
0.4
0.013
2 464.64
8 594.83
-8.3 %
100
8 104.13
94.3
490.7
-17.5 %
5.7
27.957
0.3
583.07
6.8
557.4
44.9 %
6.5
-66.699
-131.7 %
-0.8
-9.297
-0.1
4.796
0.06
-72.361
-254.5 %
-0.8
-48.004
-0.6
-24.01
20.6 %
-0.3
-0.01
2 464.64
9 370.46
-20.1 %
100
8 775.39
93.6
595.06
-18.7 %
6.4
17.182
0.2
385.64
4.1
384.67
-10 %
4.1
210.4
-31 %
2.2
-162.96
-1.7
-0.642
-0.007
46.836
-83.1 %
0.5
77.803
0.8
-30.228
-114.2 %
-0.3
-0.013
2 411.84
11 721.96
12.8 %
100
10 989.67
93.8
732.3
4.8 %
6.2
6.59
0.06
452.84
3.9
427.29
1.5 %
3.6
305.01
9.7 %
2.6
-29.402
-0.3
1.199
0.01
277.29
-31 %
2.4
66.859
0.6
212.8
-41.4 %
1.8
0.085
2 491.04
10 391
-11 %
100
9 692
93.3
699
-10.2 %
6.7
14
0.1
427
4.1
421
-35.5 %
4.1
278
122.4 %
2.7
126
1.2
1
0.01
402
262.2 %
3.9
39
0.4
363
242.5 %
3.5
0.15
2 491
11 669
1.6 %
100
10 891
93.3
778
28 %
6.7
16
0.1
658
5.6
653
88.2 %
5.6
125
-52.1 %
1.1
-43
-0.4
32
0.3
111
-70.2 %
1
-1
-0.009
106
-63.7 %
0.9
0.04
2 491
11 483
24 %
100
10 875
94.7
608
7.6 %
5.3
10
0.09
360
3.1
347
-8.9 %
3
261
41.8 %
2.3
105
0.9
7
0.06
372
171.5 %
3.2
77
0.7
292
137.4 %
2.5
0.12
2 491
9 258
14.1 %
100
8 693
93.9
565
-11.6 %
6.1
14
0.2
384
4.1
381
-8 %
4.1
184
-18.2 %
2
-35
-0.4
—
0
137
-48.5 %
1.5
9
0.1
123
-39.7 %
1.3
0.05
2 491
8 117
-3.6 %
100
7 478
92.1
639
1.3 %
7.9
6
0.07
423
5.2
414
-22.2 %
5.1
225
127.3 %
2.8
40
0.5
1
0.01
266
94.2 %
3.3
58
0.7
204
148.8 %
2.5
0.08
2 491
8 418
6 %
100
7 787
92.5
631
-1.7 %
7.5
9
0.1
516
6.1
532
31.4 %
6.3
99
-58.2 %
1.2
32
0.4
6
0.07
137
-36.9 %
1.6
54
0.6
82
-48.8 %
1
0.03
2 495
7 941
29.1 %
100
7 299
91.9
642
1.3 %
8.1
5
0.06
411
5.2
405
-9.2 %
5.1
237
26.7 %
3
-22
-0.3
2
0.03
217
-36 %
2.7
46
0.6
160
-35.2 %
2
0.06
2 485
6 152
10 %
100
5 518
89.7
634
9.7 %
10.3
12
0.2
453
7.4
446
7.7 %
7.2
187
14 %
3
160
2.6
-8
-0.1
339
34.5 %
5.5
96
1.6
247
11.8 %
4
0.09
2 703
5 595
-8.3 %
100
5 017
89.7
578
-22.5 %
10.3
6
0.1
408
7.3
414
-34.8 %
7.4
164
47.7 %
2.9
85
1.5
3
0.05
252
740 %
4.5
26
0.5
221
1020.8 %
3.9
0.1
2 211
6 102
-1.9 %
100
5 356
87.8
746
22.3 %
12.2
55
0.9
531
8.7
635
43.3 %
10.4
111
-33.5 %
1.8
-69
-1.1
-11
-0.2
30
-74.1 %
0.5
53
0.9
-24
-124.5 %
-0.4
-0.01
2 182
6 223
8.1 %
100
5 613
90.2
610
-7.7 %
9.8
3
0.05
443
7.1
443
-7.3 %
7.1
167
-9.2 %
2.7
-72
-1.2
21
0.3
116
-32.2 %
1.9
10
0.2
98
-39.5 %
1.6
0.04
2 182
5 755
14.6 %
100
5 093
88.5
661
2.6 %
11.5
—
0
479
8.3
478
9.9 %
8.3
184
-12 %
3.2
-13
-0.2
—
0
171
-10.5 %
3
2
0.03
162
5.9 %
2.8
0.07
2 182
5 024
5.5 %
100
4 380
87.2
644
-8.8 %
12.8
—
0
417
8.3
435
-40.6 %
8.7
209
936 %
4.2
-33
-0.7
7
0.1
191
1009.5 %
3.8
31
0.6
153
368.4 %
3
0.07
2 182
4 760
23.5 %
100
4 053
85.1
706
12.1 %
14.8
—
0
657
13.8
732
37.6 %
15.4
-25
-125.8 %
-0.5
10
0.2
-6
-0.1
-21
48.8 %
-0.4
22
0.5
-57
-171.4 %
-1.2
-0.03
2 182
3 854
4.9 %
100
3 224
83.7
630
-17.9 %
16.3
8
0.2
516
13.4
532
-0.4 %
13.8
97
-58.4 %
2.5
-141
-3.7
3
0.08
-41
-116 %
-1.06
-12
-0.3
-21
-109.5 %
-0.5
-0.01
2 182
3 673
24.7 %
100
2 905
79.1
767
22.5 %
20.9
—
0
521
14.2
534
14.1 %
14.5
233
47.5 %
6.3
9
0.2
14
0.4
256
118.8 %
7
25
0.7
220
171.6 %
6
0.1
2 286
2 945
-27.6 %
100
2 319
78.7
626
-13.7 %
21.3
—
0
455
15.4
468
-31 %
15.9
158
236.2 %
5.4
-43
-1.5
2
0.07
117
-52.4 %
4
28
1
81
-49.1 %
2.8
0.04
1 999
4 067
30.7 %
100
3 342
82.2
725
4.8 %
17.8
—
0
608
14.9
678
33.7 %
16.7
47
-74.6 %
1.2
83
2
116
2.9
246
65.1 %
6
60
1.5
159
22.3 %
3.9
0.08
1 999
3 111
9.1 %
100
2 419
77.8
692
9.7 %
22.2
—
0
497
16
507
-0.8 %
16.3
185
54.2 %
5.9
-39
-1.3
3
0.1
149
-46.8 %
4.8
4
0.1
130
-46.3 %
4.2
0.07
1 931
2 851
24.5 %
100
2 220
77.9
631
8.2 %
22.1
—
0
501
17.6
511
18 %
17.9
120
-20 %
4.2
154
5.4
6
0.2
280
109 %
9.8
37
1.3
242
124.1 %
8.5
0.12
2 067
2 290
-10.1 %
100
1 707
74.5
583
-14.5 %
25.5
—
0
423
18.5
433
-71.6 %
18.9
150
117.9 %
6.6
-19
-0.8
3
0.1
134
167.7 %
5.9
19
0.8
108
183.1 %
4.7
0.06
1 931
2 548
8.6 %
100
1 865
73.2
682
15.6 %
26.8
—
0
585
23
1 522
240.5 %
59.7
-839
-686.7 %
-32.9
68
2.7
573
22.5
-198
-212.5 %
-7.8
-67
-2.6
-130
-217.1 %
-5.1
-0.13
977
2 347
12.1 %
100
1 757
74.9
590
-0.8 %
25.1
—
0
428
18.2
447
11.5 %
19
143
-26.3 %
6.1
33
1.4
—
0
176
-22.1 %
7.5
54
2.3
111
-41 %
4.7
0.06
1 931
2 093
54 %
100
1 498
71.6
595
49.1 %
28.4
—
0
385
18.4
401
31 %
19.2
194
108.6 %
9.3
28
1.3
4
0.2
226
369 %
10.8
35
1.7
188
286.1 %
9
0.1
1 929
1 359
-27.7 %
100
960
70.6
399
-37.5 %
29.4
—
0
295
21.7
306
-20.7 %
22.5
93
-62.9 %
6.8
-178
-13.1
1
0.07
-84
-126.6 %
-6.2
20
1.5
-101
-149.5 %
-7.4
-0.05
1 928
1 880
27.8 %
100
1 243
66.1
638
46.3 %
33.9
—
0
400
21.3
386
46.8 %
20.5
251
45.1 %
13.4
38
2
27
1.4
316
27.4 %
16.8
101
5.4
204
-1 %
10.9
0.11
1 906
1 471
-3.2 %
100
1 035
70.4
436
-5.6 %
29.6
—
0
254
17.3
263
7.8 %
17.9
173
-20.3 %
11.8
75
5.1
1
0.07
248
9.3 %
16.9
37
2.5
206
15.1 %
14
0.11
1 928
1 519
37 %
100
1 058
69.7
462
38.3 %
30.4
—
0
237
15.6
244
32.6 %
16.1
217
44.7 %
14.3
2
0.1
8
0.5
227
45.5 %
14.9
38
2.5
179
46.7 %
11.8
0.09
1 940
1 109
-23.8 %
100
775
69.9
334
-32.5 %
30.1
—
0
179
16.1
184
-22.4 %
16.6
150
-41.9 %
13.5
5
0.5
1
0.09
156
-44.3 %
14.1
30
2.7
122
-29.5 %
11
0.06
1 895
1 455
53.8 %
100
960
66
495
74.3 %
34
—
0
234
16.1
237
44.5 %
16.3
258
115 %
17.7
3
0.2
19
1.3
280
66.7 %
19.2
76
5.2
173
36.2 %
11.9
0.09
1 970
946
36.5 %
100
661
69.9
284
10.1 %
30
—
0
161
17
164
9.3 %
17.3
120
11.1 %
12.7
-11
-1.2
58
6.1
168
44.8 %
17.8
31
3.3
127
51.2 %
13.4
0.08
1 695
693
41.4 %
100
435
62.8
258
43.3 %
37.2
—
0
147
21.2
150
28.2 %
21.6
108
71.4 %
15.6
3
0.4
5
0.7
116
65.7 %
16.7
26
3.8
84
55.6 %
12.1
0.05
1 596
490
—
100
310
63.3
180
—
36.7
—
0
117
23.9
117
—
23.9
63
—
12.9
5
1
2
0.4
70
—
14.3
18
3.7
54
—
11
0.03
1 654