Beijing Jetsen Statements
30
Data from Beijing Jetsen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Jetsen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
519.77
-36.5 %
100
358.38
69
161.39
-48.5 %
31
4.565
0.9
69.604
13.4
68.96
-43.9 %
13.3
92.428
-51.5 %
17.8
-6.124
-1.2
-2.804
-0.5
81.161
-54.6 %
15.6
1.5
0.3
79.667
-59 %
15.3
0.03
2 697.98
818.01
22.1 %
100
504.59
61.7
313.42
34.2 %
38.3
8.02
1
138.79
17
122.82
116.2 %
15
190.6
7.8 %
23.3
-10.518
-1.3
-1.487
-0.2
178.74
12.3 %
21.9
-15.717
-1.9
194.47
23.2 %
23.8
0.073
2 664.36
669.75
-58.5 %
100
436.15
65.1
233.6
-44.4 %
34.9
4.888
0.7
62.52
9.3
56.803
-86.5 %
8.5
176.79
14782.2 %
26.4
-14.193
-2.1
-3.382
-0.5
159.22
422.3 %
23.8
1.314
0.2
157.91
387.1 %
23.6
0.058
2 713.2
1 615.76
182.5 %
100
1 195.62
74
420.14
209.2 %
26
4.806
0.3
267.73
16.6
421.34
1051 %
26.1
-1.204
-101.2 %
-0.07
25.474
1.6
6.216
0.4
30.486
-70.1 %
1.9
7.497
0.5
32.419
-61.6 %
2
0.011
2 846.37
572.01
-21.8 %
100
436.14
76.2
135.87
-41.4 %
23.8
1.747
0.3
39.283
6.9
36.605
-75.2 %
6.4
99.265
18.1 %
17.4
2.619
0.5
0.008
0.001
101.82
35 %
17.8
17.332
3
84.498
-25.8 %
14.8
0.033
2 574.96
731.74
-25.9 %
100
499.96
68.3
231.78
-47.9 %
31.7
2.322
0.3
150.6
20.6
147.71
82 %
20.2
84.072
-76.9 %
11.5
-8.06
-1.1
-0.597
-0.08
75.415
-77 %
10.3
-38.446
-5.3
113.87
-60.7 %
15.6
0.044
2 574.96
987.64
-12.5 %
100
542.78
55
444.86
342.7 %
45
2.912
0.3
92.232
9.3
81.158
-59.7 %
8.2
363.7
459.8 %
36.8
-35.237
-3.6
-0.466
-0.05
328
648.8 %
33.2
23.47
2.4
289.79
669.9 %
29.3
0.113
2 574.96
1 128.16
52.2 %
100
1 027.68
91.1
100.48
-59.2 %
8.9
8.024
0.7
167.32
14.8
201.55
296.2 %
17.9
-101.07
-151.7 %
-9
41.546
3.7
0.747
0.07
-59.766
-138.1 %
-5.3
-101.84
-9.03
37.641
-75.8 %
3.3
0.015
2 529.37
741.25
-33.7 %
100
494.84
66.8
246.41
-34.4 %
33.2
5.402
0.7
70.416
9.5
50.875
-58.6 %
6.9
195.53
-22.7 %
26.4
-28.512
-3.8
-3.985
-0.5
156.68
-32.3 %
21.1
-6.456
-0.9
155.65
-25.2 %
21
0.06
2 574.96
1 117.68
51 %
100
741.84
66.4
375.84
176.8 %
33.6
5.3
0.5
107.12
9.6
122.82
106.4 %
11
253.02
231.6 %
22.6
-23.625
-2.1
1.993
0.2
231.39
120.2 %
20.7
13.547
1.2
208.1
117.5 %
18.6
0.081
2 574.96
740.1
-39.3 %
100
604.4
81.7
135.8
13.1 %
18.3
5.5
0.7
69.3
9.4
59.5
-96.1 %
8
76.3
105.4 %
10.3
30.6
4.1
-1.8
-0.2
105.1
107.2 %
14.2
7.2
1
95.7
106.7 %
12.9
0.04
2 557.9
1 219.4
90.1 %
100
1 099.3
90.2
120.1
-38 %
9.8
22
1.8
966.5
79.3
1 536.7
2350.9 %
126
-1 416.6
-1181.4 %
-116.2
-11.5
-0.9
-41.5
-3.4
-1 469.6
-2026.1 %
-120.5
-35.5
-2.9
-1 435.4
-1971.4 %
-117.7
-0.55
2 612.4
641.4
-18.7 %
100
447.7
69.8
193.7
-33 %
30.2
9.9
1.5
67.6
10.5
62.7
-61.6 %
9.8
131
3.9 %
20.4
-56.3
-8.8
-0.3
-0.05
76.3
13.7 %
11.9
-0.4
-0.06
76.7
-8.7 %
12
0.03
2 562.5
788.8
47.6 %
100
499.5
63.3
289.3
136.5 %
36.7
11
1.4
165.1
20.9
163.2
259.5 %
20.7
126.1
64.2 %
16
-58.5
-7.4
-0.6
-0.08
67.1
38.1 %
8.5
-16.9
-2.1
84
91.3 %
10.6
0.03
2 562.5
534.3
-44.7 %
100
412
77.1
122.3
-25.1 %
22.9
10.5
2
44.8
8.4
45.4
-98.4 %
8.5
76.8
102.9 %
14.4
-28.6
-5.4
0.4
0.07
48.6
101.8 %
9.1
5.4
1
43.9
101.6 %
8.2
0.02
2 562.5
965.8
2.4 %
100
802.4
83.1
163.3
-15.6 %
16.9
16.6
1.7
988.1
102.3
2 836.5
4139.9 %
293.7
-2 673.1
-2211.5 %
-276.8
-61.3
-6.3
91.5
9.5
-2 643.2
-3033.6 %
-273.7
43.7
4.5
-2 687.2
-3056.2 %
-278.2
-1.05
2 562.5
943.4
5.8 %
100
749.8
79.5
193.5
-26.7 %
20.5
11.1
1.2
66.8
7.1
66.9
-56 %
7.1
126.6
13.3 %
13.4
-35.9
-3.8
-0.6
-0.06
90.1
19.8 %
9.6
-0.7
-0.07
90.9
15.1 %
9.6
0.04
2 562.5
892
11 %
100
628.1
70.4
264
10.3 %
29.6
13.4
1.5
144.9
16.2
152.2
126.2 %
17.1
111.7
-35.1 %
12.5
-35.1
-3.9
-1.3
-0.1
75.2
-45.5 %
8.4
-2.8
-0.3
79
-42.3 %
8.9
0.03
2 562.1
803.9
-47.6 %
100
564.6
70.2
239.3
-41.6 %
29.8
18.1
2.3
56.9
7.1
67.3
-93.8 %
8.4
172
125.5 %
21.4
-33
-4.1
-1
-0.1
138
119.6 %
17.2
1.9
0.2
137
119.6 %
17
0.05
2 562.9
1 533.9
25.8 %
100
1 124.3
73.3
409.6
2.1 %
26.7
22.4
1.5
50.9
3.3
1 084
1096.5 %
70.7
-674.3
-317.2 %
-44
-25.8
-1.7
-1.6
-0.1
-702.8
-359.3 %
-45.8
-1.1
-0.07
-699.2
-415.8 %
-45.6
-0.27
2 568.9
1 219
-8.8 %
100
817.8
67.1
401.1
-25.8 %
32.9
16.5
1.4
81.8
6.7
90.6
-28.3 %
7.4
310.5
-25.1 %
25.5
-39.4
-3.2
-0.1
-0.008
271
-27.6 %
22.2
49.5
4.1
221.4
-40.1 %
18.2
0.09
2 568.9
1 335.9
42.2 %
100
795.3
59.5
540.6
69.5 %
40.5
—
0
94.2
7.1
126.3
70 %
9.5
414.4
69.4 %
31
-38.5
-2.9
-1.5
-0.1
374.3
79.4 %
28
4.7
0.4
369.5
83 %
27.7
0.14
2 575
939.4
-38.4 %
100
620.5
66.1
319
-52.5 %
34
—
0
86
9.2
74.3
-81.2 %
7.9
244.6
-11.5 %
26
-37.5
-4
1.5
0.2
208.6
-27.2 %
22.2
6.9
0.7
201.9
-33.4 %
21.5
0.08
2 555
1 523.9
49 %
852.2
671.7
87.4 %
—
103.8
395.2
344.5 %
276.5
2.6 %
37.5
-24.4
286.6
9.5 %
-12.6
303.3
21.8 %
0.12
2 555
1 022.9
-22.1 %
664.5
358.4
-35.6 %
—
95.7
88.9
-20.2 %
269.5
-39.5 %
-16.9
9.1
261.7
-40.7 %
11.9
249.1
-38.2 %
0.1
2 555
1 312.5
159.1 %
755.8
556.7
154 %
—
77.8
111.4
43.4 %
445.3
214.9 %
-17
13.3
441.6
250.8 %
28.7
403.2
239.1 %
0.16
2 555
506.6
-55.7 %
287.4
219.2
-56.6 %
—
77.7
77.7
-27.5 %
141.4
-64.5 %
-19.8
4.2
125.9
-66.2 %
5.1
118.9
-65.8 %
0.05
2 561
1 143.2
49.3 %
637.6
505.6
64 %
—
92.5
107.1
8.5 %
398.6
90.2 %
-46.9
23.9
372.6
50.3 %
23.7
348
65.5 %
0.14
2 555
765.7
-21.9 %
457.4
308.3
-32.3 %
—
89.2
98.7
-1.6 %
209.6
-41 %
8.7
29.6
247.9
-31 %
23
210.3
-28.4 %
0.08
2 562.5
980.9
152.5 %
525.4
455.5
196.5 %
—
73.1
100.3
49.5 %
355.1
310.5 %
-3.9
7.9
359.1
158.5 %
47.7
293.8
168.6 %
0.11
2 562.3
388.4
-58.7 %
234.8
153.6
-57.7 %
—
67.1
67.1
-34 %
86.5
-66.9 %
2.6
49.9
138.9
-53.7 %
30.1
109.4
-60 %
0.05
2 124.9
940.5
49 %
577.3
363.2
58.9 %
—
78.1
101.7
54.6 %
261.5
60.7 %
19.7
19
300.2
67.2 %
20.6
273.4
80.5 %
0.13
2 124.9
631.3
97.1 %
402.8
228.5
132.2 %
—
60.1
65.8
-10 %
162.7
543.1 %
10.6
6.2
179.5
238 %
28.9
151.5
185.3 %
0.08
1 832.1
320.3
0.6 %
221.9
98.4
-6.3 %
—
64
73.1
19.4 %
25.3
-42.2 %
24.6
3.3
53.1
-8.1 %
1.7
53.1
-3.3 %
0.03
1 765.7
318.5
-34.8 %
213.5
105
-51.7 %
—
61
61.2
25.4 %
43.8
-74 %
1.7
12.2
57.8
-69 %
3.2
54.9
-69.2 %
0.03
1 872.7
488.8
96.5 %
271.3
217.5
129.4 %
—
52.6
48.8
-36 %
168.7
811.9 %
8.8
8.9
186.3
1064.4 %
6
178.2
1239.8 %
0.1
1 765.7
248.8
22.2 %
154
94.8
1.2 %
—
68.1
76.3
2.8 %
18.5
-4.6 %
-4.5
2
16
-50.6 %
1.8
13.3
-57.1 %
0.01
1 762
203.6
-30.4 %
109.9
93.7
-14.4 %
—
64.9
74.2
11.9 %
19.4
-55.1 %
2
11
32.4
-28.6 %
1.9
31
-23.1 %
0.02
1 743
292.7
-33.3 %
183.2
109.5
-41 %
—
66.3
66.3
-1.9 %
43.2
-63.4 %
-4.2
6.4
45.4
-66.3 %
5.9
40.3
-68.9 %
0.02
1 741.3
439
155.8 %
253.5
185.5
165 %
—
68.3
67.6
9 %
118
1375 %
15.8
1.1
134.8
577.4 %
5.9
129.7
954.5 %
0.07
1 778.3
171.6
11.9 %
101.7
70
-28.7 %
—
62
62
-8 %
8
-74 %
3.1
8.8
19.9
-51.1 %
3.3
12.3
-60.1 %
0.01
1 666.5
153.3
-10.1 %
55.1
98.2
36.6 %
—
55.5
67.4
34.5 %
30.8
41.3 %
3.6
6.2
40.7
38 %
7.4
30.8
10 %
0.02
1 667.1
170.5
-37.2 %
98.6
71.9
-52.1 %
—
50.1
50.1
-24.2 %
21.8
-74 %
1.8
5.9
29.5
-66.6 %
0.5
28
-64 %
0.02
1 667.1
271.7
—
121.7
150
—
—
59.6
66.1
—
83.9
—
6.3
-1.8
88.3
—
3.5
77.8
—
0.05
1 647.5