30

Beijing Jetsen Technology Co LtdSHE 300182 Stock Report

Last reporting period 30 Sep, 2023

Updated 31 Oct, 2024

Last price

Market cap $B

0.523

Micro

Exchange

XSHE - Shenzhen Stock Exchange

View Section: Price ratios

Beijing Jetsen Statements

30

Data from Beijing Jetsen`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

CNY - Chinese yuan

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Beijing Jetsen Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

CNY (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

519.77

-36.5 %

100

358.38

69

161.39

-48.5 %

31

4.565

0.9

69.604

13.4

68.96

-43.9 %

13.3

92.428

-51.5 %

17.8

-6.124

-1.2

-2.804

-0.5

81.161

-54.6 %

15.6

1.5

0.3

79.667

-59 %

15.3

0.03

2 697.98

2023-06-30
%

818.01

22.1 %

100

504.59

61.7

313.42

34.2 %

38.3

8.02

1

138.79

17

122.82

116.2 %

15

190.6

7.8 %

23.3

-10.518

-1.3

-1.487

-0.2

178.74

12.3 %

21.9

-15.717

-1.9

194.47

23.2 %

23.8

0.073

2 664.36

2023-03-31
%

669.75

-58.5 %

100

436.15

65.1

233.6

-44.4 %

34.9

4.888

0.7

62.52

9.3

56.803

-86.5 %

8.5

176.79

14782.2 %

26.4

-14.193

-2.1

-3.382

-0.5

159.22

422.3 %

23.8

1.314

0.2

157.91

387.1 %

23.6

0.058

2 713.2

2022-12-31
%

1 615.76

182.5 %

100

1 195.62

74

420.14

209.2 %

26

4.806

0.3

267.73

16.6

421.34

1051 %

26.1

-1.204

-101.2 %

-0.07

25.474

1.6

6.216

0.4

30.486

-70.1 %

1.9

7.497

0.5

32.419

-61.6 %

2

0.011

2 846.37

2022-09-30
%

572.01

-21.8 %

100

436.14

76.2

135.87

-41.4 %

23.8

1.747

0.3

39.283

6.9

36.605

-75.2 %

6.4

99.265

18.1 %

17.4

2.619

0.5

0.008

0.001

101.82

35 %

17.8

17.332

3

84.498

-25.8 %

14.8

0.033

2 574.96

2022-06-30
%

731.74

-25.9 %

100

499.96

68.3

231.78

-47.9 %

31.7

2.322

0.3

150.6

20.6

147.71

82 %

20.2

84.072

-76.9 %

11.5

-8.06

-1.1

-0.597

-0.08

75.415

-77 %

10.3

-38.446

-5.3

113.87

-60.7 %

15.6

0.044

2 574.96

2022-03-31
%

987.64

-12.5 %

100

542.78

55

444.86

342.7 %

45

2.912

0.3

92.232

9.3

81.158

-59.7 %

8.2

363.7

459.8 %

36.8

-35.237

-3.6

-0.466

-0.05

328

648.8 %

33.2

23.47

2.4

289.79

669.9 %

29.3

0.113

2 574.96

2021-12-31
%

1 128.16

52.2 %

100

1 027.68

91.1

100.48

-59.2 %

8.9

8.024

0.7

167.32

14.8

201.55

296.2 %

17.9

-101.07

-151.7 %

-9

41.546

3.7

0.747

0.07

-59.766

-138.1 %

-5.3

-101.84

-9.03

37.641

-75.8 %

3.3

0.015

2 529.37

2021-09-30
%

741.25

-33.7 %

100

494.84

66.8

246.41

-34.4 %

33.2

5.402

0.7

70.416

9.5

50.875

-58.6 %

6.9

195.53

-22.7 %

26.4

-28.512

-3.8

-3.985

-0.5

156.68

-32.3 %

21.1

-6.456

-0.9

155.65

-25.2 %

21

0.06

2 574.96

2021-06-30
%

1 117.68

51 %

100

741.84

66.4

375.84

176.8 %

33.6

5.3

0.5

107.12

9.6

122.82

106.4 %

11

253.02

231.6 %

22.6

-23.625

-2.1

1.993

0.2

231.39

120.2 %

20.7

13.547

1.2

208.1

117.5 %

18.6

0.081

2 574.96

2021-03-31
%

740.1

-39.3 %

100

604.4

81.7

135.8

13.1 %

18.3

5.5

0.7

69.3

9.4

59.5

-96.1 %

8

76.3

105.4 %

10.3

30.6

4.1

-1.8

-0.2

105.1

107.2 %

14.2

7.2

1

95.7

106.7 %

12.9

0.04

2 557.9

2020-12-31
%

1 219.4

90.1 %

100

1 099.3

90.2

120.1

-38 %

9.8

22

1.8

966.5

79.3

1 536.7

2350.9 %

126

-1 416.6

-1181.4 %

-116.2

-11.5

-0.9

-41.5

-3.4

-1 469.6

-2026.1 %

-120.5

-35.5

-2.9

-1 435.4

-1971.4 %

-117.7

-0.55

2 612.4

2020-09-30
%

641.4

-18.7 %

100

447.7

69.8

193.7

-33 %

30.2

9.9

1.5

67.6

10.5

62.7

-61.6 %

9.8

131

3.9 %

20.4

-56.3

-8.8

-0.3

-0.05

76.3

13.7 %

11.9

-0.4

-0.06

76.7

-8.7 %

12

0.03

2 562.5

2020-06-30
%

788.8

47.6 %

100

499.5

63.3

289.3

136.5 %

36.7

11

1.4

165.1

20.9

163.2

259.5 %

20.7

126.1

64.2 %

16

-58.5

-7.4

-0.6

-0.08

67.1

38.1 %

8.5

-16.9

-2.1

84

91.3 %

10.6

0.03

2 562.5

2020-03-31
%

534.3

-44.7 %

100

412

77.1

122.3

-25.1 %

22.9

10.5

2

44.8

8.4

45.4

-98.4 %

8.5

76.8

102.9 %

14.4

-28.6

-5.4

0.4

0.07

48.6

101.8 %

9.1

5.4

1

43.9

101.6 %

8.2

0.02

2 562.5

2019-12-31
%

965.8

2.4 %

100

802.4

83.1

163.3

-15.6 %

16.9

16.6

1.7

988.1

102.3

2 836.5

4139.9 %

293.7

-2 673.1

-2211.5 %

-276.8

-61.3

-6.3

91.5

9.5

-2 643.2

-3033.6 %

-273.7

43.7

4.5

-2 687.2

-3056.2 %

-278.2

-1.05

2 562.5

2019-09-30
%

943.4

5.8 %

100

749.8

79.5

193.5

-26.7 %

20.5

11.1

1.2

66.8

7.1

66.9

-56 %

7.1

126.6

13.3 %

13.4

-35.9

-3.8

-0.6

-0.06

90.1

19.8 %

9.6

-0.7

-0.07

90.9

15.1 %

9.6

0.04

2 562.5

2019-06-30
%

892

11 %

100

628.1

70.4

264

10.3 %

29.6

13.4

1.5

144.9

16.2

152.2

126.2 %

17.1

111.7

-35.1 %

12.5

-35.1

-3.9

-1.3

-0.1

75.2

-45.5 %

8.4

-2.8

-0.3

79

-42.3 %

8.9

0.03

2 562.1

2019-03-31
%

803.9

-47.6 %

100

564.6

70.2

239.3

-41.6 %

29.8

18.1

2.3

56.9

7.1

67.3

-93.8 %

8.4

172

125.5 %

21.4

-33

-4.1

-1

-0.1

138

119.6 %

17.2

1.9

0.2

137

119.6 %

17

0.05

2 562.9

2018-12-31
%

1 533.9

25.8 %

100

1 124.3

73.3

409.6

2.1 %

26.7

22.4

1.5

50.9

3.3

1 084

1096.5 %

70.7

-674.3

-317.2 %

-44

-25.8

-1.7

-1.6

-0.1

-702.8

-359.3 %

-45.8

-1.1

-0.07

-699.2

-415.8 %

-45.6

-0.27

2 568.9

2018-09-30
%

1 219

-8.8 %

100

817.8

67.1

401.1

-25.8 %

32.9

16.5

1.4

81.8

6.7

90.6

-28.3 %

7.4

310.5

-25.1 %

25.5

-39.4

-3.2

-0.1

-0.008

271

-27.6 %

22.2

49.5

4.1

221.4

-40.1 %

18.2

0.09

2 568.9

2018-06-30
%

1 335.9

42.2 %

100

795.3

59.5

540.6

69.5 %

40.5

0

94.2

7.1

126.3

70 %

9.5

414.4

69.4 %

31

-38.5

-2.9

-1.5

-0.1

374.3

79.4 %

28

4.7

0.4

369.5

83 %

27.7

0.14

2 575

2018-03-31
%

939.4

-38.4 %

100

620.5

66.1

319

-52.5 %

34

0

86

9.2

74.3

-81.2 %

7.9

244.6

-11.5 %

26

-37.5

-4

1.5

0.2

208.6

-27.2 %

22.2

6.9

0.7

201.9

-33.4 %

21.5

0.08

2 555

2017-12-31

1 523.9

49 %

852.2

671.7

87.4 %

103.8

395.2

344.5 %

276.5

2.6 %

37.5

-24.4

286.6

9.5 %

-12.6

303.3

21.8 %

0.12

2 555

2017-09-30

1 022.9

-22.1 %

664.5

358.4

-35.6 %

95.7

88.9

-20.2 %

269.5

-39.5 %

-16.9

9.1

261.7

-40.7 %

11.9

249.1

-38.2 %

0.1

2 555

2017-06-30

1 312.5

159.1 %

755.8

556.7

154 %

77.8

111.4

43.4 %

445.3

214.9 %

-17

13.3

441.6

250.8 %

28.7

403.2

239.1 %

0.16

2 555

2017-03-31

506.6

-55.7 %

287.4

219.2

-56.6 %

77.7

77.7

-27.5 %

141.4

-64.5 %

-19.8

4.2

125.9

-66.2 %

5.1

118.9

-65.8 %

0.05

2 561

2016-12-31

1 143.2

49.3 %

637.6

505.6

64 %

92.5

107.1

8.5 %

398.6

90.2 %

-46.9

23.9

372.6

50.3 %

23.7

348

65.5 %

0.14

2 555

2016-09-30

765.7

-21.9 %

457.4

308.3

-32.3 %

89.2

98.7

-1.6 %

209.6

-41 %

8.7

29.6

247.9

-31 %

23

210.3

-28.4 %

0.08

2 562.5

2016-06-30

980.9

152.5 %

525.4

455.5

196.5 %

73.1

100.3

49.5 %

355.1

310.5 %

-3.9

7.9

359.1

158.5 %

47.7

293.8

168.6 %

0.11

2 562.3

2016-03-31

388.4

-58.7 %

234.8

153.6

-57.7 %

67.1

67.1

-34 %

86.5

-66.9 %

2.6

49.9

138.9

-53.7 %

30.1

109.4

-60 %

0.05

2 124.9

2015-12-31

940.5

49 %

577.3

363.2

58.9 %

78.1

101.7

54.6 %

261.5

60.7 %

19.7

19

300.2

67.2 %

20.6

273.4

80.5 %

0.13

2 124.9

2015-09-30

631.3

97.1 %

402.8

228.5

132.2 %

60.1

65.8

-10 %

162.7

543.1 %

10.6

6.2

179.5

238 %

28.9

151.5

185.3 %

0.08

1 832.1

2015-06-30

320.3

0.6 %

221.9

98.4

-6.3 %

64

73.1

19.4 %

25.3

-42.2 %

24.6

3.3

53.1

-8.1 %

1.7

53.1

-3.3 %

0.03

1 765.7

2015-03-31

318.5

-34.8 %

213.5

105

-51.7 %

61

61.2

25.4 %

43.8

-74 %

1.7

12.2

57.8

-69 %

3.2

54.9

-69.2 %

0.03

1 872.7

2014-12-31

488.8

96.5 %

271.3

217.5

129.4 %

52.6

48.8

-36 %

168.7

811.9 %

8.8

8.9

186.3

1064.4 %

6

178.2

1239.8 %

0.1

1 765.7

2014-09-30

248.8

22.2 %

154

94.8

1.2 %

68.1

76.3

2.8 %

18.5

-4.6 %

-4.5

2

16

-50.6 %

1.8

13.3

-57.1 %

0.01

1 762

2014-06-30

203.6

-30.4 %

109.9

93.7

-14.4 %

64.9

74.2

11.9 %

19.4

-55.1 %

2

11

32.4

-28.6 %

1.9

31

-23.1 %

0.02

1 743

2014-03-31

292.7

-33.3 %

183.2

109.5

-41 %

66.3

66.3

-1.9 %

43.2

-63.4 %

-4.2

6.4

45.4

-66.3 %

5.9

40.3

-68.9 %

0.02

1 741.3

2013-12-31

439

155.8 %

253.5

185.5

165 %

68.3

67.6

9 %

118

1375 %

15.8

1.1

134.8

577.4 %

5.9

129.7

954.5 %

0.07

1 778.3

2013-09-30

171.6

11.9 %

101.7

70

-28.7 %

62

62

-8 %

8

-74 %

3.1

8.8

19.9

-51.1 %

3.3

12.3

-60.1 %

0.01

1 666.5

2013-06-30

153.3

-10.1 %

55.1

98.2

36.6 %

55.5

67.4

34.5 %

30.8

41.3 %

3.6

6.2

40.7

38 %

7.4

30.8

10 %

0.02

1 667.1

2013-03-31

170.5

-37.2 %

98.6

71.9

-52.1 %

50.1

50.1

-24.2 %

21.8

-74 %

1.8

5.9

29.5

-66.6 %

0.5

28

-64 %

0.02

1 667.1

2012-12-31

271.7

121.7

150

59.6

66.1

83.9

6.3

-1.8

88.3

3.5

77.8

0.05

1 647.5

View Section: Balance Sheet