Shenzhen Kingsun Statements
30
Data from Shenzhen Kingsun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shenzhen Kingsun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
31.513
230.2 %
100
6.093
19.3
25.42
247.1 %
80.7
4.857
15.4
7.878
25
11.766
22.8 %
37.3
13.654
704.2 %
43.3
3.012
9.6
-0.036
-0.1
16.631
845.9 %
52.8
2.558
8.1
14.073
943.5 %
44.7
0.056
251.75
9.545
-65.4 %
100
2.221
23.3
7.324
-67.7 %
76.7
5.043
52.8
6.535
68.5
9.584
-9 %
100.4
-2.26
-118.6 %
-23.7
3.225
33.8
0.793
8.3
1.758
-87 %
18.4
0.41
4.3
1.349
-88.4 %
14.1
0.005
251.75
27.615
8.2 %
100
4.921
17.8
22.694
20.3 %
82.2
4.445
16.1
7.514
27.2
10.537
-56.6 %
38.2
12.158
324.2 %
44
1.283
4.6
0.09
0.3
13.532
362.4 %
49
1.872
6.8
11.659
370.5 %
42.2
0.046
251.74
25.513
-33.1 %
100
6.653
26.1
18.86
-30.1 %
73.9
3.182
12.5
23.815
93.3
24.283
133.2 %
95.2
-5.423
-132.7 %
-21.3
0.152
0.6
0.114
0.4
-5.156
-126.1 %
-20.2
-0.846
-3.3
-4.31
-124.3 %
-16.9
-0.017
251.74
38.164
358.6 %
100
11.189
29.3
26.976
376.5 %
70.7
4.623
12.1
6.219
16.3
10.411
6.7 %
27.3
16.564
504.5 %
43.4
3.234
8.5
-0.041
-0.1
19.758
705.7 %
51.8
2.029
5.3
17.729
681.9 %
46.5
0.07
251.74
8.323
-76.7 %
100
2.662
32
5.661
-78 %
68
6.201
74.5
5.674
68.2
9.756
-6.6 %
117.2
-4.095
-126.9 %
-49.2
0.855
10.3
-0.022
-0.3
-3.262
-121.3 %
-39.2
-0.215
-2.6
-3.047
-123.5 %
-36.6
-0.018
167.83
35.789
65.5 %
100
10.104
28.2
25.686
109.6 %
71.8
5.961
16.7
6.272
17.5
10.45
-47.9 %
29.2
15.236
295.6 %
42.6
0.056
0.2
0.004
0.01
15.296
559.1 %
42.7
2.336
6.5
12.96
616.9 %
36.2
0.077
167.83
21.623
-45.6 %
100
9.371
43.3
12.252
-57.1 %
56.7
11.183
51.7
12.059
55.8
20.042
33.5 %
92.7
-7.79
-157.6 %
-36.03
4.333
20
0.125
0.6
-3.332
-120.5 %
-15.4
-0.773
-3.6
-2.507
-116.7 %
-11.6
-0.015
167.83
39.742
323.5 %
100
11.202
28.2
28.539
434.3 %
71.8
8.249
20.8
6.795
17.1
15.013
16.1 %
37.8
13.526
278.3 %
34
2.683
6.7
0.024
0.06
16.233
523.1 %
40.8
1.233
3.1
15.025
385.3 %
37.8
0.09
167.83
9.385
-77 %
100
4.043
43.1
5.342
-80 %
56.9
7.901
84.2
6.892
73.4
12.929
15 %
137.8
-7.587
-148.9 %
-80.8
3.61
38.5
0.14
1.5
-3.837
-122.2 %
-40.9
1.477
15.7
-5.267
-133.7 %
-56.1
-0.031
167.83
40.74
147.8 %
100
13.98
34.3
26.76
177 %
65.7
6.37
15.6
6.08
14.9
11.24
-47.7 %
27.6
15.52
231.1 %
38.1
1.76
4.3
—
0
17.28
302.1 %
42.4
1.7
4.2
15.62
329 %
38.3
0.09
167.83
16.44
-71.1 %
100
6.78
41.2
9.66
-72 %
58.8
11.19
68.1
12.75
77.6
21.51
46.3 %
130.8
-11.84
-159.6 %
-72.02
3.33
20.3
-0.04
-0.2
-8.55
-136.7 %
-52.007
-1.7
-10.3
-6.82
-132.4 %
-41.5
-0.04
167.83
56.83
331.5 %
100
22.27
39.2
34.56
252.7 %
60.8
7.62
13.4
7.3
12.8
14.7
61 %
25.9
19.86
2820.6 %
34.9
3.32
5.8
0.1
0.2
23.28
522.5 %
41
2.22
3.9
21.08
527.4 %
37.1
0.13
167.83
13.17
-63.3 %
100
3.37
25.6
9.8
-57.4 %
74.4
4.56
34.6
6.57
49.9
9.13
-11 %
69.3
0.68
-94.7 %
5.2
2.92
22.2
0.14
1.1
3.74
-75.1 %
28.4
0.39
3
3.36
-75.3 %
25.5
0.02
167.83
35.87
340.7 %
100
12.87
35.9
23
218.6 %
64.1
3.53
9.8
6.79
18.9
10.26
-43 %
28.6
12.75
218.4 %
35.5
2.11
5.9
0.17
0.5
15.02
289.4 %
41.9
1.47
4.1
13.58
288.3 %
37.9
0.08
167.83
8.14
-85.4 %
100
0.92
11.3
7.22
-80.3 %
88.7
7.97
97.9
8.54
104.9
17.99
45.2 %
221
-10.77
-144.4 %
-132.3
2.76
33.9
0.08
1
-7.93
-123.6 %
-97.4
-0.68
-8.4
-7.21
-123.7 %
-88.6
-0.04
174.14
55.58
706.7 %
100
18.91
34
36.67
1186.7 %
66
6.32
11.4
8.45
15.2
12.39
37.1 %
22.3
24.28
491.6 %
43.7
9.34
16.8
-0.05
-0.09
33.58
939.5 %
60.4
3.16
5.7
30.46
980.3 %
54.8
0.18
167.83
6.89
-82.1 %
100
4.05
58.8
2.85
-88.4 %
41.4
4.86
70.5
7.14
103.6
9.04
-33.1 %
131.2
-6.2
-156.1 %
-90
2.01
29.2
0.18
2.6
-4
-127.4 %
-58.06
-0.49
-7.1
-3.46
-127.9 %
-50.2
-0.02
167.83
38.4
169.3 %
100
13.82
36
24.58
185.2 %
64
5.5
14.3
8.38
21.8
13.52
-44.5 %
35.2
11.06
170.2 %
28.8
3.33
8.7
0.19
0.5
14.58
289.4 %
38
2.21
5.8
12.41
244.1 %
32.3
0.07
167.83
14.26
-70.4 %
100
5.64
39.6
8.62
-72.3 %
60.4
9.47
66.4
13.82
96.9
24.37
41.1 %
170.9
-15.75
-214 %
-110.4
8.28
58.1
-0.23
-1.6
-7.7
-143.8 %
-54
0.94
6.6
-8.61
-153.1 %
-60.4
-0.05
167.83
48.16
465.3 %
100
17.07
35.4
31.09
716 %
64.6
7.9
16.4
9.37
19.5
17.27
49 %
35.9
13.82
277.9 %
28.7
3.02
6.3
0.75
1.6
17.59
456.1 %
36.5
1.44
3
16.21
483.2 %
33.7
0.1
167.83
8.52
-76.5 %
100
4.7
55.2
3.81
-82.5 %
44.7
—
0
18.7
219.5
11.59
-19.9 %
136
-7.77
-207.3 %
-91.2
2.76
32.4
0.07
0.8
-4.94
-147.2 %
-58
-0.66
-7.7
-4.23
-147.3 %
-49.6
-0.03
167.83
36.31
77.4 %
100
14.6
40.2
21.71
104.8 %
59.8
—
0
14.32
39.4
14.47
-31.6 %
39.9
7.24
168.5 %
19.9
2.35
6.5
0.88
2.4
10.47
618.3 %
28.8
1.59
4.4
8.95
405.5 %
24.6
0.05
167.83
20.47
-52.6 %
9.87
10.6
-64.6 %
—
21.72
21.17
32.6 %
-10.57
-175.7 %
8.18
0.37
-2.02
-114.1 %
0.99
-2.93
-121.2 %
-0.02
167.83
43.18
676.6 %
13.24
29.94
517.3 %
—
16.7
15.97
4 %
13.97
232.9 %
-0.26
0.59
14.3
231.8 %
0.58
13.79
245.9 %
0.08
167.83
5.56
-82.2 %
0.72
4.85
-75.4 %
—
15.55
15.35
38 %
-10.51
-222.1 %
-0.5
0.17
-10.85
-225.3 %
-1.33
-9.45
-227.5 %
-0.06
167.83
31.29
78.2 %
11.56
19.73
37.5 %
—
11.04
11.12
-44.7 %
8.61
249.7 %
-0.18
0.23
8.66
2212.2 %
1.34
7.41
1612.2 %
0.04
167.83
17.56
-51.4 %
3.21
14.35
-41.3 %
—
18.51
20.1
74.2 %
-5.75
-144.5 %
0.81
4.53
-0.41
-102.8 %
0.19
-0.49
-103.7 %
—
167.8
36.1
323.7 %
11.65
24.45
221.3 %
—
12.62
11.54
-20.4 %
12.91
287.6 %
0.93
0.82
14.65
408.4 %
1.36
13.31
424.6 %
0.08
158.4
8.52
-75.5 %
0.91
7.61
-62.9 %
—
14.64
14.49
23.2 %
-6.88
-178.6 %
1.01
1.13
-4.75
-145.2 %
-0.65
-4.1
-145.8 %
-0.03
158.4
34.74
96 %
14.23
20.52
76.7 %
—
11.51
11.76
-27.7 %
8.75
287.8 %
1.49
0.28
10.52
1282 %
1.56
8.96
865.8 %
0.06
158.4
17.72
-57 %
6.11
11.61
-50.8 %
—
15.94
16.26
39 %
-4.66
-139.2 %
2.01
1.75
-0.89
-106.3 %
0.28
-1.17
-109.2 %
-0.01
158.4
41.21
443.7 %
17.62
23.59
287.4 %
—
11.01
11.7
-2.5 %
11.89
300.8 %
2.1
0.23
14.22
734.8 %
1.57
12.65
966.4 %
0.08
158.4
7.58
-77 %
1.49
6.09
-72.9 %
—
12.04
12
18.5 %
-5.92
-148 %
2.2
1.47
-2.24
-115.8 %
-0.78
-1.46
-112 %
-0.01
158.4
32.94
125.5 %
10.47
22.47
137.3 %
—
10.01
10.13
-34.2 %
12.34
308.1 %
1.64
0.19
14.17
1215.7 %
1.97
12.2
897.4 %
0.08
158.4
14.61
-54.8 %
5.14
9.47
-61.6 %
—
14.31
15.4
32 %
-5.93
-145.7 %
0.74
3.92
-1.27
-108 %
0.26
-1.53
-111.1 %
-0.01
158.4
32.33
223.6 %
7.69
24.63
200.4 %
—
10.78
11.67
-0.3 %
12.97
470.6 %
2.6
0.25
15.82
8226.3 %
2.01
13.81
2777.1 %
0.09
158.4
9.99
-61.4 %
1.79
8.2
-54.5 %
—
11.86
11.7
11.5 %
-3.5
-146.4 %
1.76
1.93
0.19
-98.3 %
-0.3
0.48
-95.1 %
0.01
88
25.9
108.5 %
7.86
18.04
97.8 %
—
10.35
10.49
-12.6 %
7.55
363.1 %
2.34
1.28
11.17
934.3 %
1.4
9.77
4008 %
0.11
88
12.42
-60.9 %
3.3
9.12
-58.7 %
—
11.71
12
-4.2 %
-2.87
-130 %
1.11
2.85
1.08
-92.5 %
1.34
-0.25
-101.9 %
—
158.4
31.73
247.5 %
9.66
22.08
257.3 %
—
12.3
12.52
19.7 %
9.56
323.4 %
1.99
2.86
14.41
1679 %
1.32
13.09
1090 %
0.08
158.4
9.13
-58.1 %
2.95
6.18
-61.2 %
—
10.54
10.46
46.7 %
-4.28
-148.7 %
1.62
3.47
0.81
-92.5 %
-0.29
1.1
-88.3 %
0.01
158.4
21.8
27.6 %
5.88
15.92
61.5 %
—
7.01
7.13
-32.9 %
8.79
1241.6 %
1.6
0.4
10.79
177.4 %
1.42
9.37
378.1 %
0.06
158.4
17.08
—
7.22
9.86
—
—
9.75
10.63
—
-0.77
—
0.87
3.79
3.89
—
1.92
1.96
—
0.01
158.4