Beijing Enlight Statements
30
Data from Beijing Enlight`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
28 Oct, 2024
Beijing Enlight Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
263.66
-56.5 %
100
188.62
71.5
75.036
-73 %
28.5
4.314
1.6
6.836
2.6
7.055
-95.7 %
2.7
67.981
-40.6 %
25.8
16.312
6.2
-3.435
-1.3
80.858
9.6 %
30.7
32.794
12.4
48.202
-2.3 %
18.3
0.016
2 953.34
605.55
80.9 %
100
327.38
54.1
278.17
123.6 %
45.9
16.878
2.8
115.28
19
163.8
701.6 %
27.1
114.37
10 %
18.9
-39.725
-6.6
-0.711
-0.1
73.795
-59.5 %
12.2
22.041
3.6
49.343
-70.2 %
8.1
0.017
2 913.88
334.83
74 %
100
210.42
62.8
124.4
15.1 %
37.2
5.337
1.6
21.712
6.5
20.435
58.3 %
6.1
103.97
9.3 %
31.1
77.66
23.2
0.46
0.1
182.09
86.4 %
54.4
16.82
5
165.68
105.1 %
49.5
0.057
2 913.88
192.47
-53.4 %
100
84.41
43.9
108.06
3.8 %
56.1
4.387
2.3
18.927
9.8
12.905
-59.9 %
6.7
95.156
32.3 %
49.4
1.871
1
0.672
0.3
97.698
-29.4 %
50.8
17.196
8.9
80.786
-33.8 %
42
0.029
2 743.88
412.78
494 %
100
308.69
74.8
104.09
472.1 %
25.2
5.225
1.3
30.25
7.3
32.153
-96 %
7.8
71.942
109.1 %
17.4
65.964
16
0.555
0.1
138.46
116.6 %
33.5
16.73
4.1
122
115 %
29.6
0.04
3 049.96
69.495
-32 %
100
51.299
73.8
18.197
132.4 %
26.2
5.247
7.5
99.657
143.4
808.99
4052.4 %
1164.1
-790.79
-944.3 %
-1137.9
-42.245
-60.8
0.903
1.3
-832.14
-654.9 %
-1197.4
-8.06
-11.6
-814.42
-724.7 %
-1171.9
-0.471
1 728.69
102.23
-28 %
100
158.47
155
-56.239
-181.6 %
-55.01
4.616
4.5
15.539
15.2
19.482
2561.3 %
19.1
-75.722
-211 %
-74.07
-34.81
-34.05
0.306
0.3
-110.23
-182 %
-107.8
-11.231
-11
-98.759
-178.6 %
-96.6
-0.029
3 384.27
142.05
-67.8 %
100
73.097
51.5
68.95
-38.3 %
48.5
4.544
3.2
0.537
0.4
0.732
-80.2 %
0.5
68.218
-36.8 %
48
64.864
45.7
1.315
0.9
134.4
61.3 %
94.6
9.112
6.4
125.7
68.5 %
88.5
0.045
2 788.87
441.14
132.6 %
100
329.46
74.7
111.68
48.3 %
25.3
4.283
1
4.895
1.1
3.692
-99.3 %
0.8
107.98
125.8 %
24.5
-25.284
-5.7
0.63
0.1
83.33
109.7 %
18.9
9.295
2.1
74.589
108.6 %
16.9
0.025
2 933.61
189.64
-14.9 %
100
114.32
60.3
75.32
767.3 %
39.7
5.708
3
17.583
9.3
493.22
2456.5 %
260.1
-417.9
-4433.4 %
-220.4
-451.23
-237.9
12.135
6.4
-857
-1357.8 %
-451.9
8.615
4.5
-864.56
-1365.6 %
-455.9
-0.295
2 933.61
222.84
-56.8 %
100
234.13
105.1
-11.287
-103.7 %
-5.06
4.334
1.9
10.638
4.8
-20.93
-219.5 %
-9.4
9.644
-96.7 %
4.3
58.086
26.1
0.406
0.2
68.135
-79.5 %
30.6
0.381
0.2
68.314
-76.1 %
30.7
0.023
2 933.61
515.38
114.9 %
100
207.03
40.2
308.35
330.1 %
59.8
4.896
0.9
13.458
2.6
17.515
82.4 %
3.4
290.84
367.6 %
56.4
27.982
5.4
12.964
2.5
331.78
58.6 %
64.4
46.186
9
286.12
44.2 %
55.5
0.098
2 933.61
239.8
-64.6 %
100
168.1
70.1
71.7
-84.2 %
29.9
4.1
1.7
6.9
2.9
9.6
-95.3 %
4
62.2
-75 %
25.9
146.9
61.3
0.1
0.04
209.2
-14 %
87.2
11.3
4.7
198.4
-12.7 %
82.7
0.07
2 933.6
678.3
206.1 %
100
225.5
33.2
452.7
495.7 %
66.7
4.9
0.7
164.6
24.3
203.9
672.3 %
30.1
248.9
402.8 %
36.7
-2.7
-0.4
-2.9
-0.4
243.3
359.1 %
35.9
17.5
2.6
227.3
427.4 %
33.5
0.08
2 933.6
221.6
573.6 %
100
145.7
65.7
76
467.2 %
34.3
4.2
1.9
25.4
11.5
26.4
3.1 %
11.9
49.5
505.7 %
22.3
0.2
0.09
3.3
1.5
53
731 %
23.9
10.3
4.6
43.1
584.3 %
19.4
0.01
2 933.6
32.9
-85.5 %
100
19.5
59.3
13.4
-81.1 %
40.7
4.7
14.3
24.1
73.3
25.6
1213 %
77.8
-12.2
-116.6 %
-37.08
-3.8
-11.6
7.6
23.1
-8.4
-123.7 %
-25.5
1.1
3.3
-8.9
-130.2 %
-27.05
—
2 933.6
226.3
-38.6 %
100
155.3
68.6
71
-54 %
31.4
3.8
1.7
14.1
6.2
-2.3
-100.5 %
-1.02
73.3
123.4 %
32.4
-35.7
-15.8
-2
-0.9
35.5
114.3 %
15.7
6.4
2.8
29.5
118.2 %
13
0.01
2 933.6
368.8
-71.4 %
100
214.6
58.2
154.2
-85.8 %
41.8
6.5
1.8
179.4
48.6
467.1
2201 %
126.7
-312.9
-129.3 %
-84.8
60.2
16.3
4.2
1.1
-248.4
-119.5 %
-67.4
-85.7
-23.2
-161.8
-116.1 %
-43.9
-0.06
2 933.6
1 290
406.5 %
100
203.4
15.8
1 086.6
3616.5 %
84.2
2.9
0.2
17.8
1.4
20.3
-13.6 %
1.6
1 066.4
2060.3 %
82.7
212.1
16.4
-2.5
-0.2
1 276
8332.3 %
98.9
272
21.1
1 004.1
7229.2 %
77.8
0.34
2 933.6
254.7
-72.2 %
100
285.5
112.1
-30.9
-157.2 %
-12.1
2.5
1
22.4
8.8
23.5
20.5 %
9.2
-54.4
-257.7 %
-21.4
39
15.3
-0.1
-0.04
-15.5
-115.4 %
-6.09
-29.2
-11.5
13.7
-85 %
5.4
—
2 933.6
915.9
343.8 %
100
861.9
94.1
54
238.1 %
5.9
2.5
0.3
17.3
1.9
19.5
-97.3 %
2.1
34.5
104.5 %
3.8
66.5
7.3
-0.6
-0.07
100.4
114 %
11
8.8
1
91.6
110 %
10
0.03
2 933.6
206.4
-63.4 %
100
245.5
118.9
-39.1
-121.1 %
-18.9
0.1
0.05
21
10.2
729.6
2398.6 %
353.5
-768.7
-592.8 %
-372.4
57.9
28.1
-4.3
-2.08
-715.7
-482.9 %
-346.8
203.1
98.4
-912.1
-611.8 %
-441.9
-0.31
2 933.6
564.2
76.2 %
100
379
67.2
185.2
1.9 %
32.8
3.6
0.6
21
3.7
29.2
6.6 %
5.2
156
1 %
27.6
30.2
5.4
0.7
0.1
186.9
73.2 %
33.1
8.5
1.5
178.2
55.8 %
31.6
0.06
2 933.6
320.2
-20.1 %
100
138.4
43.2
181.7
21.6 %
56.7
—
0
24.5
7.7
27.4
0.4 %
8.6
154.4
26.4 %
48.2
-46.3
-14.5
-0.2
-0.06
107.9
-95.4 %
33.7
-6
-1.9
114.4
-94.3 %
35.7
0.04
2 933.6
400.7
36.2 %
100
251.3
62.7
149.4
-25.2 %
37.3
—
0
21.6
5.4
27.3
-90.3 %
6.8
122.2
249 %
30.5
2 222.8
554.7
7.9
2
2 352.9
1238.4 %
587.2
360.2
89.9
1 992.8
966.8 %
497.3
0.68
2 933.6
294.2
-43.4 %
94.4
199.8
78.2 %
—
76
281.8
465.9 %
-82
-231.6 %
128.1
129.8
175.8
-25.7 %
-5.6
186.8
-18 %
0.06
2 933.6
520
23.9 %
407.9
112.1
-46.4 %
14.4
45.9
49.8
-8.6 %
62.3
-59.7 %
161.6
12.9
236.7
8.2 %
4.8
227.8
5.7 %
0.08
2 933.6
419.8
-31.1 %
210.7
209.1
-11 %
—
62.6
54.5
58.4 %
154.5
-22.9 %
55.8
8.4
218.7
13.7 %
-0.1
215.5
16.5 %
0.07
2 933.6
609.5
12 %
374.6
234.9
3.5 %
—
59.8
34.4
-78.1 %
200.5
187.7 %
-8.7
0.7
192.4
15.3 %
3.2
185
15.2 %
0.06
2 933.6
544.3
17 %
317.3
227
-8.4 %
—
75.4
157.3
56.7 %
69.7
-52.7 %
98.6
-1.5
166.8
-42.7 %
7.4
160.6
-38 %
0.05
2 933.6
465.3
72.3 %
217.5
247.8
82.7 %
—
65.5
100.4
167.7 %
147.5
50.4 %
137.6
6
291
132.6 %
31
258.9
138 %
0.09
2 933.6
270.1
-40.2 %
134.5
135.6
-43.5 %
—
50
37.5
47.6 %
98.1
-54.3 %
16.3
10.7
125.1
-46.3 %
14.9
108.8
-48.8 %
0.04
2 933.6
451.6
-34.2 %
211.5
240.1
0.5 %
—
30
25.4
-64.8 %
214.7
28.7 %
12.4
5.7
232.8
0.3 %
22.4
212.7
-2.8 %
0.07
2 933.6
686.1
62.2 %
447.1
239
79.6 %
—
45.8
72.2
216.7 %
166.8
51.2 %
58.6
6.7
232
96.8 %
7.7
218.8
116.4 %
0.08
2 687.3
423.1
80.4 %
290
133.1
27.4 %
—
18.7
22.8
-4.6 %
110.3
37 %
6.6
0.9
117.9
28.7 %
14.2
101.1
30.6 %
0.03
2 933.6
234.5
30.5 %
130
104.5
201.2 %
—
17.7
23.9
71.9 %
80.5
285.2 %
4.3
6.7
91.6
627 %
11.1
77.4
1546.8 %
0.03
2 545.6
179.7
-68.7 %
144.9
34.7
-80.9 %
—
17.8
13.9
-57 %
20.9
-86 %
-14.7
6.4
12.6
-93.1 %
4.5
4.7
-96.5 %
—
2 933.6
573.7
67.1 %
392.1
181.6
25.7 %
—
17.3
32.3
48.2 %
149.3
21.7 %
22.6
11.9
183.8
50.5 %
35.6
132.7
40.9 %
0.05
2 633
343.3
98.9 %
198.8
144.5
52.3 %
—
17.5
21.8
29.8 %
122.7
57.1 %
-0.4
-0.2
122.1
39.4 %
20.9
94.2
25.6 %
0.03
2 719.9
172.6
34.3 %
77.7
94.9
91.3 %
—
14.4
16.8
-23.6 %
78.1
184 %
7.4
2.1
87.6
169.5 %
12.6
75
173.7 %
0.03
2 633
128.5
-40 %
78.9
49.6
-39.7 %
—
14.8
22
-15.4 %
27.5
-51.2 %
4.7
0.3
32.5
-67.5 %
5.1
27.4
-69.4 %
0.01
2 633
214.1
-3.6 %
131.8
82.3
0.1 %
—
13.8
26
288.1 %
56.3
-25.5 %
29
14.6
99.9
22.9 %
10.5
89.4
36.1 %
0.03
2 633
222.2
-13.3 %
140
82.2
-36.3 %
—
15
6.7
-58.1 %
75.6
-33 %
3.5
2.2
81.3
-30.9 %
15.6
65.7
-27.5 %
0.02
2 633
256.3
21.1 %
127.3
129
9.5 %
—
16.3
16
11.9 %
112.9
9.1 %
3.5
1.2
117.6
9.6 %
27
90.6
10.1 %
0.03
2 633
211.6
-57.5 %
93.8
117.8
-52.6 %
—
16.9
14.3
-59.4 %
103.5
-51.5 %
0.7
3.1
107.3
-52.5 %
25.1
82.3
-52.7 %
0.04
2 025.4
498.2
—
249.7
248.6
—
—
25.3
35.2
—
213.3
—
4.3
8.1
225.7
—
51.7
173.9
—
0.07
2 633