Beijing Baination Statements
30
Data from Beijing Baination`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Beijing Baination Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
68.583
-5.1 %
49.866
18.717
106.2 %
—
26.128
25.997
-49 %
-7.28
82.6 %
7.912
0.436
1.067
103.2 %
3.432
4.54
120.8 %
0.005
939.76
72.263
68.7 %
63.186
9.078
82.4 %
—
51.063
50.976
51.2 %
-41.899
-45.8 %
11.101
-2.411
-33.589
-54.2 %
-2.611
-21.876
-54.3 %
-0.024
928.34
42.848
-83.3 %
100
37.87
88.4
4.978
-86.6 %
11.6
—
0
35.884
83.7
33.724
-14.1 %
78.7
-28.746
-1270.3 %
-67.09
7.193
16.8
-0.26
-0.6
-21.785
-194.9 %
-50.8
0.354
0.8
-14.174
-145.4 %
-33.08
-0.015
920.41
256.75
399.3 %
100
219.61
85.5
37.141
284.2 %
14.5
—
0
42.728
16.6
39.239
45.8 %
15.3
-2.098
87.8 %
-0.8
30.059
11.7
-3.703
-1.4
22.953
727.7 %
8.9
-2.031
-0.8
31.234
656 %
12.2
0.034
918.82
51.426
-51.6 %
100
41.76
81.2
9.666
-67.6 %
18.8
—
0
27.342
53.2
26.916
2.1 %
52.3
-17.25
-591.9 %
-33.5
13.601
26.4
-0.007
-0.01
-3.657
-124.3 %
-7.1
2.505
4.9
-5.618
-147.4 %
-10.9
-0.006
918.82
106.17
95 %
100
76.305
71.9
29.869
402.6 %
28.1
—
0
27.48
25.9
26.362
-3.8 %
24.8
3.507
109.4 %
3.3
11.559
10.9
-0.019
-0.02
15.047
156.6 %
14.2
0.545
0.5
11.852
171.1 %
11.2
0.013
918.82
54.452
-79.6 %
100
64.322
118.1
-9.87
-123.2 %
-18.1
—
0
28.411
52.2
27.412
-56 %
50.3
-37.282
-88.3 %
-68.5
10.77
19.8
-0.082
-0.2
-26.594
-608.7 %
-48.8
1.244
2.3
-16.667
-340.7 %
-30.6
-0.018
918.82
266.67
150.8 %
100
224.2
84.1
42.47
-43.9 %
15.9
—
0
66.73
25
62.273
98.5 %
23.4
-19.802
-144.7 %
-7.4
16.026
6
0.016
0.006
-3.752
-107.6 %
-1.4
-6.53
-2.4
6.923
-86.5 %
2.6
0.007
925.09
106.32
-50.1 %
100
30.611
28.8
75.71
275.5 %
71.2
—
0
31.927
30
31.375
-22.3 %
29.5
44.335
319.2 %
41.7
4.769
4.5
-0.112
-0.1
49.062
580.6 %
46.1
0.43
0.4
51.101
560.9 %
48.1
0.056
916.46
213.22
-1.5 %
100
193.05
90.5
20.164
142.9 %
9.5
—
0
41.385
19.4
40.392
68.3 %
18.9
-20.228
-28 %
-9.5
9.932
4.7
0.04
0.02
-10.208
-154.6 %
-4.8
0.693
0.3
-11.087
-157.2 %
-5.2
-0.012
919.02
216.5
3 %
100
208.2
96.2
8.3
-91.8 %
3.8
0.1
0.05
24
11.1
24
2766.7 %
11.1
-15.8
-115.5 %
-7.3
34.5
15.9
—
0
18.7
-75.8 %
8.6
1.3
0.6
19.4
-74.9 %
9
0.02
919
210.2
798.3 %
100
109.3
52
100.9
554.5 %
48
—
0
-11.4
-5.4
-0.9
85.5 %
-0.4
101.8
732.3 %
48.4
-25.4
-12.08
0.8
0.4
77.2
1895.3 %
36.7
-2.8
-1.3
77.2
693.8 %
36.7
0.1
807.4
23.4
-32.2 %
100
45.6
194.9
-22.2
-317.6 %
-94.9
—
0
-3.9
-16.7
-6.2
-132.8 %
-26.5
-16.1
-87.2 %
-68.8
10.9
46.6
0.9
3.8
-4.3
-114.7 %
-18.4
8.9
38
-13
-146.1 %
-55.6
-0.02
817.5
34.5
119.7 %
100
24.3
70.4
10.2
920 %
29.6
—
0
19
55.1
18.9
1.1 %
54.8
-8.6
51.4 %
-24.9
36.9
107
0.9
2.6
29.2
26.4 %
84.6
1.2
3.5
28.2
41.7 %
81.7
0.03
815
15.7
-88.4 %
100
14.7
93.6
1
-95.4 %
6.4
—
0
19.6
124.8
18.7
35.5 %
119.1
-17.7
-326.9 %
-112.7
40.8
259.9
—
0
23.1
-7.2 %
147.1
3.3
21
19.9
-11.9 %
126.8
0.02
812.5
135.3
18 %
100
113.7
84
21.6
-25.3 %
16
—
0
16.3
12
13.8
53.3 %
10.2
7.8
-60.8 %
5.8
9.7
7.2
7.4
5.5
24.9
-21.5 %
18.4
2.6
1.9
22.6
-15.4 %
16.7
0.03
812.5
114.7
-64.2 %
100
85.8
74.8
28.9
-61.7 %
25.2
—
0
11.3
9.9
9
-35.3 %
7.8
19.9
-67.7 %
17.3
8.5
7.4
3.1
2.7
31.7
-55.6 %
27.6
4.4
3.8
26.7
-51.3 %
23.3
0.03
817.5
320.3
679.3 %
100
244.8
76.4
75.5
647.5 %
23.6
—
0
6.3
2
13.9
37.6 %
4.3
61.6
61700 %
19.2
10
3.1
-0.6
-0.2
71.4
495 %
22.3
16.7
5.2
54.8
459.2 %
17.1
0.07
822.5
41.1
-79.9 %
100
31
75.4
10.1
121.3 %
24.6
—
0
21.7
52.8
10.1
-99.3 %
24.6
-0.1
100 %
-0.2
10.2
24.8
1.5
3.6
12
100.4 %
29.2
2.2
5.4
9.8
100.3 %
23.8
0.01
812.5
204.2
105 %
100
251.7
123.3
-47.5
-502.5 %
-23.3
—
0
128.5
62.9
1 487.2
1477.1 %
728.3
-1 534.7
-1762.5 %
-751.6
-1 497.4
-733.3
-28.4
-13.9
-3 060.4
-3813.6 %
-1498.7
11.5
5.6
-3 071.7
-3788.2 %
-1504.3
-3.78
812.5
99.6
0.3 %
100
87.8
88.2
11.8
112.3 %
11.8
—
0
38.2
38.4
94.3
14.6 %
94.7
-82.4
53.7 %
-82.7
7.5
7.5
-3.3
-3.3
-78.2
64.6 %
-78.5
0.8
0.8
-79
64.1 %
-79.3
-0.1
812.5
99.3
-56.1 %
100
195
196.4
-95.7
-2093.8 %
-96.4
—
0
49.1
49.4
82.3
20.9 %
82.9
-178.1
-181.8 %
-179.4
8.5
8.6
-51.6
-52
-221.2
-305.1 %
-222.8
-0.3
-0.3
-220.2
-372.5 %
-221.8
-0.27
821.4
226.4
-71 %
100
221.6
97.9
4.8
-97.3 %
2.1
—
0
32.4
14.3
68.1
-67.1 %
30.1
-63.2
-115.7 %
-27.9
8.3
3.7
0.2
0.09
-54.6
-141.6 %
-24.1
-7.4
-3.3
-46.6
-565.7 %
-20.6
-0.06
812.5
779.7
31.4 %
601.8
177.9
31.1 %
—
79.6
207.2
120 %
-29.3
-170.6 %
10.6
-4.1
-22.6
-147.9 %
-13.4
-7
-113.3 %
-0.01
812.5
593.2
20.8 %
457.5
135.7
-1.8 %
—
44.7
94.2
-29.4 %
41.5
764.6 %
5.6
—
47.2
353.8 %
-5.1
52.7
6487.5 %
0.06
812.5
491.1
28 %
352.9
138.2
203.1 %
—
51
133.4
667.7 %
4.8
-93.1 %
5.6
—
10.4
-85.5 %
4.2
0.8
-98.7 %
—
812.5
383.7
-45.7 %
338.1
45.6
-84 %
—
36
-23.5
-127.1 %
69.1
-65.1 %
2.6
0.1
71.8
-64.4 %
9.2
63.7
-68.1 %
0.08
812.5
707
-8.4 %
422.2
284.9
68.7 %
—
31.4
86.7
17.3 %
198.1
108.3 %
-1.7
5.2
201.7
128.4 %
2.8
199.5
127.7 %
0.25
812.5
771.8
32.5 %
602.8
168.9
28.8 %
—
43.1
73.9
4.5 %
95.1
57.7 %
-7.5
0.7
88.3
54.1 %
-2.7
87.6
69.8 %
0.12
708.5
582.7
13.5 %
451.7
131.1
47.3 %
—
40.2
70.7
42.3 %
60.3
53.8 %
-7.4
4.4
57.3
33.6 %
1.9
51.6
29.6 %
0.07
708.5
513.3
22.4 %
424.4
89
-11.9 %
—
32
49.7
9.2 %
39.2
-29.4 %
-1.8
5.5
42.9
-38.4 %
3.5
39.8
-47.2 %
0.06
708.5
419.4
-28.8 %
318.4
101
-48.4 %
—
29.1
45.5
-24.2 %
55.5
-59.1 %
-0.3
14.5
69.6
-46.6 %
-1.5
75.4
-41.6 %
0.11
708.5
589.4
49.9 %
393.8
195.6
117.6 %
—
42.6
60
14.5 %
135.6
261.6 %
-6.4
1.2
130.4
218.8 %
1.2
129.1
234.5 %
0.18
708.5
393.2
-18.6 %
303.4
89.9
11.1 %
—
34.9
52.4
19.6 %
37.5
1.4 %
-5.7
9.2
40.9
16.2 %
1.6
38.6
62.2 %
0.05
708.5
482.8
-1 %
402
80.9
-41.5 %
—
27.9
43.8
10.9 %
37
-62.5 %
-2.9
1.1
35.2
-66.1 %
6.2
23.8
-75.2 %
0.03
708.5
487.6
818.3 %
349.4
138.2
574.1 %
—
38.2
39.5
240.5 %
98.6
1007.9 %
-2.2
7.3
103.7
851.4 %
7
95.9
1069.5 %
0.15
631.2
53.1
-67.7 %
32.6
20.5
-54.2 %
—
8.1
11.6
-21.6 %
8.9
-70.3 %
0.5
1.6
10.9
-73.1 %
2.8
8.2
-72.4 %
0.02
475.2
164.2
200.2 %
119.4
44.8
55 %
—
11.2
14.8
-27.1 %
30
248.8 %
0.8
9.8
40.5
94.7 %
10.7
29.7
90.4 %
0.06
475.2
54.7
-64.8 %
25.8
28.9
-36.1 %
—
11.9
20.3
178.1 %
8.6
-77.3 %
1.9
10.2
20.8
-57.1 %
5.4
15.6
-57 %
0.03
475.2
155.5
54.9 %
110.3
45.2
-23.4 %
—
8.5
7.3
-44.7 %
37.9
-17.2 %
2
8.6
48.5
-6.7 %
12.2
36.3
-5.5 %
0.08
475.2
100.4
37.5 %
41.5
59
48.2 %
—
5.9
13.2
83.3 %
45.8
40.5 %
2.1
4.2
52
42.9 %
12.5
38.4
41.7 %
0.08
475.2
73
49 %
33.2
39.8
37.2 %
—
8.1
7.2
63.6 %
32.6
32.5 %
2.3
1.5
36.4
26.8 %
9
27.1
25.5 %
0.06
475.2
49
-64.6 %
20
29
-36 %
—
5.6
4.4
-61.1 %
24.6
-27.4 %
2.6
1.5
28.7
-36.4 %
7.3
21.6
-35.9 %
0.05
475.2
138.6
—
93.3
45.3
—
—
6.7
11.3
—
33.9
—
6.2
5
45.1
—
11.2
33.7
—
0.09
396