Shanghai New Statements
30
Data from Shanghai New`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai New Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.532
-67.6 %
100
12.919
112
-1.387
-109.4 %
-12.02
—
0
9.594
83.2
9.248
-86.1 %
80.2
-10.634
79.6 %
-92.2
-11
-95.4
9.278
80.5
-11.465
86.7 %
-99.4
—
0
-10.369
87.8 %
-89.9
-0.013
806.23
35.635
-29.7 %
100
20.951
58.8
14.684
235 %
41.2
—
0
27.224
76.4
66.746
542.8 %
187.3
-52.062
-767.8 %
-146.1
-27.949
-78.4
-9.558
-26.8
-85.922
-363.4 %
-241.1
-2.796
-7.8
-85.098
-359.2 %
-238.8
-0.106
806.23
50.699
259.1 %
100
46.315
91.4
4.383
211.2 %
8.6
—
0
9.781
19.3
10.383
-27.1 %
20.5
-5.999
67 %
-11.8
-11.734
-23.1
-0.341
-0.7
-18.541
40.6 %
-36.6
0
-0.0004
-18.533
39.4 %
-36.6
-0.023
806.23
14.119
-44.8 %
100
18.061
127.9
-3.941
-159.6 %
-27.9
—
0
14.424
102.2
14.238
2.6 %
100.8
-18.18
-150.4 %
-128.8
-12.765
-90.4
-0.242
-1.7
-31.188
-52.9 %
-220.9
—
0
-30.569
-49.7 %
-216.5
-0.038
806.23
25.591
80.9 %
100
18.975
74.1
6.616
2.1 %
25.9
—
0
14.17
55.4
13.877
-95.9 %
54.2
-7.261
97.8 %
-28.4
-12.695
-49.6
-0.445
-1.7
-20.402
94.5 %
-79.7
—
0
-20.421
95.8 %
-79.8
-0.025
806.23
14.149
-65.4 %
100
7.669
54.2
6.481
107.6 %
45.8
—
0
11.265
79.6
342.52
2911 %
2420.7
-336.04
-249.2 %
-2374.9
-29.323
-207.2
-8.15
-57.6
-373.17
-541.1 %
-2637.3
105.09
742.7
-482.33
-546.9 %
-3408.9
-0.598
806.23
40.948
26.4 %
100
125.82
307.3
-84.869
-664.2 %
-207.3
—
0
-10.306
-25.2
11.376
4.8 %
27.8
-96.245
-338.2 %
-235.04
-12.96
-31.7
51
124.5
-58.205
29.5 %
-142.1
17.426
42.6
-74.559
8 %
-182.08
-0.092
806.23
32.391
-41.1 %
100
43.497
134.3
-11.105
-168.6 %
-34.3
—
0
12.655
39.1
10.856
-29.5 %
33.5
-21.962
-2845.2 %
-67.8
-12.303
-38
-48.348
-149.3
-82.612
-525.8 %
-255.04
—
0
-81.03
-592.6 %
-250.2
-0.101
806.23
55
-34.5 %
100
38.8
70.5
16.2
123 %
29.5
—
0
15.6
28.4
15.4
-98.8 %
28
0.8
100.1 %
1.5
-13.7
-24.9
-0.3
-0.5
-13.2
99.1 %
-24
—
0
-11.7
99.2 %
-21.3
-0.01
806.2
84
104.4 %
100
154.4
183.8
-70.4
-337.3 %
-83.8
—
0
892.2
1062.1
1 331.5
2563 %
1585.1
-1 401.9
-2020.9 %
-1668.9
-74.8
-89.05
-3.6
-4.3
-1 480.2
-1655.9 %
-1762.1
40.4
48.1
-1 498
-1850.5 %
-1783.3
-1.86
806.2
41.1
-62 %
100
57.2
139.2
-16.1
77.4 %
-39.2
—
0
50.1
121.9
50
206.7 %
121.7
-66.1
24.4 %
-160.8
-18.2
-44.3
—
0
-84.3
19.9 %
-205.1
-6.2
-15.09
-76.8
27.1 %
-186.9
-0.1
806.2
108.3
2.7 %
100
179.4
165.7
-71.1
-281.8 %
-65.7
—
0
17.7
16.3
16.3
-20.5 %
15.1
-87.4
-569.9 %
-80.7
-18.6
-17.2
0.6
0.6
-105.3
-1915.5 %
-97.2
2.2
2
-105.4
-1486.8 %
-97.3
-0.13
806.2
105.5
-1.4 %
100
66.4
62.9
39.1
109.5 %
37.1
—
0
22.1
20.9
20.5
-96.7 %
19.4
18.6
101.8 %
17.6
-12.8
-12.1
-0.1
-0.09
5.8
100.5 %
5.5
0.7
0.7
7.6
100.7 %
7.2
0.01
806.2
107
-39.3 %
100
518.1
484.2
-411.2
-934.1 %
-384.3
—
0
402.3
376
615
4261.7 %
574.8
-1 026.2
-3023.6 %
-959.07
-90.6
-84.7
-22.2
-20.7
-1 138.7
-7399.4 %
-1064.2
-103.9
-97.1
-1 032.7
-3277.5 %
-965.1
-1.28
806.2
176.4
-1.5 %
100
127.2
72.1
49.3
2.3 %
27.9
—
0
17
9.6
14.1
-58.9 %
8
35.1
154.3 %
19.9
-19.3
-10.9
-0.2
-0.1
15.6
-51.2 %
8.8
-17.2
-9.8
32.5
121.1 %
18.4
0.04
806.2
179
91.2 %
100
130.9
73.1
48.2
4720 %
26.9
—
0
42.8
23.9
34.3
29.4 %
19.2
13.8
154.1 %
7.7
18.2
10.2
0.1
0.06
32
-22.1 %
17.9
17.9
10
14.7
-60.3 %
8.2
0.02
806.2
93.6
-62.7 %
100
92.6
98.9
1
-98.8 %
1.1
—
0
33.3
35.6
26.5
-88.4 %
28.3
-25.5
82.6 %
-27.2
66.8
71.4
-0.2
-0.2
41.1
117.3 %
43.9
4.9
5.2
37
119.2 %
39.5
0.05
806.2
251
89.4 %
100
170.2
67.8
80.8
63.9 %
32.2
—
0
42.5
16.9
227.6
799.6 %
90.7
-146.8
-714.2 %
-58.5
-7.4
-2.9
-83.1
-33.1
-237.3
-437.1 %
-94.5
-43.4
-17.3
-192.8
-390.8 %
-76.8
-0.24
806.3
132.5
-41.2 %
100
83.3
62.9
49.3
-14.4 %
37.2
—
0
31.9
24.1
25.3
-47.1 %
19.1
23.9
143.9 %
18
46.4
35
0.1
0.08
70.4
-36.2 %
53.1
5.1
3.8
66.3
-26.9 %
50
0.08
806.3
225.4
14.5 %
100
167.8
74.4
57.6
-50.1 %
25.6
—
0
43
19.1
47.8
45.7 %
21.2
9.8
-88.1 %
4.3
9.9
4.4
90.7
40.2
110.4
42.5 %
49
20.3
9
90.7
34.6 %
40.2
0.11
806.3
196.9
-40.4 %
100
81.4
41.3
115.5
-24.6 %
58.7
—
0
33.6
17.1
32.8
-76.8 %
16.7
82.7
583.5 %
42
-5.1
-2.6
-0.1
-0.05
77.5
64.2 %
39.4
9.8
5
67.4
53.9 %
34.2
0.08
806.3
330.5
31.4 %
177.3
153.2
40.6 %
—
49.3
141.1
166.7 %
12.1
-78.4 %
35.2
-0.2
47.2
-32.2 %
3.6
43.8
-21.4 %
0.05
806.5
251.5
-28 %
142.6
109
0.6 %
—
36.8
52.9
15.5 %
56.1
-10.2 %
26.4
-12.9
69.6
-31.8 %
14.2
55.7
-31.1 %
0.07
814.7
349.4
15.8 %
241.1
108.3
32.7 %
—
27.3
45.8
11.7 %
62.5
53.9 %
35.3
4.2
102
37.5 %
21
80.8
22.2 %
0.1
806.6
301.8
-10.4 %
220.2
81.6
-38.8 %
—
30.8
41
951.3 %
40.6
-68.6 %
25.5
8.7
74.2
-42.9 %
8
66.1
-33.2 %
0.08
806.3
336.8
46.6 %
203.5
133.4
44.8 %
—
31.8
3.9
-93.2 %
129.4
271.8 %
-6.7
11.6
129.9
93.9 %
31
99
98 %
0.12
806.3
229.7
-4.6 %
137.6
92.1
25.5 %
—
33.7
57.3
128.3 %
34.8
-28.1 %
25.9
7.9
67
-18.1 %
17.9
50
-18 %
0.06
806.3
240.9
-21.2 %
167.5
73.4
-32.7 %
—
34.6
25.1
-37.3 %
48.4
-29.9 %
22.6
10.8
81.8
11.4 %
20.8
61
10.5 %
0.08
806.3
305.6
-15.2 %
196.6
109
-37.6 %
—
30
40
3.9 %
69
-49.4 %
-3.8
8.3
73.4
-49.3 %
18.9
55.2
-45.5 %
0.07
806.3
360.4
54.7 %
185.6
174.8
110.9 %
—
25.5
38.5
-6.8 %
136.3
226.9 %
0.8
7.7
144.8
204.2 %
43.2
101.2
172.8 %
0.13
806.3
233
-11.6 %
150.1
82.9
-35 %
—
41
41.3
5.9 %
41.7
-52.9 %
3.3
2.6
47.6
-46.3 %
11.2
37.1
-43.5 %
0.05
806.3
263.5
55.8 %
135.9
127.6
75 %
—
27.9
39
73.3 %
88.6
75.8 %
-4.2
4.2
88.6
79.4 %
22.5
65.7
49 %
0.08
806.3
169.1
-25.5 %
96.2
72.9
-3.7 %
—
18.2
22.5
94 %
50.4
-21.4 %
-1.4
0.4
49.4
-24.3 %
5.2
44.1
-9.6 %
0.05
806.3
227
135 %
151.3
75.7
145 %
—
9
11.6
-27.5 %
64.1
330.2 %
-1.6
2.9
65.3
233.2 %
16.4
48.8
238.9 %
0.08
633.6
96.6
-48 %
65.7
30.9
-53.1 %
—
14.8
16
-22.3 %
14.9
-67 %
0.6
4.1
19.6
-59.3 %
4.5
14.4
-60.5 %
0.02
633.6
185.6
66.5 %
119.8
65.9
38.2 %
—
15.9
20.6
-5.9 %
45.2
75.9 %
1.1
1.9
48.2
67.4 %
12.1
36.5
68.2 %
0.06
633.6
111.5
-40.5 %
63.8
47.7
-38.5 %
—
13.2
21.9
10.6 %
25.7
-55.5 %
2.3
0.8
28.8
-57.1 %
7.5
21.7
-57 %
0.03
633.6
187.5
264.1 %
110
77.6
216.7 %
—
10.8
19.8
96 %
57.7
303.5 %
1
8.4
67.2
271.3 %
16.8
50.5
271.3 %
0.08
633.6
51.5
-61 %
27
24.5
-50.7 %
—
9.8
10.1
-30.8 %
14.3
-59.3 %
3.3
0.5
18.1
-54.4 %
4.6
13.6
-55.1 %
0.02
633.6
132.2
19.6 %
82.5
49.7
26.5 %
—
14.3
14.6
20.7 %
35.1
29 %
1.7
2.9
39.7
40.3 %
9.5
30.3
48.5 %
0.05
633.6
110.5
-13.1 %
71.3
39.3
-16.7 %
—
10.8
12.1
23.5 %
27.2
-27.3 %
0.8
0.3
28.3
-39 %
7.9
20.4
-41.4 %
0.03
633.6
127.1
—
79.9
47.2
—
—
8.8
9.8
—
37.4
—
0.5
8.5
46.4
—
11.7
34.8
—
0.05
633.6